Genmab Statements
GM
Genmab Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 402
100
190
3.5
5 212
96.5
2 502
46.3
894
16.5
3 396
62.9
1 816
33.6
487
9
—
0
2 127
39.4
719
13.3
1 408
26.1
21.7
64.885
4 143
100
185
4.5
3 958
95.5
2 300
55.5
857
20.7
3 157
76.2
801
19.3
915
22.1
—
0
1 716
41.4
391
9.4
1 325
32
20.18
65.659
4 678
100
126
2.7
4 552
97.3
1 948
41.6
934
20
2 882
61.6
1 670
35.7
-744
-15.9
—
0
926
19.8
286
6.1
640
13.7
9.692
66.037
4 744
100
100
2.1
4 644
97.9
2 088
44
839
17.7
2 927
61.7
1 717
36.2
985
20.8
—
0
2 702
57
573
12.1
2 129
44.9
32.32
65.873
4 198
100
—
0
—
0
1 853
44.1
848
20.2
2 701
64.3
1 497
35.7
226
5.4
—
0
1 723
41
366
8.7
1 357
32.3
20.61
65.842
2 854
100
—
0
—
0
1 741
61
676
23.7
2 417
84.7
437
15.3
-151
-5.3
—
0
286
10
60
2.1
226
7.9
3.43
65.889
5 227
100
—
0
—
0
1 641
31.4
921
17.6
2 562
49
2 665
51
-2 003
-38.3
—
0
662
12.7
78
1.5
584
11.2
8.839
66.07
4 087
100
—
0
—
0
1 486
36.4
670
16.4
2 156
52.8
1 931
47.2
1 341
32.8
—
0
3 272
80.1
690
16.9
2 582
63.2
39.17
65.918
3 162
100
—
0
—
0
1 282
40.5
633
20
1 915
60.6
1 247
39.4
1 242
39.3
—
0
2 489
78.7
598
18.9
1 891
59.8
28.66
65.98
2 119
100
—
0
—
0
1 153
54.4
452
21.3
1 605
75.7
514
24.3
98
4.6
—
0
612
28.9
147
6.9
465
21.9
7.05
65.957
2 619
100
—
0
—
0
1 298
49.6
512
19.5
1 810
69.1
809
30.9
157
6
—
0
966
36.9
250
9.5
716
27.3
10.825
66.142
2 310
100
—
0
—
0
1 114
48.2
306
13.2
1 420
61.5
890
38.5
281
12.2
—
0
1 171
50.7
281
12.2
890
38.5
13.47
66.073
1 972
100
—
0
—
0
921
46.7
264
13.4
1 185
60.1
787
39.9
-365
-18.5
—
0
422
21.4
116
5.9
306
15.5
4.64
65.948
1 581
100
—
0
—
0
—
0
201
12.7
1 049
66.4
532
33.6
892
56.4
—
0
1 424
90.1
328
20.7
1 096
69.3
16.61
65.984
2 044
100
—
0
—
0
—
0
231
11.3
1 157
56.6
887
43.4
-336
-16.4
—
0
551
27
-30
-1.5
581
28.4
8.792
66.081
1 724
100
—
0
—
0
721
41.8
145
8.4
866
50.2
858
49.8
-187
-10.8
—
0
671
38.9
141
8.2
530
30.7
8.04
65.92
5 451
100
—
0
—
0
775
14.2
179
3.3
954
17.5
4 497
82.5
-169
-3.1
—
0
4 328
79.4
950
17.4
3 378
62
51.35
65.784
892
100
—
0
—
0
715
80.2
106
11.9
821
92
71
8
283
31.7
—
0
354
39.7
85
9.5
269
30.2
4.09
65.77
2 961.23
100
—
0
—
0
668.66
22.6
116.55
3.9
