Embla Medical Statements
EM
Data from Embla Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
22 Oct, 2024
Embla Medical Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
216.73
8.4 %
100
78.192
36.1
138.53
15 %
63.9
9.154
4.2
87.723
40.5
105.31
0.3 %
48.6
33.225
115.5 %
15.3
-6.665
-3.08
-0.001
-0.0005
26.559
141.8 %
12.3
6.493
3
19.949
141.5 %
9.2
0.047
424.45
199.85
-4.9 %
100
79.418
39.7
120.43
-6.3 %
60.3
8.552
4.3
88.256
44.2
105.01
1.1 %
52.5
15.419
-37.4 %
7.7
-4.435
-2.2
—
0
10.984
-54.6 %
5.5
2.682
1.3
8.26
-56.5 %
4.1
0.019
434.74
210.2
9 %
100
81.647
38.8
128.55
8 %
61.2
8.876
4.2
87.604
41.7
103.92
9.3 %
49.4
24.632
2.7 %
11.7
-0.464
-0.2
—
0
24.168
34.2 %
11.5
5.154
2.5
18.994
36.7 %
9
0.043
437.14
192.92
-4.2 %
100
73.89
38.3
119.03
-5.5 %
61.7
7.706
4
79.887
41.4
95.036
-5.8 %
49.3
23.994
-4.1 %
12.4
-5.99
-3.1
—
0
18.004
-12.5 %
9.3
4.131
2.1
13.894
-12 %
7.2
0.033
421.03
201.35
11.1 %
100
75.409
37.5
125.94
12.4 %
62.5
8.26
4.1
85.193
42.3
100.92
4.8 %
50.1
25.023
59 %
12.4
-4.446
-2.2
—
0
20.577
55.2 %
10.2
4.705
2.3
15.782
62.4 %
7.8
0.038
415.32
181.21
-5.1 %
100
69.164
38.2
112.05
-3.4 %
61.8
8.553
4.7
81.005
44.7
96.309
1.7 %
53.1
15.739
-25.9 %
8.7
-2.481
-1.4
-0.001
-0.0006
13.257
-18 %
7.3
3.216
1.8
9.719
-24.7 %
5.4
0.024
404.96
190.94
8.1 %
100
75.009
39.3
115.94
7.2 %
60.7
7.727
4
80.087
41.9
94.708
-4.4 %
49.6
21.227
135.3 %
11.1
-5.055
-2.6
—
0
16.172
87.8 %
8.5
3.413
1.8
12.904
90.9 %
6.8
0.028
454.52
176.7
-2.3 %
100
68.587
38.8
108.11
-2.7 %
61.2
7.11
4
80.726
45.7
99.092
9.4 %
56.1
9.022
-56 %
5.1
-0.41
-0.2
—
0
8.612
-54.9 %
4.9
1.912
1.1
6.76
-52 %
3.8
0.016
422.5
180.94
6.4 %
100
69.843
38.6
111.1
6.2 %
61.4
6.445
3.6
76.099
42.1
90.583
0.1 %
50.1
20.519
45.8 %
11.3
-1.44
-0.8
—
0
19.079
55 %
10.5
4.665
2.6
14.089
60.8 %
7.8
0.034
414.38
170.06
-9.3 %
100
65.463
38.5
104.6
-13.2 %
61.5
8.095
4.8
74.348
43.7
90.52
-4.3 %
53.2
14.077
-45.7 %
8.3
-1.767
-1.04
—
0
12.31
-47.6 %
7.2
2.973
1.7
8.76
-50.1 %
5.2
0.022
398.18
187.54
4 %
100
67.007
35.7
120.53
7.8 %
64.3
7.153
3.8
78.364
41.8
94.592
8.6 %
50.4
25.943
5 %
13.8
-2.441
-1.3
—
0
23.502
2.3 %
12.5
5.947
3.2
17.564
5 %
9.4
0.037
469.34
180.29
-5.1 %
100
68.513
38
111.78
-7.2 %
62
6.838
3.8
71.913
39.9
87.08
-3.7 %
48.3
24.696
-17.9 %
13.7
-1.731
-1
—
0
22.965
-8.6 %
12.7
5.535
3.1
16.727
-9.9 %
9.3
0.041
407.98
189.99
18.1 %
100
