Bioporto Statements
BI
Data from Bioporto`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
14 Nov, 2024
Bioporto Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.2
-2.8 %
100
2.217
24.1
6.983
-2.6 %
75.9
7.086
77
17.77
193.2
24.856
13.6 %
270.2
-17.873
-21.6 %
-194.3
0.389
4.2
—
0
-17.484
-17.7 %
-190.04
-1.641
-17.8
-15.843
-16.9 %
-172.2
-0.041
383.5
9.461
44.2 %
100
2.291
24.2
7.17
88 %
75.8
6.319
66.8
15.553
164.4
21.872
16.9 %
231.2
-14.702
1.4 %
-155.4
-0.158
-1.7
—
0
-14.86
-19.6 %
-157.07
-1.307
-13.8
-13.553
-23 %
-143.3
-0.036
379.67
6.56
-23.8 %
100
2.746
41.9
3.814
-37.4 %
58.1
5.929
90.4
12.789
195
18.718
13.3 %
285.3
-14.904
-43 %
-227.2
-0.755
-11.5
—
0
-12.422
-17 %
-189.4
-1.401
-21.4
-11.021
-14.8 %
-168.003
-0.037
294.98
8.609
11.1 %
100
2.514
29.2
6.095
22.8 %
70.8
4.666
54.2
11.851
137.7
16.517
-27.7 %
191.9
-10.422
41.7 %
-121.06
1.082
12.6
—
0
-10.618
49.4 %
-123.3
-1.02
-11.8
-9.598
51.2 %
-111.5
-0.025
379.67
7.748
-3.6 %
100
2.783
35.9
4.965
-6.5 %
64.1
8.802
113.6
14.051
181.4
22.853
2.7 %
295
-17.888
-5.5 %
-230.9
-0.111
-1.4
—
0
-20.966
-21.9 %
-270.6
-1.317
-17
-19.649
-22.3 %
-253.6
-0.052
379.67
8.041
-7.5 %
100
2.733
34
5.308
9.7 %
66
6.048
75.2
16.21
201.6
22.258
-12.6 %
276.8
-16.95
17.8 %
-210.8
-0.251
-3.1
—
0
-17.201
31.5 %
-213.9
-1.141
-14.2
-16.06
35.6 %
-199.7
-0.046
347.98
8.69
64.9 %
100
3.853
44.3
4.837
15 %
55.7
6.319
72.7
18.455
212.4
25.457
5.3 %
292.9
-20.62
-3.3 %
-237.3
-1.901
-21.9
—
0
-25.104
-33.7 %
-288.9
-0.179
-2.06
-24.925
-47.7 %
-286.8
-0.072
348.5
5.271
-38 %
100
1.064
20.2
4.207
-30.5 %
79.8
10.554
200.2
12.581
238.7
24.176
-7.7 %
458.7
-19.969
0.8 %
-378.8
1.192
22.6
—
0
-18.777
3.1 %
-356.2
-1.9
-36.05
-16.877
1.3 %
-320.2
-0.049
347.98
8.506
30.8 %
100
2.454
28.9
6.052
53.4 %
71.1
9.715
114.2
15.434
181.4
26.189
18.2 %
307.9
-20.137
-10.5 %
-236.7
0.753
8.9
—
0
-19.384
-6 %
-227.9
-2.293
-27
-17.091
-0.4 %
-200.9
-0.051
334.69
6.502
-4.5 %
100
2.556
39.3
3.946
15.1 %
60.7
7.917
121.8
13.228
203.4
22.164
3 %
340.9
-18.218
-0.7 %
-280.2
-0.064
-1
—
0
-18.282
-3 %
-281.2
-1.252
-19.3
-17.03
-1.7 %
-261.9
-0.051
334.69
6.807
28.6 %
100
3.379
49.6
3.428
-11.9 %
50.4
7.175
105.4
14.338
210.6
21.513
17.1 %
316
-18.085
-24.9 %
-265.7
0.342
5
—
0
-17.743
-28 %
-260.7
-1.001
-14.7
-16.742
-47.1 %
-246
-0.063
266.43
5.294
-19.5 %
100
1.405
26.5
3.889
-14.2 %
73.5
7.56
142.8
10.805
204.1
18.365
-3.6 %
346.9
-14.476
0.3 %
-273.4
0.617
11.7
—
0
-13.859
8.5 %
-261.8
-2.475
-46.8
-11.384
16.4 %
