Genmab Statements
GM
Data from Genmab`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Genmab Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 402
30.4 %
100
190
3.5
5 212
31.7 %
96.5
2 502
46.3
894
16.5
3 396
7.6 %
62.9
1 816
126.7 %
33.6
487
9
—
0
2 127
24 %
39.4
719
13.3
1 408
6.3 %
26.1
21.7
64.885
4 143
-11.4 %
100
185
4.5
3 958
-13 %
95.5
2 300
55.5
857
20.7
3 157
9.5 %
76.2
801
-52 %
19.3
915
22.1
—
0
1 716
85.3 %
41.4
391
9.4
1 325
107 %
32
20.18
65.659
4 678
-1.4 %
100
126
2.7
4 552
-2 %
97.3
1 948
41.6
934
20
2 882
-1.5 %
61.6
1 670
-2.7 %
35.7
-744
-15.9
—
0
926
-65.7 %
19.8
286
6.1
640
-69.9 %
13.7
9.692
66.037
4 744
13 %
100
100
2.1
4 644
—
97.9
2 088
44
839
17.7
2 927
8.4 %
61.7
1 717
14.7 %
36.2
985
20.8
—
0
2 702
56.8 %
57
573
12.1
2 129
56.9 %
44.9
32.32
65.873
4 198
47.1 %
100
—
0
—
—
0
1 853
44.1
848
20.2
2 701
11.8 %
64.3
1 497
242.6 %
35.7
226
5.4
—
0
1 723
502.4 %
41
366
8.7
1 357
500.4 %
32.3
20.61
65.842
2 854
-45.4 %
100
—
0
—
—
0
1 741
61
676
23.7
2 417
-5.7 %
84.7
437
-83.6 %
15.3
-151
-5.3
—
0
286
-56.8 %
10
60
2.1
226
-61.3 %
7.9
3.43
65.889
5 227
27.9 %
100
—
0
—
—
0
1 641
31.4
921
17.6
2 562
18.8 %
49
2 665
38 %
51
-2 003
-38.3
—
0
662
-79.8 %
12.7
78
1.5
584
-77.4 %
11.2
8.839
66.07
4 087
29.3 %
100
—
0
—
—
0
1 486
36.4
670
16.4
2 156
12.6 %
52.8
1 931
54.9 %
47.2
1 341
32.8
—
0
3 272
31.5 %
80.1
690
16.9
2 582
36.5 %
63.2
39.17
65.918
3 162
49.2 %
100
—
0
—
—
0
1 282
40.5
633
20
1 915
19.3 %
60.6
1 247
142.6 %
39.4
1 242
39.3
—
0
2 489
306.7 %
78.7
598
18.9
1 891
306.7 %
59.8
28.66
65.98
2 119
-19.1 %
100
—
0
—
—
0
1 153
54.4
452
21.3
1 605
-11.3 %
75.7
514
-36.5 %
24.3
98
4.6
—
0
612
-36.6 %
28.9
147
6.9
465
-35.1 %
21.9
7.05
65.957
2 619
13.4 %
100
—
0
—
—
0
1 298
49.6
512
19.5
1 810
27.5 %
69.1
809
-9.1 %
30.9
157
6
—
0
966
-17.5 %
36.9
250
9.5
716
-19.6 %
27.3
10.825
66.142
2 310
17.1 %
100
—
0
—
—
0
1 114
48.2
306
13.2
1 420
19.8 %
61.5
890
13.1 %
38.5
281
12.2
—
0
1 171
177.5 %
50.7
281
12.2
890
190.8 %
38.5
13.47
66.073
1 972
24.7 %
100
—
0
—
—
0
921
46.7
264
13.4
1 185
13 %
60.1
787
47.9 %
39.9
-365
-18.5
—
0
422
-70.4 %
21.4
116
5.9