69.513
36.6
120.48
17.4 %
63.4
6.836
3.6
75.913
40
90.411
5.3 %
47.6
30.068
79.8 %
15.8
-4.827
-2.5
—
0
25.126
67 %
13.2
5.846
3.1
18.575
66.9 %
9.8
0.046
403.8
160.85
-5.1 %
100
58.249
36.2
102.6
-6.2 %
63.8
—
0
72.363
45
85.878
-13 %
53.4
16.719
57.1 %
10.4
-1.672
-1.04
—
0
15.047
305.9 %
9.4
3.656
2.3
11.128
225.3 %
6.9
0.027
412.15
169.57
-1.3 %
100
60.23
35.5
109.34
1.3 %
64.5
7.285
4.3
74.396
43.9
98.695
17.1 %
58.2
10.646
-54.9 %
6.3
-6.376
-3.8
—
0
3.707
-81.7 %
2.2
-0.19
-0.1
3.421
-76.2 %
2
0.009
380.11
171.79
27.7 %
100
63.897
37.2
107.89
38 %
62.8
6.517
3.8
68.48
39.9
84.269
10.3 %
49.1
23.62
1225.5 %
13.7
-4.508
-2.6
—
0
20.312
198.3 %
11.8
5.437
3.2
14.399
178.9 %
8.4
0.035
411.4
134.55
-12.4 %
100
56.391
41.9
78.162
-18.4 %
58.1
6.166
4.6
62.834
46.7
76.38
-10.5 %
56.8
1.782
-83 %
1.3
-3.552
-2.6
—
0
-20.67
-320.6 %
-15.4
-2.774
-2.06
-18.253
-374.6 %
-13.6
-0.042
434.6
153.59
-14.4 %
100
57.75
37.6
95.843
-15.1 %
62.4
6.173
4
72.243
47
85.34
-2.7 %
55.6
10.503
-58.4 %
6.8
-1.132
-0.7
—
0
9.371
-59.9 %
6.1
2.326
1.5
6.647
-60.9 %
4.3
0.017
391
179.5
7.1 %
100
66.576
37.1
112.93
4.5 %
62.9
6.392
3.6
73.065
40.7
87.665
0.7 %
48.8
25.264
20.2 %
14.1
-1.906
-1.06
—
0
23.358
24.6 %
13
5.73
3.2
16.987
21.8 %
9.5
0.035
482.09
167.63
-6.4 %
100
59.568
35.5
108.06
-5.9 %
64.5
6.217
3.7
74.392
44.4
87.032
4.7 %
51.9
21.025
-33.7 %
12.5
-2.28
-1.4
—
0
18.745
-36.8 %
11.2
4.227
2.5
13.942
-35.6 %
8.3
0.034
410.06
179.06
11.9 %
100
64.277
35.9
114.79
11.6 %
64.1
7.269
4.1
69.943
39.1
83.089
-0.1 %
46.4
31.697
60.6 %
17.7
-2.057
-1.1
—
0
29.64
60 %
16.6
7.024
3.9
21.639
60.6 %
12.1
0.053
408.28
160.07
-4.6 %
100
57.193
35.7
102.88
-3.6 %
64.3
6.721
4.2
70.309
43.9
83.14
-2.4 %
51.9
19.738
-8.5 %
12.3
-1.212
-0.8
—
0
18.526
-50.3 %
11.6
4.414
2.8
13.472
-60.3 %
8.4
0.033
408.24
167.83
15.6 %
100
61.063
36.4
106.77
15.4 %
63.6
6.878
4.1
70.056
41.7
85.198
13.3 %
50.8
21.567
24.7 %
12.9
15.739
9.4
—
0
37.306
81.1 %
22.2
3.374
2
33.953
113.5 %
20.2
0.078
433.67
145.2
-8.2 %
100
52.7
36.3
92.5
-6.7 %
63.7
6.6
4.5
65.2
44.9
75.2
3 %
51.8
17.3
-33.7 %
11.9
3.3
2.3
—
0
20.6
-19.2 %
14.2
4.7
3.2
15.9
-19.3 %
11
0.04
430.5
158.2
11.7 %
100
59.1
37.4
99.1
12 %
62.6
8
5.1
61.8
39.1
73
-2.1 %
46.1
26.1
86.4 %
16.5
-0.1
-0.06
-0.5
-0.3
25.5
88.9 %
16.1
5.8
3.7
19.7
93.1 %
12.5
0.05
426.3
141.6
-7.9 %
100
53.1
37.5
88.5
-8.7 %
62.5
7.6