-215.04
-0.17
66.939
6.576
17.9 %
100
2.041
31
4.535
42.2 %
69
7.282
110.7
11.769
179
19.051
-10.8 %
289.7
-14.516
20.1 %
-220.7
-0.634
-9.6
—
0
-15.15
11.3 %
-230.4
-1.527
-23.2
-13.623
11.3 %
-207.2
-0.204
66.939
5.577
-26 %
100
2.388
42.8
3.189
-13 %
57.2
8.241
147.8
13.126
235.4
21.367
29.5 %
383.1
-18.178
-41.7 %
-325.9
1.09
19.5
—
0
-17.088
-17.3 %
-306.4
-1.724
-30.9
-15.364
-14.5 %
-275.5
-0.231
66.645
7.532
58.8 %
100
3.868
51.4
3.664
22.5 %
48.6
—
0
12.486
165.8
16.497
-20.3 %
219
-12.833
27.5 %
-170.4
-1.736
-23.05
—
0
-14.569
22 %
-193.4
-1.149
-15.3
-13.42
22.6 %
-178.2
-0.061
221.7
4.742
-29.6 %
100
1.75
36.9
2.992
-30.9 %
63.1
9.646
203.4
11.051
233
20.697
-1.3 %
436.5
-17.705
-6.4 %
-373.4
-0.969
-20.4
—
0
-18.674
-8.3 %
-393.8
-1.325
-27.9
-17.349
-12.5 %
-365.9
-0.347
49.984
6.736
60.6 %
100
2.409
35.8
4.327
83.7 %
64.2
9.453
140.3
11.511
170.9
20.964
11.7 %
311.2
-16.637
-1.4 %
-247
-0.6
-8.9
—
0
-17.237
-5.4 %
-255.9
-1.816
-27
-15.421
-0.3 %
-228.9
-0.065
238.05
4.194
-36.7 %
100
1.838
43.8
2.356
-42.8 %
56.2
5.015
119.6
13.756
328
18.771
-9.5 %
447.6
-16.415
1.3 %
-391.4
0.061
1.5
—
0
-16.354
4.4 %
-389.9
-0.982
-23.4
-15.372
2.4 %
-366.5
-0.074
206.85
6.627
-0.3 %
100
2.509
37.9
4.118
-12.7 %
62.1
6.285
94.8
14.461
218.2
20.746
-27.8 %
313.1
-16.628
30.7 %
-250.9
-0.484
-7.3
—
0
-17.112
26.3 %
-258.2
-1.361
-20.5
-15.751
27.3 %
-237.7
-0.084
187.24
6.647
-15.2 %
100
1.929
29
4.718
-9.2 %
71
8.67
130.4
20.046
301.6
28.716
32.2 %
432
-23.998
-45.2 %
-361.04
0.787
11.8
—
0
-23.211
-38.5 %
-349.2
-1.555
-23.4
-21.656
-37.5 %
-325.8
-0.102
211.87
7.834
42.1 %
100
2.64
33.7
5.194
57.4 %
66.3
5.421
69.2
16.3
208.1
21.721
6.2 %
277.3
-16.527
3.6 %
-211
-0.235
-3
—
0
-16.762
2.3 %
-214
-1.009
-12.9
-15.753
4.4 %
-201.09
-0.074
211.87
5.514
-37.9 %
100
2.215
40.2
3.299
-48 %
59.8
4.18
75.8
16.265
295
20.445
45.2 %
370.8
-17.146
-121.7 %
-311
-0.016
-0.3
—
0
-17.162
-123.9 %
-311.2
-0.68
-12.3
-16.482
-121.8 %
-298.9
-0.098
168.53
8.886
65.2 %
100
2.539
28.6
6.347
92.8 %
71.4
3.31
37.2
10.77
121.2
14.08
-5 %
158.5
-7.733
33 %
-87.02
—
0
—
0
-7.665
33.9 %
-86.3
-0.233
-2.6
-7.432
31.4 %
-83.6
-0.046
162.78
5.38
-24.6 %
100
2.088
38.8
3.292
-34 %
61.2
3.487
64.8
11.339
210.8
14.826
-0.8 %
275.6
-11.534
-15.8 %
-214.4
-0.058
-1.08
—
0
-11.592
-17.6 %
-215.5
-0.753
-14
-10.839
-26.6 %
-201.5
-0.07
155.51
7.14
54.9 %
100
2.15
30.1
4.99
55.5 %
69.9
5.91
82.8
9.04
126.6
14.95
-5.2 %
209.4
-9.96
20.6 %
-139.5
0.11
1.5
—
0
-9.86
21.1 %
-138.1
-1.3
