CA

Carlsberg A/SCSE Carlsberg Stock Report

Last reporting period 30 Jun, 2024

Updated 18 Sep, 2024

Last price

Market cap $B

7.885

Middle

Exchange

XCSE - Nasdaq Copenhagen A/S

View Section: Financials

Carlsberg Statements

CA

Carlsberg Income Statement

B

M

DKK (except Earnings per share)

Financial

Revenue

Cost of sales

Gross profit

Research and development

Selling, general and administrative

Total operating expenses

Operating income

Interest expense

Other income

Income before tax

Provision for income taxes

Net income

Diluted earnings per share

Shares outstanding after dilution

2024-06-30
%

38 766

100

20 821

53.7

17 945

46.3

0

11 894

30.7

11 874

30.6

6 071

15.7

-152

-0.4

-133

-0.3

5 647

14.6

1 199

3.1

3 737

9.6

27.636

135.22

2023-12-31
%

35 797

100

19 847

55.4

15 950

44.6

0

11 499

32.1

11 412

31.9

4 538

12.7

-51

-0.1

-166

-0.5

4 059

11.3

647

1.8

-44 283

-123.7

-327.19

135.34

2023-06-30
%

37 788

100

20 906

55.3

16 882

44.7

0

10 933

28.9

10 896

28.8

5 986

15.8

86

0.2

-132

-0.3

5 771

15.3

1 212

3.2

3 495

9.2

25.54

136.84

2022-12-31
%

34 818

100

19 152

55

15 666

45

0

11 092

31.9

11 062

31.8

4 604

13.2

334

1

-115

-0.3

4 892

14.1

663

1.9

4 213

12.1

30.37

138.72

2022-06-30
%

35 447

100

19 046

53.7

16 401

46.3

0

10 474

29.5

10 436

29.4

5 965

16.8

28

0.08

-71

-0.2

5 069

14.3

1 115

3.1

-5 276

-14.9

-37.41

141

2021-12-31
%

31 425

100

16 603

52.8

14 822

47.2

0

9 670

30.8

9 632

30.7

5 190

16.5

-70

-0.2

-216

-0.7

6 142

19.5

1 321

4.2

3 819

12.2

26.7

143

2021-06-30
%

28 672

100

14 925

52.1

13 747

47.9

0

9 181

32

9 144

31.9

4 603

16.1

-64

-0.2

-62

-0.2

4 305

15

1 106

3.9

3 027

10.6

20.87

145

2020-12-31
%

29 711

100

15 368

51.7

14 343

48.3

0

9 350

31.5

9 499

32

4 844

16.3

97

0.3

-69

-0.2

4 637

15.6

1 088

3.7

3 175

10.7

21.74

146

2020-06-30
%

28 830

100

14 812

51.4

14 018

48.6

0

9 476

32.9

9 478

32.9

4 540

15.7

-57

-0.2

-67

-0.2

4 404

15.3

1 145

4

2 855

9.9

19.3

148

2019-12-31
%

32 912

100

16 601

50.4

16 311

49.6

0

11 240

34.2

11 158

33.9

5 153

15.7

-29

-0.09

-117

-0.4

5 375

16.3

1 441

4.4

3 490

10.6

23.26

150

2019-06-30
%

32 990

100

16 663

50.5

16 327

49.5

0

11 319

34.3

11 293

34.2

5 034

15.3

-159

-0.5

-155

-0.5

4 853

14.7

1 310

4

3 079

9.3

20.25

152

2018-12-31
%

31 537

100

15 972

50.6

15 565

49.4

0

10 673

33.8

10 606

33.6

4 959

15.7

-216

-0.7

-179

-0.6

4 513

14.3

1 264

4

2 838

9

18.42

154

2018-06-30
%

30 966

100

15 311

49.4

15 655

50.6

0

11 416

36.9

11 415

36.9

4 240

13.7

-34

-0.1

-163

-0.5

4 006

12.9

1 122

3.6

2 471

8

16.25

152

2017-12-31

