Firstfarms Statements
FF
Data from Firstfarms`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Firstfarms Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
157.66
42.2 %
100
79.005
50.1
78.65
14.3 %
49.9
—
0
23.937
15.2
58.843
6.2 %
37.3
19.807
48.1 %
12.6
-9.921
-6.3
—
0
-10.341
-155 %
-6.6
-2.219
-1.4
-8.122
-152.1 %
-5.2
-0.99
8.204
110.87
-10.4 %
100
42.073
37.9
68.793
13.9 %
62.1
—
0
23.197
20.9
55.417
19.6 %
50
13.376
-4.9 %
12.1
-2.044
-1.8
—
0
18.785
-5.3 %
16.9
2.501
2.3
15.584
-1.4 %
14.1
1.56
9.99
123.72
-18.3 %
100
63.33
51.2
60.393
2.9 %
48.8
—
0
19.979
16.1
46.327
-21.2 %
37.4
14.066
11443.5 %
11.4
-1.674
-1.4
—
0
19.835
194 %
16
4.029
3.3
15.806
177.5 %
12.8
1.59
9.941
151.36
-0.8 %
100
92.682
61.2
58.68
-30.1 %
38.8
—
0
23.954
15.8
58.804
-3.1 %
38.8
-0.124
-100.5 %
-0.08
0.255
0.2
—
0
6.746
-81.2 %
4.5
1.05
0.7
5.696
-78.9 %
3.8
0.485
11.75
152.56
44 %
100
68.664
45
83.898
25.8 %
55
—
0
20.551
13.5
60.691
37.2 %
39.8
23.207
3.3 %
15.2
-8.295
-5.4
—
0
35.907
50.4 %
23.5
8.919
5.8
26.988
40.9 %
17.7
3.36
8.032
105.98
32.4 %
100
39.289
37.1
66.689
40.9 %
62.9
—
0
18.838
17.8
44.227
0.3 %
41.7
22.462
590.9 %
21.2
-2.366
-2.2
—
0
23.876
40.1 %
22.5
4.725
4.5
19.151
40.5 %
18.1
2.06
9.297
80.049
-41.1 %
100
32.724
40.9
47.325
-75.1 %
59.1
—
0
16.92
21.1
44.074
-70.1 %
55.1
3.251
-92.3 %
4.1
-1.959
-2.4
—
0
17.04
-21.6 %
21.3
3.409
4.3
13.631
-25.4 %
17
1.52
8.968
135.88
16.2 %
100
-53.862
-39.6
189.74
1303.5 %
139.6
—
0
50.761
37.4
147.64
3640.5 %
108.7
42.1
339.8 %
31
-4.663
-3.4
—
0
21.731
2021.4 %
16
3.461
2.5
18.27
893.3 %
13.4
1.091
16.744
116.89
43 %
100
103.38
88.4
13.519
-72.6 %
11.6
—
0
7.833
6.7
3.947
-90.2 %
3.4
9.572
4.8 %
8.2
-8.758
-7.5
—
0
-1.131
-107.7 %
-1
1.172
1
-2.303
-120.9 %
-2
-0.3
7.677
81.761
-7.5 %
100
32.455
39.7
49.306
4 %
60.3
—
0
14.707
18
40.17
-9.3 %
49.1
9.136
193.2 %
11.2
-5.047
-6.2
—
0
14.741
39.4 %
18
3.697
4.5
11.044
42.6 %
13.5
1.26
8.765
88.387
-16.7 %
100
40.994
46.4
47.393
822.4 %
53.6
—
0
15.619
17.7
44.277
684.8 %
50.1
3.116
-75.5 %
3.5
-5.55
-6.3
—
0
10.573
-22.6 %
12
2.829
3.2
7.744
-14.3 %
8.8
0.93
