Demant Statements
DE
Data from Demant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
14 Aug, 2024
Expected release date:
—
Demant Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 087
-1.8 %
100
2 577
23.2
8 510
1.7 %
76.8
733
6.6
5 735
51.7
6 468
3.4 %
58.3
2 042
-3.5 %
18.4
-379
-3.4
—
0
1 782
2.5 %
16.1
428
3.9
1 199
-1.2 %
10.8
5.47
218.97
11 288
5.6 %
100
2 917
25.8
8 371
4.4 %
74.2
704
6.2
5 552
49.2
6 256
6.2 %
55.4
2 115
-0.5 %
18.7
-366
-3.2
—
0
1 739
-3.4 %
15.4
442
3.9
1 214
109 %
10.8
5.44
223.09
10 694
4.8 %
100
2 677
26.7
8 017
5.7 %
73.3
607
6.3
5 284
49.2
5 891
-2.1 %
55.5
2 126
35.5 %
17.7
-322
-2.9
—
0
1 800
25.5 %
14.8
429
3.6
581
-43.8 %
5.2
2.6
223.17
10 208
7.5 %
100
2 622
25.7
7 586
7.1 %
74.3
663
6.5
5 354
52.4
6 017
8.4 %
58.9
1 569
2.5 %
15.4
-120
-1.2
—
0
1 434
-4 %
14
315
3.1
1 033
-1.5 %
10.1
4.61
224.04
9 497
3.7 %
100
2 414
25.4
7 083
2.1 %
74.6
651
6.9
4 901
51.6
5 552
10.8 %
58.5
1 531
-20.5 %
16.1
-38
-0.4
—
0
1 493
-20.9 %
15.7
336
3.5
1 049
-21.7 %
11
4.6
227.98
9 159
4.7 %
100
2 221
24.2
6 938
6.4 %
75.8
582
6.4
4 529
49.4
5 012
2.3 %
54.7
1 926
18.8 %
21
-38
-0.4
—
0
1 888
20 %
20.6
393
4.3
1 339
14.1 %
14.6
5.77
231.98
8 746
4.2 %
100
2 226
25.5
6 520
7.1 %
74.5
557
6.4
4 342
49.6
4 899
6.1 %
56
1 621
10.5 %
18.5
-44
-0.5
—
0
1 573
20.1 %
18
357
4.1
1 174
17.2 %
13.4
4.93
237.66
8 391
38.1 %
100
2 306
27.5
6 085
43 %
72.5
643
7.7
3 975
47.4
4 618
3.5 %
55
1 467
812.1 %
17.5
-67
-0.8
—
0
1 310
4938.5 %
15.6
297
3.5
1 002
742 %
11.9
4.181
239.66
6 078
-20 %
100
1 823
30
4 255
-24.3 %
70
618
10.2
3 843
63.2
4 461
-4.4 %
73.4
-206
-121.5 %
-3.4
-75
-1.2
—
0
26
-97.2 %
0.4
-95
-1.6
119
-83 %
2
0.496
239.9
7 596
3.3 %
100
1 972
26
5 624
-1.4 %
74
—
0
4 196
55.2
4 664
0.8 %
61.4
960
-10.5 %
12.6
-44
-0.6
1
0.01
917
-7.7 %
12.1
217
2.9
699
-8.4 %
9.2
2.88
242.7
7 350
2.7 %
100
1 649
22.4
5 701
1.5 %
77.6
552
7.5
4 076
55.5
4 628
7.3 %
63
1 073
-17.5 %
14.6
-79
-1.07
—
0
994
-18.1 %
13.5
227
3.1
763
-18.1 %
10.4
3.122
244.4
7 160
5.7 %
100
1 546
21.6
5 614
7.7 %
78.4
514
7.2
3 800
53.1
4 314
8 %
60.3
1 300
6.7 %
18.2
-12
-0.2
—
0
1 214
5.2 %
17
278
3.9
932
4.6 %
13
3.771
247.13
6 777
1.4 %
100
1 566
23.1
5 211
2 %
76.9
480
7.1
3 513
51.8
3 993
5.7 %
58.9
1 218
-8.5 %
18
-18
-0.3
—
0
1 154
-5.6 %
17
260
3.8
891
-7 %
13.1
3.548
251.15
6 684
2.8 %
1 576
5 108
3.1 %
438
3 339
3 777
-1.5 %
1 331
18.8 %
-25
—
1 223
21.8 %
262
958
20.4 %
3.754
255.18
6 505
5.1 %
1 549
4 956
5.9 %
418
3 418
3 836
5.2 %
1 120
8.1 %
-33
—
1 004
-3.8 %
206
796
-3.9 %
3.09
257.9
6 192
6.6 %
1 511
4 681
7.6 %
435
3 210
3 645
3.4 %
1 036
25.6 %
8
—
1 044
31 %
214
828
31.2 %
3.05
271.4
5 810
3.3 %
1 461
4 349
4.7 %
404
3 120
3 524
11 %
825
-15.6 %
-28
—
797
-17.2 %
163
631
-17.8 %
2.37
265.8
5 622
11.5 %
1 470
4 152
10.9 %
394
2 780
3 174
9.8 %
978
14.8 %
-16
—
962
13.6 %
192
768
15 %
2.86
268.6
5 043
4.9 %
1 300
3 743
7.2 %
369
2 522
2 891
10.6 %
852
