UI

UIE PLCCSE UIE Stock Report

Last reporting period 30 Jun, 2024

Updated 11 Nov, 2024

Last price

Market cap $B

1.348

Small

Exchange

XCSE - Nasdaq Copenhagen A/S

View Section: Price ratios

UIE Statements

UI

Data from UIE`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

18 Nov, 2024

UIE Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

115.93

14.7 %

100

0

0

0

0

67.878

14.1 %

58.6

48.049

15.5 %

41.4

5.458

4.7

0

53.507

1.6 %

46.2

11.077

9.6

21.786

-23.3 %

18.8

0.68

32.038

2024-03-31
%

101.09

-13.4 %

100

0

0

0

0

59.49

192.7 %

58.8

41.604

-22.6 %

41.2

11.051

10.9

0

52.655

-55 %

52.1

9.54

9.4

28.416

-63.8 %

28.1

0.88

32.291

2023-12-31
%

116.7

1.2 %

100

127.13

108.9

-10.421

-8.9

0

0

-64.195

-222.7 %

-55.007

53.774

-14.7 %

46.1

63.284

54.2

0

117.06

419 %

100.3

16.025

13.7

78.577

526.4 %

67.3

2.423

32.435

2023-09-30
%

115.36

11.3 %

100

0

0

0

0

52.319

-12.5 %

45.4

63.042

43.8 %

54.6

-40.489

-35.1

0

22.553

-60.3 %

19.5

14.768

12.8

-18.429

-165.5 %

-16

-0.57

32.332

2023-06-30
%

103.6

0.6 %

100

0

0

0

0

59.766

-16.7 %

57.7

43.838

40.3 %

42.3

13.001

12.5

0

56.839

5.5 %

54.9

10.394

10

28.126

-13.2 %

27.1

0.87

32.329

2023-03-31
%

102.99

-12.8 %

100

0

0

0

0

71.743

153.9 %

69.7

31.246

-27.4 %

30.3

22.625

22

0

53.871

-27.3 %

52.3

8.425

8.2

32.397

-28.9 %

31.5

1.01

32.076

2022-12-31
%

118.08

-17.4 %

100

208.24

176.4

-90.158

-76.4

0

0

-133.21

-269.8 %

-112.8

43.051

-33.3 %

36.5

31.019

26.3

0

74.07

107.7 %

62.7

9.615

8.1

45.546

563.1 %

38.6

1.238

36.798

2022-09-30
%

142.95

-10.3 %

100

0

0

0

0

78.443

-22.5 %

54.9

64.508

10.9 %

45.1

-28.854

-20.2

0

35.654

14218.9 %

24.9

23.061

16.1

-9.835

74.3 %

-6.9

-0.31

31.726

2022-06-30
%

159.35

4.2 %

100

0

0

0

0

101.2

-25.2 %

63.5

58.151

229.9 %

36.5

-57.902

-36.3

0

0.249

103.1 %

0.2

16.626

10.4

-38.284

-96.1 %

-24.02

-1.189

32.198

2022-03-31
%

152.88

2.8 %

100

0

0

0

0

135.26

233.3 %

88.5

17.627

-62.6 %

11.5

-25.783

-16.9

0

-8.156

-113.7 %

-5.3

3.587

2.3

-19.526

-168.8 %

-12.8

-0.606

32.221

2021-12-31
%

148.75

18 %

100

203.11

136.5

-54.364

-36.5

0

0

-101.49

-228.7 %

-68.2

47.126

-0.2 %

31.7

12.208

8.2

0

59.334

14.4 %

39.9

11.846

8

28.368

29.4 %

19.1

0.879

32.273

2021-09-30
%

126.09

8.2 %

100

0

0

0

0

78.861

7.8 %

62.5

47.226

8.8 %

37.5

4.647

3.7

0

51.873

-26 %

41.1

10.67

8.5

21.923

-46.4 %

17.4

0.681

32.192

2021-06-30
%

116.55

19.9 %

100

0

0

0

0

73.15

-2.9 %

62.8

43.395

98.4 %

37.2

26.7

22.9

0

70.095

130 %

60.1

12.051

10.3

40.877

141 %

35.1

1.248

32.754

2021-03-31
%

97.23

