Investeringsselskabet Luxor Statements
LU
Data from Investeringsselskabet Luxor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Investeringsselskabet Luxor Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22.096
1 %
100
7.817
35.4
14.279
0.7 %
64.6
—
0
3.998
18.1
5.434
3.1 %
24.6
8.845
-0.6 %
40
-9.691
-43.9
—
0
-1.129
-137.1 %
-5.1
-0.169
-0.8
-0.96
-145.4 %
-4.3
-1
0.96
21.869
1.7 %
100
7.696
35.2
14.173
-1.7 %
64.8
—
0
4.423
20.2
5.273
4.3 %
24.1
8.9
-4.9 %
40.7
-5.857
-26.8
—
0
3.043
-81.4 %
13.9
0.927
4.2
2.116
-83.4 %
9.7
2.11
1.003
21.508
2.6 %
100
7.097
33
14.411
-4.4 %
67
—
0
3.588
16.7
5.054
-0.1 %
23.5
9.357
-6.5 %
43.5
7.026
32.7
—
0
16.383
34.9 %
76.2
3.616
16.8
12.767
35 %
59.4
12.8
0.997
20.963
5.8 %
100
5.895
28.1
15.068
-0.7 %
71.9
—
0
3.993
19
5.058
-4.8 %
24.1
10.01
1.6 %
47.8
2.134
10.2
—
0
12.145
48.5 %
57.9
2.688
12.8
9.457
49.9 %
45.1
11.463
0.825
19.817
-11.5 %
100
4.65
23.5
15.167
-19.5 %
76.5
—
0
4.154
21
5.312
-19.1 %
26.8
9.855
-19.7 %
49.7
-1.411
-7.1
—
0
8.176
114.6 %
41.3
1.868
9.4
6.308
141.6 %
31.8
6.3
1.001
22.393
8.9 %
100
3.553
15.9
18.84
7.3 %
84.1
—
0
5.628
25.1
6.569
36.7 %
29.3
12.271
-3.8 %
54.8
-8.462
-37.8
—
0
3.809
-95 %
17
1.198
5.3
2.611
-95.6 %
11.7
2.611
1
20.563
-5.6 %
100
3
14.6
17.563
-6.7 %
85.4
—
0
4.05
19.7
4.804
-4.5 %
23.4
12.759
-7.5 %
62
63.15
307.1
—
0
75.909
114.9 %
369.2
15.978
77.7
59.929
116.9 %
291.4
59.9
1
21.79
-2.4 %
100
2.964
13.6
18.826
-3.4 %
86.4
—
0
3.992
18.3
5.029
2.4 %
23.1
13.797
-5.3 %
63.3
21.532
98.8
—
0
35.329
56.1 %
162.1
7.701
35.3
27.628
56.9 %
126.8
27.6
1.001
22.323
6.2 %
100
2.838
12.7
19.485
7.9 %
87.3
—
0
3.945
17.7
4.913
-11.4 %
22
14.572
16.4 %
65.3
8.14
36.5
—
0
22.638
19.8 %
101.4
5.033
22.5
17.605
20.3 %
78.9
17.6
1
21.011
-10.7 %
100
2.947
14
18.064
-12.5 %
86
—
0
4.931
23.5
5.545
19.2 %
26.4
12.519
-21.7 %
59.6
6.385
30.4
—
0
18.904
8.6 %
90
4.269
20.3
14.635
8 %
69.7
14.601
1.002
23.518
4.9 %
100
2.88
12.2
20.638
5.9 %
87.8
—
0
3.975
16.9
4.652
-12.4 %
19.8
15.986
12.8 %
68
1.409
6
—
0
17.406
-35.2 %
74
3.854
16.4
13.552
-33.7 %
57.6
13.6
0.996
22.409
4.3 %
100
2.927
13.1
19.482
5.6 %
86.9
—
0
4.373
19.5
5.308
-15.6 %
23.7
14.174
16.7 %
63.3
12.714
56.7
—
0
26.877
93.8 %
119.9
6.445
28.8
20.432
89.1 %
91.2
20.4
1.002
21.485
2.3 %
100
3.043
14.2
18.442
2.5 %
85.8
—
0
5.363
25
6.292
10 %
29.3
12.15
-1 %
56.6
1.719
8
—
0
13.869
27.5 %
64.6
3.065
14.3
10.804
28.2 %
50.3
10.8
1
20.997
8.1 %
100
3.002
14.3
17.995
9.6 %
85.7
—
0
4.916
23.4
5.719
9.8 %
27.2
12.276
9.4 %
58.5
-1.395
-6.6
—
0
10.881
31.3 %
51.8
2.452
11.7
8.429
28.2 %
40.1
8.402
1.003
19.417
-3.4 %
100
2.991
15.4
16.426
-4.1 %
84.6
—
0
4.544
23.4
5.207
-40.5 %
26.8
11.219
34 %
57.8
-2.932
-15.1
—
0
8.287
-10 %
42.7
1.711
8.8
6.576
-7.2 %
33.9
6.6
0.996
20.11
-8.2 %
100
2.988
14.9
17.122
-8.8 %
85.1
—
0
7.663
38.1
8.749
44.6 %
43.5
8.373
-34.2 %
41.6
0.945
4.7
—
0
9.204
-48.5 %
45.8
2.119
10.5
7.085
-49.2 %
35.2
7.1
0.998
21.91
4.7 %
100
3.133
14.3
18.777
6.1 %
85.7
—
0
4.857
22.2
6.052
7.8 %
27.6
12.725
5.3 %
58.1
5.159
23.5
—
0
17.884
372.5 %
81.6
3.947
18
13.937
368.9 %
63.6
13.9
1.003
20.932
8.6 %
100
3.236
15.5
17.696
9.7 %
84.5
—
0
4.848
23.2
5.615
-32.4 %
26.8
12.081
54.4 %
57.7
-7.59
-36.3
—
0
3.785
-49.7 %
18.1
0.813
3.9
2.972
-48.2 %
14.2
2.994
0.993
19.271
0.9 %
100
3.139
16.3
16.132
0.6 %
83.7
—
0
7.499
38.9
8.308
24.4 %
43.1
7.824
-16.4 %
40.6
-0.293
-1.5
—
0
7.531
135.9 %
39.1
1.796
9.3
5.735
129.4 %
29.8
5.7
1.006
19.102
—
100
3.065
16
16.037
—
84
—
0
5.573
29.2
6.68
—
35
9.357
—
49
-6.164
-32.3
—
0
3.193
—
16.7
0.693
3.6
2.5
—
13.1
2.5
1