8.327
106.17
24.4 %
100
101.03
95.2
5.138
-66.8 %
4.8
—
0
4.835
4.6
-7.571
-218 %
-7.1
12.709
40.1 %
12
-4.477
-4.2
—
0
13.661
223.2 %
12.9
4.627
4.4
9.034
189.2 %
8.5
1.199
7.536
85.345
6.7 %
100
69.856
81.9
15.489
28 %
18.1
—
0
8.896
10.4
6.416
144.5 %
7.5
9.073
-65.8 %
10.6
-7.435
-8.7
—
0
-11.092
-155 %
-13
-0.96
-1.1
-10.132
-153.3 %
-11.9
-1.34
7.561
79.954
-15.1 %
100
67.856
84.9
12.098
-29.2 %
15.1
—
0
5.823
7.3
-14.41
-353.7 %
-18.02
26.508
132.5 %
33.2
-5.452
-6.8
—
0
20.15
132.1 %
25.2
1.144
1.4
19.006
176 %
23.8
2.06
9.226
94.13
-32.7 %
100
77.05
81.9
17.08
-43.7 %
18.1
—
0
5.682
6
5.68
329.7 %
6
11.4
-60.7 %
12.1
-5.474
-5.8
—
0
8.683
-1.4 %
9.2
1.797
1.9
6.886
3.6 %
7.3
0.97
7.099
139.93
25.3 %
100
109.58
78.3
30.356
127.2 %
21.7
—
0
4.796
3.4
1.322
-80.4 %
0.9
29.034
338.8 %
20.7
-7.132
-5.1
—
0
8.81
103.2 %
6.3
2.164
1.5
6.646
120.1 %
4.7
0.932
7.131
111.69
74.4 %
100
98.326
88
13.362
17.5 %
12
—
0
6.755
6
6.746
50.5 %
6
6.616
-3.9 %
5.9
-5.2
-4.7
—
0
4.336
-37.2 %
3.9
1.316
1.2
3.02
-44.8 %
2.7
0.49
6.163
64.058
-4 %
100
52.69
82.3
11.368
107 %
17.7
—
0
5.57
8.7
4.483
-1.1 %
7
6.885
617.9 %
10.7
-4.104
-6.4
—
0
6.908
-22.5 %
10.8
1.439
2.2
5.469
-25 %
8.5
0.89
6.145
66.758
-30.2 %
100
61.265
91.8
5.493
-83.1 %
8.2
—
0
5.511
8.3
4.534
19.6 %
6.8
0.959
-96.7 %
1.4
-2.993
-4.5
—
0
8.917
1506.7 %
13.4
1.627
2.4
7.29
519.7 %
10.9
1.03
7.078
95.631
1.2 %
100
63.172
66.1
32.459
699.5 %
33.9
—
0
4.21
4.4
3.79
8.4 %
4
28.669
4992.2 %
30
-4.283
-4.5
—
0
0.555
-87.2 %
0.6
2.292
2.4
-1.737
-154.1 %
-1.8
-0.217
8.006
94.51
53.2 %
100
90.45
95.7
4.06
192.3 %
4.3
—
0
3.769
4
3.497
-25.6 %
3.7
0.563
106.2 %
0.6
-3.632
-3.8
—
0
4.33
982.5 %
4.6
1.117
1.2
3.213
129.5 %
3.4
0.58
5.54
61.7
32.7 %
100
66.1
107.1
-4.4
15.4 %
-7.1
—
0
5
8.1
4.7
20.5 %
7.6
-9.1
-1.1 %
-14.7
-3.8
-6.2
-0.3
-0.5
0.4
-93.7 %
0.6
-1.1
-1.8
1.4
-73.1 %
2.3
0.23
6
46.5
-32.5 %
100
51.6
111
-5.2
3.7 %
-11.2
—
0
3.8
8.2
3.9
-30.4 %
8.4
-9
18.2 %
-19.4
-2.7
-5.8
-0.1
-0.2
6.3
103.2 %
13.5
1.1
2.4
5.2
372.7 %
11.2
1.02
5.1
68.9
-11.6 %
74.3
-5.4
-590.9 %
—
2.8
5.6
211.1 %
-11
-1471.4 %
-4.7
0
3.1