-3.2 %
-5
—
847
-4.5 %
178
668
-4.4 %
2.46
271.8
4 807
5.9 %
1 314
3 493
5.2 %
330
2 283
2 613
4.4 %
880
7.8 %
7
—
887
10.3 %
187
699
11.5 %
2.54
275.7
4 539
-0.4 %
1 219
3 320
0.3 %
350
2 154
2 504
1.9 %
816
-4.4 %
-12
—
804
-3.5 %
177
627
-3.2 %
2.23
280.7
4 556
3.5 %
1 245
3 311
3.2 %
315
2 142
2 457
3.5 %
854
2.5 %
-21
—
833
0.2 %
184
648
1.7 %
2.29
282.9
4 403
2.5 %
1 196
3 207
4.4 %
319
2 055
2 374
3.7 %
833
6.4 %
-2
—
831
16.7 %
194
637
16.2 %
2.25
283.3
4 297
0.9 %
1 225
3 072
0.6 %
337
1 952
2 289
4.2 %
783
-8.7 %
-71
—
712
-12 %
164
548
-9.4 %
1.93
283.6
4 258
2.8 %
1 203
3 055
2.2 %
315
1 882
2 197
5.1 %
858
-4.6 %
-71
22
809
-3.5 %
206
605
-2.7 %
2.13
284.3
4 141
6.2 %
1 151
2 990
7.3 %
327
1 764
2 091
5.4 %
899
11.8 %
-63
2
838
9.1 %
215
622
8 %
2.14
290.3
3 900
9.4 %
1 113
2 787
8.5 %
306
1 677
1 983
9.6 %
804
5.9 %
-56
20
768
7.1 %
192
576
6.9 %
1.97
291.8
3 564.4
7.1 %
996.3
2 568.1
7.4 %
316.6
1 492
1 808.6
4.8 %
759.5
14.3 %
-64.2
21.7
717
20 %
178.1
538.9
19.9 %
1.85
291.8
3 328
12.9 %
937.6
2 390.4
15 %
298.7
1 427
1 725.7
15.5 %
664.7
13.7 %
-59.5
-7.8
597.4
11.7 %
147.9
449.5
11 %
1.54
291.8
2 947.2
7 %
868.9
2 078.3
6.2 %
299
1 194.5
1 493.5
7.3 %
584.8
3.5 %
-68.4
18.2
534.6
2.7 %
129.6
405
3.9 %
1.38
292.4
2 754
2.6 %
797.4
1 956.6
6.5 %
277
1 114.8
1 391.8
1.4 %
564.8
21.6 %
-55.2
10.9
520.5
34.5 %
130.6
389.9
33.2 %
1.34
291.6
2 685
-0.1 %
848.2
1 836.8
-2.7 %
276.6
1 095.9
1 372.5
4.5 %
464.3
-19.3 %
-92.6
15.3
387
-25 %
94.2
292.8
-24.8 %
1
292.8
2 688.7
-4.1 %
800.1
1 888.6
-6.7 %
256.3
1 056.7
1 313
-8.2 %
575.6
-3.1 %
-73.6
14
516
-4.3 %
126.4
389.6
-6.6 %
1.32
295.2
2 804.7
4.5 %
779.6
2 025.1
4.1 %
246.7
1 184.2
1 430.9
12.2 %
594.3
-11.5 %
-69.6
14.5
539.2
-14.6 %
122.2
417
-12.7 %
1.39
301
2 683.6
5.8 %
737.4
1 946.2
7.8 %
258.4
1 016.4
1 274.8
10.1 %
671.4
3.7 %
-54
14.2
631.5
2.3 %
154.1
477.4
3 %
1.56
305.2
2 537.2
-0.4 %
731.9
1 805.3
2 %
235.3
922.6
1 157.9
0.7 %
647.4
4.4 %
-42.1
12.1
617.4
4.3 %
154.1
463.3
5.9 %
1.49
311.6
2 547.8
8 %
778.1
1 769.7
8.2 %
224.5
925.1
1 149.5
8.7 %
620.2
7.2 %
-35.9
7.5
591.8
5.5 %
154.4
437.4
4.7 %
1.38
316
2 358.5
9 %
722.6
1 635.9
9.2 %
197.6
859.9
1 057.6
8.3 %
578.4
11.1 %
-27.3
9.8
560.9
11 %
143.1
417.7
12 %
1.3
322.3
2 164.4
-3.2 %
667
1 497.4
0.5 %
184.9
791.7
976.7
3.7 %
520.7
-5.1 %
-21
5.4
505.1
-5.7 %
132.3
372.8
-6.3 %
1.14
328
2 236
8.2 %
745.7
1 490.3
8.9 %
174.5
766.9
941.4
2.7 %
548.9
21.5 %
-13.1
—
535.8
24.5 %
137.8
398
24.8 %
1.2
332.1
2 066.8
5.1 %
698.6
1 368.2
8 %
149.7
767
916.6
9.7 %
451.6
4.8 %
-21.2
—
430.4
3.2 %
111.5
318.9
1.3 %
0.94
338.4
1 966.4
3.3 %
699.9
1 266.5
0.9 %
151.6
683.6
835.5
0.4 %
431.1
2.1 %
-13.9
—
417.2
1.7 %
102.4
314.8
3.7 %
0.91
346.6
1 903.3
-2.2 %
648.5
1 254.7
1.3 %
143.3
688.9
832.4
-0.2 %
422.4
4.5 %
-12.2
—
410.1
3.6 %
106.6
303.5
3 %
0.86
352.9
1 946.9
—
708.8
1 238
—
142.2
691.3
833.7
—
404.4
—
-8.7
—
395.7
—
101
294.7
—
0.81
363.7