-18.2
-8.56
23.7 %
-119.9
-0.06
155.51
4.61
-32.3 %
100
1.4
30.4
3.21
-35.2 %
69.6
5.97
129.5
9.8
212.6
15.77
20.4 %
342.1
-12.55
-54 %
-272.2
0.05
1.1
—
0
-12.5
-45.5 %
-271.1
-1.28
-27.8
-11.22
-61 %
-243.4
-0.07
155.51
6.81
13.9 %
1.87
4.95
16.7 %
—
—
13.1
-12.1 %
-8.15
23.6 %
-0.43
—
-8.59
18.3 %
-1.62
-6.97
23.2 %
-0.05
150.71
5.98
-9.7 %
1.74
4.24
-13.6 %
—
—
14.91
12.1 %
-10.67
-27.2 %
0.15
—
-10.52
-23.2 %
-1.44
-9.08
-18.7 %
-0.06
142.49
6.62
15.3 %
1.71
4.91
18 %
—
—
13.3
-1 %
-8.39
9.7 %
-0.15
0
-8.54
9.3 %
-0.89
-7.65
10.5 %
-0.05
142.49
5.74
-8.6 %
1.59
4.16
-17.6 %
—
—
13.44
36.9 %
-9.29
-95.2 %
-0.14
0.01
-9.42
-110.3 %
-0.88
-8.55
-114.8 %
-0.06
142.49
6.28
36.2 %
1.22
5.05
57.8 %
—
—
9.82
-4.9 %
-4.76
33.2 %
0.29
-0.01
-4.48
37.4 %
-0.5
-3.98
40.2 %
-0.03
135.25
4.61
-0.9 %
1.4
3.2
-9.9 %
—
—
10.33
-8.3 %
-7.13
7.5 %
-0.04
0.01
-7.16
7.3 %
-0.5
-6.66
5.9 %
-0.05
129.6
4.65
-10.2 %
1.1
3.55
-8.5 %
—
—
11.27
20.8 %
-7.71
-41.5 %
-0.01
—
-7.72
-39.4 %
-0.64
-7.08
-39.1 %
-0.05
129.6
5.18
-10.2 %
1.3
3.88
-14.3 %
—
—
9.33
38.8 %
-5.45
-148.9 %
-0.09
—
-5.54
-149.5 %
-0.45
-5.09
-173.7 %
-0.04
129.59
5.77
23.3 %
1.23
4.53
21.8 %
—
—
6.72
15.5 %
-2.19
-3.8 %
-0.04
0.01
-2.22
2.2 %
-0.37
-1.86
-8.8 %
-0.01
153.67
4.68
-19.3 %
0.97
3.72
-18.1 %
—
—
5.82
-32.1 %
-2.11
47.8 %
-0.16
—
-2.27
43.8 %
-0.56
-1.71
46.4 %
-0.01
171
5.8
40.4 %
1.27
4.54
68.1 %
—
—
8.57
20.2 %
-4.04
8.8 %
—
—
-4.04
10 %
-0.85
-3.19
19.8 %
-0.02
165.65
4.13
-15.7 %
1.43
2.7
-22.9 %
—
—
7.13
11.9 %
-4.43
-53.8 %
-0.06
0
-4.49
-57 %
-0.51
-3.98
-80.9 %
-0.03
117.86
4.9
7.2 %
1.4
3.5
2 %
—
—
6.37
-2.2 %
-2.88
6.2 %
0.02
—
-2.86
2.4 %
-0.66
-2.2
10.9 %
-0.02
117.86
4.57
1.8 %
1.14
3.43
11 %
—
—
6.51
-25.8 %
-3.07
46 %
0.15
-0.01
-2.93
48.6 %
-0.46
-2.47
46.9 %
-0.02
117.86
4.49
-5.5 %
1.4
3.09
-3.1 %
—
—
8.77
28.8 %
-5.68
-56.9 %
-0.02
—
-5.7
-57.9 %
-1.05
-4.65
-28.8 %
-0.04
117.86
4.75
8.4 %
1.57
3.19
77.2 %
—
—
6.81
4 %
-3.62
23.8 %
0.01
0
-3.61
23.5 %
—
-3.61
23.5 %
-0.03
117.86
4.38
-12 %
2.58
1.8
-47.2 %
—
—
6.55
-26.1 %
-4.75
12.8 %
—
0.04
-4.72
26.3 %
—
-4.72
26.3 %
-0.03
160.37
4.98
16.9 %
1.57
3.41
35.3 %
—
—
8.86
26 %
-5.45
-20.8 %
-0.96
0.01
-6.4
-24.8 %
—
-6.4
-24.8 %
-0.1
61.9
4.26
41.5 %
1.74
2.52
92.4 %
—
—
7.03
9.8 %
-4.51
11.4 %
-0.62
—
-5.13
8.9 %
—
-5.13
8.9 %
-0.08
62.43
3.01
-38.1 %
1.7
1.31
-57.6 %
—
—
6.4
-8.8 %
-5.09
-29.5 %
-0.54
—
-5.63
-26.5 %
—
-5.63
-75.9 %
-0.12
47.14
4.86
—
1.76
3.09
—
—
—
7.02
—
-3.93
—
-0.52
—
-4.45
—
-1.25
-3.2
—
-0.07
45.77