29 479

14 766

14 713

10 201

10 129

4 584

-81

-189

-289

353

-1 045

-6.87

152

2017-06-30

31 176

15 681

15 495

11 506

11 465

4 030

-92

-164

3 812

1 105

2 304

15.05

153

2016-12-31

31 371

15 484

15 887

11 386

11 229

4 658

-405

4 098

1 352

2 619

17.11

153

2016-06-30

31 243

15 711

15 532

12 310

12 269

3 263

-518

3 151

1 040

1 867

12.2

153

2015-12-31

14 656

7 932

6 724

5 439

5 383

1 341

-421

95

357

274

78

0.51

153

2015-09-30

18 296

8 982

9 314

6 052

5 941

3 373

-275

-4 620

-139

-4 499

-29.4

153

2015-06-30

18 931

9 295

9 636

6 845

6 822

2 814

-208

2 433

687

1 585

10.35

153

2015-03-31

13 471

7 220

6 251

5 731

5 686

565

-358

97

27

-90

-0.59

153

2014-12-31

14 328

7 438

6 890

5 284

5 269

1 621

358

-468

473

195

168

1.09

154

2014-09-30

18 120

9 065

9 055

5 928

5 800

3 255

-164

2 997

749

2 103

13.74

153

2014-06-30

19 162

9 265

9 897

6 534

6 419

3 478

-245

3 138

788

2 210

14.44

153

2014-03-31

12 896

6 957

5 939

5 582

5 569

370

-263

78

16

-67

-0.44

153

2013-12-31

15 169

7 595

7 574

5 327

5 324

2 250

230

-628

1 584

332

1 127

7.29

155

2013-09-30

17 419

8 511

8 908

5 642

5 660

3 248

-146

3 059

738

2 208

14.43

153

2013-06-30

19 058

9 489

9 569

6 311

6 274

3 295

-301

2 913

717

2 074

13.55

153

2013-03-31

12 704

6 828

5 876

5 316

5 318

558

-283

226

46

62

0.41

153

2012-12-31

15 770

8 111

7 659

5 526

5 521

2 138

31

-466

394

85

192

1.26

153

2012-09-30

18 587

9 195

9 392

5 861

5 835

3 557

-403

3 148

787

2 136

13.96

153

2012-06-30

19 336

9 664

9 672

6 363

6 239

3 433

-373

4 505

974

3 355

21.92

153

2012-03-31

12 775

6 861

5 914

5 347

5 357

557

-450

59

15

-76

-0.5

153

2011-12-31

14 853

7 757

7 096

5 450

5 344

1 752

-408

270

272

-85

-0.56

153

2011-09-30

17 440

8 476

8 964

5 749

5 745

3 219

-279

3 931

734

3 006

19.64

153

2011-06-30

18 740

9 023

9 717

6 140

6 055

3 662

-582

2 976

740

2 055

13.43

153

2011-03-31

12 528

6 532

5 996

5 047

4 993

1 003

-569

353

92

173

1.13

153

2010-12-31

13 399

6 881

6 518

5 499

5 431

1 087

-573

373

-30

316

2.07

153

2010-09-30

17 708

8 147

9 561

5 451

5 459

4 102

-671

2 969

803

1 940

12.67

153

2010-06-30

17 974

8 231

9 743

5 695

5 542

4 201

-264

3 942

1 066

2 628

17.17

153

2010-03-31

10 973

5 723

5 250

4 553

4 539

711

-499

561

47

467

3.06

153

2009-12-31

13 616

7 059

6 557

4 904

4 356

2 201

-732

546

42

383

2.51

153

2009-09-30

16 357

8 130

8 227

4 908

4 949

3 278

-741

2 357

683

1 491

9.74

153

2009-06-30

17 623

8 630

8 993

5 404

5 372

3 621

-512

3 025

878

1 940

12.68

153

View Section: Balance Sheet