338.5 %
1.9
1.1
200 %
0.22
5.2
77.9
75.1 %
76.8
1.1
-78.4 %
—
3.2
1.8
-48.6 %
-0.7
-143.8 %
-2.8
—
-1.3
55.2 %
-0.2
-1.1
47.6 %
-0.23
4.8
44.5
6.5 %
39.4
5.1
75.9 %
—
3.4
3.5
133.3 %
1.6
14.3 %
-2.8
—
-2.9
-160.4 %
-0.8
-2.1
-150 %
-0.45
4.8
41.8
-23 %
38.9
2.9
156.9 %
—
2.9
1.5
-16.7 %
1.4
120.3 %
-1.7
-1.4
4.8
164.9 %
0.7
4.2
147.7 %
0.81
5.1
54.3
-10.1 %
59.4
-5.1
-183.6 %
—
2.3
1.8
-21.7 %
-6.9
-281.6 %
-3.2
-0.6
-7.4
-164.3 %
1.3
-8.8
-238.5 %
-1.87
4.7
60.4
151.7 %
54.3
6.1
1116.7 %
—
2.3
2.3
4.5 %
3.8
235.7 %
-2.1
—
-2.8
-600 %
-0.2
-2.6
-1200 %
-0.56
4.7
24
-28.8 %
24.6
-0.6
68.4 %
—
2.1
2.2
-42.1 %
-2.8
50.9 %
-2.5
-0.2
-0.4
78.9 %
-0.1
-0.2
84.6 %
-0.05
4.9
33.7
-29.5 %
35.6
-1.9
-135.2 %
—
3.8
3.8
375 %
-5.7
-223.9 %
-1.9
—
-1.9
83.6 %
-0.6
-1.3
90.4 %
-0.28
4.7
47.8
-2 %
42.4
5.4
-21.7 %
—
0.7
0.8
-82.6 %
4.6
109.1 %
-2.9
—
-11.6
—
1.9
-13.5
-50 %
-2.87
4.7
48.8
128 %
41.9
6.9
463.2 %
—
3.7
4.6
130 %
2.2
156.4 %
-1.9
0.6
-11.6
-2800 %
-2.6
-9
-8900 %
-1.92
4.7
21.4
-11.6 %
23.3
-1.9
-2000 %
—
2.3
2
25 %
-3.9
-160 %
-2.1
-0.3
-0.4
-136.4 %
-0.3
-0.1
-114.3 %
-0.03
5
24.2
-14.5 %
24.1
0.1
101.2 %
—
2.9
1.6
260 %
-1.5
79.5 %
-0.9
-1.2
1.1
147.8 %
0.4
0.7
130.4 %
0.12
5.7
28.3
-62 %
36.6
-8.2
-152.2 %
—
1.5
-1
-183.3 %
-7.3
-150 %
-2.5
0.1
-2.3
-132.9 %
—
-2.3
-141.1 %
-0.49
4.7
74.5
193.3 %
58.8
15.7
1644.4 %
—
3.8
1.2
50 %
14.6
—
-1.6
0
7
337.5 %
1.4
5.6
273.3 %
1.2
4.7
25.4
-7.6 %
24.5
0.9
-87.1 %
—
2.1
0.8
-70.4 %
—
-100 %
-2.1
-1.2
1.6
-69.2 %
0.1
1.5
-62.5 %
0.31
4.7
27.5
-20.1 %
20.4
7
211.1 %
—
3
2.7
200 %
4.4
161.1 %
-1.6
-0.3
5.2
1140 %
1.2
4
290.5 %
0.86
4.7
34.4
-36.8 %
40.6
-6.3
-188.7 %
—
0.4
0.9
-74.3 %
-7.2
-305.7 %
-1.9
—
-0.5
-113.5 %
1.6
-2.1
-165.6 %
-0.44
4.7
54.4
121.1 %
47.3
7.1
153.6 %
—
3.9
3.5
29.6 %
3.5
3400 %
-1.6
-0.4
3.7
15.6 %
0.5
3.2
3.2 %
0.67
4.7
24.6
10.8 %
21.8
2.8
660 %
—
2.8
2.7
-20.6 %
0.1
102.6 %
-1.7
-0.1
3.2
268.4 %
0.1
3.1
321.4 %
0.67
4.7
22.2
-35.3 %
22.6
-0.5
97.3 %
—
3.3
3.4
240 %
-3.8
80.6 %
-1.6
-0.1
-1.9
89.8 %
-0.5
-1.4
90.3 %
-0.3
4.7
34.3
—
52.9
-18.6
—
—
0.3
1
—
-19.6
—
—
-1.5
-18.7
—
-4.2
-14.5
—
-3.08
4.7