306
-72.1 %
15.5
4.64
65.948
1 581
-22.7 %
100
—
0
—
—
0
—
0
201
12.7
1 049
-9.3 %
66.4
532
-40 %
33.6
892
56.4
—
0
1 424
158.4 %
90.1
328
20.7
1 096
88.6 %
69.3
16.61
65.984
2 044
18.6 %
100
—
0
—
—
0
—
0
231
11.3
1 157
33.6 %
56.6
887
3.4 %
43.4
-336
-16.4
—
0
551
-17.9 %
27
-30
-1.5
581
9.6 %
28.4
8.792
66.081
1 724
-68.4 %
100
—
0
—
—
0
721
41.8
145
8.4
866
-9.2 %
50.2
858
-80.9 %
49.8
-187
-10.8
—
0
671
-84.5 %
38.9
141
8.2
530
-84.3 %
30.7
8.04
65.92
5 451
511.1 %
100
—
0
—
—
0
775
14.2
179
3.3
954
16.2 %
17.5
4 497
6233.8 %
82.5
-169
-3.1
—
0
4 328
1122.6 %
79.4
950
17.4
3 378
1155.8 %
62
51.35
65.784
892
-69.9 %
100
—
0
—
—
0
715
80.2
106
11.9
821
4.6 %
92
71
-96.7 %
8
283
31.7
—
0
354
-81.9 %
39.7
85
9.5
269
-81.7 %
30.2
4.09
65.77
2 961.23
184.8 %
100
—
0
—
—
0
668.66
22.6
116.55
3.9
785.21
13.9 %
26.5
2 176.02
520.4 %
73.5
-220.85
-7.5
—
0
1 955.17
179.6 %
66
483.31
16.3
1 471.86
174.1 %
49.7
22.385
65.751
1 039.84
34.4 %
100
—
0
—
—
0
607.89
58.5
81.225
7.8
689.11
8.2 %
66.3
350.73
155.7 %
33.7
348.55
33.5
—
0
699.28
532.7 %
67.2
162.23
15.6
537.05
532.7 %
51.6
8.28
64.861
773.91
30.9 %
100
—
0
—
—
0
563.38
72.8
73.371
9.5
636.75
3.2 %
82.3
137.17
629.1 %
17.7
-26.639
-3.4
—
0
110.53
17.6 %
14.3
25.643
3.3
84.885
17.6 %
11
1.35
62.878
591.01
-52.2 %
100
—
0
—
—
0
546.08
92.4
70.853
12
616.93
19.8 %
104.4
-25.924
-103.6 %
-4.4
119.95
20.3
—
0
94.022
-88.1 %
15.9
21.813
3.7
72.209
-91.3 %
12.2
1.17
61.717
1 235.85
106.5 %
100
—
0
—
—
0
456.48
36.9
58.355
4.7
514.83
29.2 %
41.7
721.02
260.2 %
58.3
69.472
5.6
—
0
790.49
242.8 %
64
-43.372
-3.5
833.87
365.4 %
67.5
12.91
64.592
598.6
17.4 %
100
—
0
—
—
0
343.24
57.3
55.182
9.2
398.42
6.4 %
66.6
200.17
48.3 %
33.4
30.425
5.1
—
0
230.6
-31.2 %
38.5
51.423
8.6
179.18
-31.2 %
29.9
2.89
61.998
509.7
-25.2 %
100
—
0
—
—
0
318.9
62.6
55.7
10.9
374.6
4.9 %
73.5
135
-58.3 %
26.5
200.3
39.3
—
0
335.3
31.2 %
65.8
74.8
14.7
260.5
31.2 %
51.1
4.21
61.9
681
-33.1 %
100
—
0
—
—
0
312.6
45.9
44.4
6.5
357
13.5 %
52.4
324
-53.9 %
47.6
-68.5
-10.06
—
0
255.6
-61.2 %
37.5
57
8.4
198.6
-74.7 %
29.2
3.2
62.1
1 017.9
214.7 %
—
—
—
274.9
39.6
314.5