0.4 %

100

0

0

0

0

75.355

287.9 %

77.5

21.875

-15.8 %

22.5

8.128

8.4

0.471

0.5

30.474

-56.8 %

31.3

3.914

4

16.958

-67.1 %

17.4

5.07

3.345

2020-12-31
%

96.799

20.3 %

100

110.93

114.6

-14.129

-14.6

0

0

-40.102

-173.4 %

-41.4

25.973

0.3 %

26.8

41.412

42.8

3.173

3.3

70.558

11.4 %

72.9

6.245

6.5

51.522

11.7 %

53.2

15.285

3.371

2020-09-30
%

80.497

15.6 %

100

0

0

0

0

54.598

50.2 %

67.8

25.899

-22.1 %

32.2

36.268

45.1

1.198

1.5

63.365

-9.5 %

78.7

5.267

6.5

46.115

-5.4 %

57.3

13.67

3.373

2020-06-30
%

69.606

-6.2 %

100

0

0

0

0

36.351

-24.2 %

52.2

33.255

26.9 %

47.8

33.622

48.3

3.117

4.5

69.994

595.1 %

100.6

6.041

8.7

48.768

250.8 %

70.1

14.46

3.373

2020-03-31
%

74.186

2.1 %

100

0

0

0

0

47.977

205.3 %

64.7

26.209

36 %

35.3

-38.441

-51.8

-1.905

-2.6

-14.137

-135.5 %

-19.06

8.393

11.3

-32.34

-219.4 %

-43.6

-9.59

3.372

2019-12-31
%

72.662

9.1 %

100

98.964

136.2

-26.302

-36.2

0

0

-45.568

-190.9 %

-62.7

19.266

16.9 %

26.5

19.422

26.7

1.166

1.6

39.854

688.3 %

54.8

2.739

3.8

27.091

507.3 %

37.3

8.033

3.372

2019-09-30
%

66.616

2.2 %

100

0

0

0

0

50.134

15.4 %

75.3

16.482

-24.3 %

24.7

-10.656

-16

-0.77

-1.2

5.056

-86.5 %

7.6

4.161

6.2

-6.652

-130.4 %

-10

-1.97

3.377

2019-06-30
%

65.198

-17.6 %

100

0

0

0

0

43.439

-28.5 %

66.6

21.759

18.2 %

33.4

15.402

23.6

0.313

0.5

37.474

-3.1 %

57.5

5.952

9.1

21.913

-12.9 %

33.6

6.35

3.451

2019-03-31
%

79.148

-0.1 %

100

0

0

0

0

60.745

14 %

76.7

18.403

-29.2 %

23.3

19.933

25.2

0.35

0.4

38.686

667.4 %

48.9

4.952

6.3

25.146

202.3 %

31.8

7.46

3.371

2018-12-31
%

79.248

-5 %

100

0

0

0

0

53.272

-4.5 %

67.2

25.976

-6 %

32.8

-32.192

-40.6

-0.602

-0.8

-6.818

-118.6 %

-8.6

6.515

8.2

-24.59

-236.6 %

-31.03

-7.277

3.379

2018-09-30
%

83.44

7 %

100

0

-100 %

0

0

0

55.796

8070.9 %

66.9

27.644

9.7 %

33.1

8.942

10.7

0.125

0.1

36.711

34 %

44

6.587

7.9

18.007

74.8 %

21.6

5.32

3.385

2018-06-30
%

78

-5.9 %

100

53.5

68.6

24.5

0.8 %

31.4

0

0

-0.7

92 %

-0.9

25.2

-24.1 %

32.3

2.1

2.7

0.1

0.1

27.4

-45.5 %

35.1

5.4

6.9

10.3

-61.4 %

13.2

3.04

3.4

2018-03-31
%

82.9

-7.1 %

100

58.5

70.6

24.3

7.5 %

29.3

0

0

-8.8

-83.3 %

-10.6

33.2

21.2 %

40

17.1

20.6

-0.1

-0.1

50.3

39.3 %

60.7

10.2

12.3

26.7

50 %

32.2

7.85

3.4

2017-12-31

89.2

2.8 %

100

66.6

74.7

22.6

-13.7 %

25.3

0

0

-4.8

-242.9 %

-5.4

27.4

-0.4 %

30.7

8.5

9.5

0.2

0.2

36.1

-4 %

40.5

5.1

5.7

17.8

-3.3 %

20

5.23

3.4

2017-09-30

86.8

5.6 %

100

60.6

69.8

26.2

-10.9 %

30.2

0

0

-1.4

30 %

-1.6

27.5

-12.4 %

31.7

9.5

10.9

0.6