5.4
63.7
45
74.6
3.2 %
52.7
14
-42.9 %
9.9
-0.1
-0.07
-0.4
-0.3
13.5
-39.5 %
9.5
3.2
2.3
10.2
-55.8 %
7.2
0.02
428.3
153.8
10.7 %
100
56.9
37
96.9
11.3 %
63
6.5
4.2
62.5
40.6
72.3
2.1 %
47
24.5
50.3 %
15.9
-2.4
-1.6
0.2
0.1
22.3
48.7 %
14.5
-0.8
-0.5
23.1
106.3 %
15
0.05
429.9
138.9
-4.1 %
100
51.8
37.3
87.1
-2.4 %
62.7
7.2
5.2
60.4
43.5
70.8
0.9 %
51
16.3
-14.2 %
11.7
-0.8
-0.6
-0.6
-0.4
15
-15.3 %
10.8
3.8
2.7
11.2
-14.5 %
8.1
0.03
430.8
144.9
10.6 %
100
55.8
38.5
89.2
9.2 %
61.6
6.9
4.8
60.1
41.5
70.2
5.2 %
48.4
19
26.7 %
13.1
-1
-0.7
-0.3
-0.2
17.7
28.3 %
12.2
4.5
3.1
13.1
27.2 %
9
0.03
440.8
131
-5.3 %
100
49.3
37.6
81.7
-5.5 %
62.4
6.4
4.9
57.1
43.6
66.7
-0.1 %
50.9
15
-23.9 %
11.5
-0.8
-0.6
-0.4
-0.3
13.8
-28.5 %
10.5
3.6
2.7
10.3
-28.5 %
7.9
0.02
433.4
138.4
7.1 %
100
51.9
37.5
86.5
6.5 %
62.5
6.5
4.7
57.3
41.4
66.8
7.2 %
48.3
19.7
4.2 %
14.2
-0.4
-0.3
—
0
19.3
10.3 %
13.9
4.8
3.5
14.4
9.9 %
10.4
0.03
438.3
129.2
-7.1 %
100
48
37.2
81.2
-9.2 %
62.8
5.6
4.3
53.5
41.4
62.3
-10.4 %
48.2
18.9
-5 %
14.6
-1
-0.8
-0.4
-0.3
17.5
-10.3 %
13.5
4.5
3.5
13.1
-10.3 %
10.1
0.03
438.7
139
21.7 %
100
49.6
35.7
89.4
25.2 %
64.3
5.2
3.7
61.1
44
69.5
20.5 %
50
19.9
45.3 %
14.3
-0.3
-0.2
-0.2
-0.1
19.5
59.8 %
14
4.9
3.5
14.6
62.2 %
10.5
0.03
446.1
114.2
-8.3 %
100
42.8
37.5
71.4
-8.2 %
62.5
4.9
4.3
50.1
43.9
57.7
-1.7 %
50.5
13.7
-28.3 %
12
-1.3
-1.1
-0.2
-0.2
12.2
-28.7 %
10.7
3.2
2.8
9
-28.6 %
7.9
0.02
444.4
124.5
6.1 %
100
46.7
37.5
77.8
5.7 %
62.5
4.4
3.5
50.8
40.8
58.7
10.5 %
47.1
19.1
-6.8 %
15.3
-1.7
-1.4
-0.3
-0.2
17.1
-7.1 %
13.7
4.6
3.7
12.6
-11.3 %
10.1
0.03
446.5
117.3
-7.9 %
100
43.7
37.3
73.6
-8.3 %
62.7
4.7
4
45.6
38.9
53.1
-9.7 %
45.3
20.5
-4.7 %
17.5
-2
-1.7
-0.1
-0.09
18.4
-11.5 %
15.7
4.3
3.7
14.2
-8.4 %
12.1
0.03
462
127.4
12 %
100
47.1
37
80.3
12.5 %
63
4.5
3.5
51.4
40.3
58.8
6.5 %
46.2
21.5
32.7 %
16.9
-0.5
-0.4
-0.2
-0.2
20.8
70.5 %
16.3
5.3
4.2
15.5
74.2 %
12.2
0.03
446.1
113.8
-12 %
100
42.4
37.3
71.4
-12.4 %
62.7
4.2
3.7
48.1
42.3
55.2
-8.6 %
48.5
16.2
-23.2 %
14.2
-3.9
-3.4
-0.2
-0.2
12.2
-32.6 %
10.7
3.2
2.8
8.9
-40.7 %
7.8
0.02
445.7
129.3
2.2 %
100
47.8
37
81.5
0.6 %
63
4.5
3.5
53
41
60.4
6.7 %
46.7
21.1
-13.5 %
16.3
-2.8
-2.2
-0.2
-0.2
18.1
-15 %
14
3.2
2.5
15
-5.7 %
11.6
0.03
449.8
126.5
—
100
45.5
36
81
—
64
4.5
3.6
49.4
39.1
56.6
—
44.7
24.4
—
19.3
-3.2
-2.5
—
0
21.3
—
16.8
5.2
4.1
15.9
—
12.6
0.04
454.1