18.6 %
703.4
1106.5 %
-43.9
—
659.5
9259.7 %
-126.4
785.9
13887.7 %
12.63
62.2
323.4
-58.2 %
—
—
—
227.8
37.4
265.1
11.9 %
58.3
-89.1 %
-65.5
—
-7.2
-101.8 %
-1.5
-5.7
-101.9 %
-0.09
63.1
773.3
208.3 %
—
—
—
201.6
35.4
236.9
15.7 %
536.4
1063.6 %
-145.5
—
390.9
1806.8 %
83.7
307.3
1808.7 %
4.95
62.1
250.8
-73 %
—
—
—
170.1
34.6
204.7
-6.8 %
46.1
-93.5 %
-25.6
—
20.5
-97.4 %
4.4
16.1
-98.1 %
0.27
60.7
927.5
154.3 %
—
—
—
195.7
23.9
219.6
23.5 %
707.9
279 %
76.7
—
784.5
315.1 %
-56.9
841.4
345.2 %
13.6
61.9
364.7
3.1 %
—
—
—
150.6
27.2
177.8
-16.1 %
186.8
31.7 %
2.1
—
189
12.4 %
—
189
12.4 %
3.06
61.8
353.8
107.9 %
—
—
—
187.5
24.5
212
37.8 %
141.8
769.9 %
26.4
—
168.2
1562.6 %
—
168.2
1562.6 %
2.72
61.8
170.2
-70.4 %
—
—
—
127.1
26.7
153.8
-22.8 %
16.3
-95.7 %
-27.9
—
-11.5
-103 %
—
-11.5
-103 %
-0.19
59.7
574.7
106.9 %
—
—
—
176.8
22.5
199.3
47.5 %
375.3
163 %
8.1
—
383.5
173.3 %
-6
389.5
177.6 %
6.57
59.3
277.8
59.8 %
—
—
—
114.5
20.6
135.1
0.5 %
142.7
262.2 %
-2.4
—
140.3
750.3 %
—
140.3
750.3 %
2.3
61
173.8
62.7 %
—
—
—
110.8
23.6
134.4
303 %
39.4
-77.2 %
-22.9
—
16.5
-92.4 %
—
16.5
-92.4 %
0.27
61.1
106.8
-50.5 %
—
—
—
85.5
24.5
-66.2
-142.8 %
172.9
182.5 %
44.4
—
217.3
241.7 %
—
217.3
214.9 %
3.64
59.7
215.8
-20.5 %
—
—
—
131.8
22.8
154.6
16.9 %
61.2
-56.1 %
2.4
—
63.6
-60.3 %
-5.4
69
-56.8 %
1.21
56.9
271.5
134.1 %
—
—
—
112.7
19.5
132.2
-10.5 %
139.3
539.4 %
20.8
—
160.1
711.1 %
0.2
159.9
710.3 %
2.78
57.5
116
-53.1 %
—
—
—
128.8
18.9
147.7
-2 %
-31.7
-132.9 %
5.5
—
-26.2
-126.3 %
-0.1
-26.2
-126.6 %
-0.46
56.8
247.1
14.4 %
—
—
—
132.4
18.3
150.7
-7.4 %
96.4
80.9 %
3.5
—
99.8
82.8 %
1.3
98.5
64.4 %
1.76
56
216
44.3 %
—
—
—
142.7
20
162.7
12.2 %
53.3
1034 %
1.3
—
54.6
911.1 %
-5.3
59.9
1030.2 %
1.19
50.2
149.7
8.4 %
—
—
—
130.4
14.6
145
-7.1 %
4.7
126.3 %
0.7
—
5.4
122.9 %
—
5.3
120.9 %
0.1
53.4
138.1
-13.6 %
—
—
—
139.4
16.6
156
19.4 %
-17.9
-161.5 %
-5.7
—
-23.6
-181.4 %
1.8
-25.3
-134.9 %
-0.5
50.7
159.8
-2 %
—
—
—
115.1
15.6
130.7
-23.6 %
29.1
468.4 %
-0.1
—
29
266.7 %
-1.2
72.5
120.2 %
1.42
50.7
163.1
—
—
—
—
153.6
17.4
171
—
-7.9
—
-9.5
—
-17.4
—
-2.5
-359.8
—
-7.269
49.5