0.7

37.6

-7.8 %

43.3

7

8.1

18.4

-5.2 %

21.2

5.25

3.5

2017-06-30

82.2

-3.6 %

100

52.8

64.2

29.4

42 %

35.8

0

0

-2

-185.7 %

-2.4

31.4

46 %

38.2

8.7

10.6

0.7

0.9

40.8

51.1 %

49.6

7.7

9.4

19.4

61.7 %

23.6

5.54

3.5

2017-03-31

85.3

-8 %

100

64.6

75.7

20.7

24.3

0

0

-0.7

-101.1 %

-0.8

21.5

-23.5 %

25.2

4.7

5.5

0.8

0.9

27

221.4 %

31.7

5.6

6.6

12

1190.9 %

14.1

3.44

3.5

2016-12-31

92.7

29.1 %

100

0

0

0

0

64.5

39.6 %

69.6

28.1

9.8 %

30.3

-20.1

-21.7

0.4

0.4

8.4

-81.7 %

9.1

-5.3

-5.7

-1.1

-103.8 %

-1.2

-0.32

3.5

2016-09-30

71.8

4.1 %

100

0

0

0

0

46.2

-5.5 %

64.3

25.6

27.4 %

35.7

20.1

28

0.2

0.3

45.8

134.9 %

63.8

6.5

9.1

28.6

361.3 %

39.8

8.17

3.5

2016-06-30

69

9.7 %

100

0

0

0

0

48.9

10.9 %

70.9

20.1

6.3 %

29.1

-0.5

-0.7

-0.1

-0.1

19.5

0.5 %

28.3

3.8

5.5

6.2

8.8 %

9

1.72

3.6

2016-03-31

62.9

8.1 %

100

0

0

0

0

44.1

187.7 %

70.1

18.9

-6.4 %

30

0.9

1.4

-0.4

-0.6

19.4

-53.1 %

30.8

6

9.5

5.7

-81 %

9.1

1.62

3.5

2015-12-31

58.2

-12 %

100

88.3

151.7

-30.1

-51.7

0

39.2

67.4

-50.3

-221.8 %

-86.4

20.2

-18.5 %

34.7

21.1

36.3

0.1

0.2

41.4

93.5 %

71.1

2.5

4.3

30

934.5 %

51.5

8.33

3.6

2015-09-30

66.1

-5.6 %

100

0

0

0

45.3

68.5

41.3

-17.9 %

62.5

24.8

25.9 %

37.5

-3

-4.5

-0.3

-0.5

21.4

34.6 %

32.4

7.7

11.6

2.9

93.3 %

4.4

0.8

3.6

2015-06-30

70

6.5 %

100

0

0

0

51.4

73.4

50.3

20 %

71.9

19.7

-17.2 %

28.1

-3.8

-5.4

0.1

0.1

15.9

-60.2 %

22.7

4.8

6.9

1.5

-93.7 %

2.1

0.4

3.7

2015-03-31

65.7

-11.2 %

100

0

0

0

48.3

73.5

41.9

-32.7 %

63.8

23.8

105.2 %

36.2

15.6

23.7

0.4

0.6

39.9

42 %

60.7

6.1

9.3

23.7

30.9 %

36.1

6.58

3.6

2014-12-31

74

9.5 %

100

0

0

0

0

62.3

4.5 %

84.2

11.6

45 %

15.7

0

16.5

22.3

28.1

215.7 %

38

3.6

4.9

18.1

215.3 %

24.5

3.62

5

2014-09-30

67.6

-9.1 %

100

0

0

0

0

59.6

7 %

88.2

8

-45.2 %

11.8

0.9

1.3

0.3

0.4

8.9

-46.1 %

13.2

7.5

11.1

-15.7

-524.3 %

-23.2

-4.36

3.6

2014-06-30

74.4

-19.1 %

100

4.2

5.6

70.2

94.4

0

0

55.7

3.5 %

74.9

14.6

-61.8 %

19.6

1.9

2.6

0

16.5

-64 %

22.2

5

6.7

3.7

-85.2 %

5

1.01

3.6

2014-03-31

92

-9.2 %

100

0

0

0

0

53.8

219.8 %

58.5

38.2

-20.7 %

41.5

7.6

8.3

0

0

45.8

-8.9 %

49.8

6.4

7

25

-7.1 %

27.2

10.86

2.3

2013-12-31

101.3

10.6 %

100

98

96.7

3.3

-96.4 %

3.3

0

90.2

89

-44.9

-193.2 %

-44.3

48.2

11.8 %

47.6

2.1

2.1

-0.3

-0.3

50.3

11 %

49.7

7.8

7.7

26.9

-13.5 %

26.6

7.27

3.7

2013-09-30

91.6

100

0.2

0.2

91.3

99.7

0

0

48.2

52.6

43.1

47.1

2.2

2.4

1.3

1.4

45.3

49.5

7.5

8.2

31.1

34

8.4

3.7

View Section: Balance Sheet