785.21
26.5
2 176.02
73.5
-220.85
-7.5
—
0
1 955.17
66
483.31
16.3
1 471.86
49.7
22.385
65.751
1 039.84
100
—
0
—
0
607.89
58.5
81.225
7.8
689.11
66.3
350.73
33.7
348.55
33.5
—
0
699.28
67.2
162.23
15.6
537.05
51.6
8.28
64.861
773.91
100
—
0
—
0
563.38
72.8
73.371
9.5
636.75
82.3
137.17
17.7
-26.639
-3.4
—
0
110.53
14.3
25.643
3.3
84.885
11
1.35
62.878
591.01
100
—
0
—
0
546.08
92.4
70.853
12
616.93
104.4
-25.924
-4.4
119.95
20.3
—
0
94.022
15.9
21.813
3.7
72.209
12.2
1.17
61.717
1 235.85
100
—
0
—
0
456.48
36.9
58.355
4.7
514.83
41.7
721.02
58.3
69.472
5.6
—
0
790.49
64
-43.372
-3.5
833.87
67.5
12.91
64.592
598.6
100
—
0
—
0
343.24
57.3
55.182
9.2
398.42
66.6
200.17
33.4
30.425
5.1
—
0
230.6
38.5
51.423
8.6
179.18
29.9
2.89
61.998
509.7
100
—
0
—
0
318.9
62.6
55.7
10.9
374.6
73.5
135
26.5
200.3
39.3
—
0
335.3
65.8
74.8
14.7
260.5
51.1
4.21
61.9
681
100
—
0
—
0
312.6
45.9
44.4
6.5
357
52.4
324
47.6
-68.5
-10.06
—
0
255.6
37.5
57
8.4
198.6
29.2
3.2
62.1
1 017.9
—
—
274.9
39.6
314.5
703.4
-43.9
—
659.5
-126.4
785.9
12.63
62.2
323.4
—
—
227.8
37.4
265.1
58.3
-65.5
—
-7.2
-1.5
-5.7
-0.09
63.1
773.3
—
—
201.6
35.4
236.9
536.4
-145.5
—
390.9
83.7
307.3
4.95
62.1
250.8
—
—
170.1
34.6
204.7
46.1
-25.6
—
20.5
4.4
16.1
0.27
60.7
927.5
—
—
195.7
23.9
219.6
707.9
76.7
—
784.5
-56.9
841.4
13.6
61.9
364.7
—
—
150.6
27.2
177.8
186.8
2.1
—
189
—
189
3.06
61.8
353.8
—
—
187.5
24.5
212
141.8
26.4
—
168.2
—
168.2
2.72
61.8
170.2
—
—
127.1
26.7
153.8
16.3
-27.9
—
-11.5
—
-11.5
-0.19
59.7
574.7
—
—
176.8
22.5
199.3
375.3
8.1
—
383.5
-6
389.5
6.57
59.3
277.8
—
—
114.5
20.6
135.1
142.7
-2.4
—
140.3
—
140.3
2.3
61
173.8
—
—
110.8
23.6
134.4
39.4
-22.9
—
16.5
—
16.5
0.27
61.1
106.8
—
—
85.5
24.5
-66.2
172.9
44.4
—
217.3
—
217.3
3.64
59.7
215.8
—
—
131.8
22.8
154.6
61.2
2.4
—
63.6
-5.4
69
1.21
56.9
271.5
—
—
112.7
19.5
132.2
139.3
20.8
—
160.1
0.2
159.9
2.78
57.5
116
—
—
128.8
18.9
147.7
-31.7
5.5
—
-26.2
-0.1
-26.2
-0.46
56.8
247.1
—
—
132.4
18.3
150.7
96.4
3.5
—
99.8
1.3
98.5
1.76
56
216
—
—
142.7
20
162.7
53.3
1.3
—
54.6
-5.3
59.9
1.19
50.2
149.7
—
—
130.4
14.6
145
4.7
0.7
—
5.4
—
5.3
0.1
53.4
138.1
—
—
139.4
16.6
156
-17.9
-5.7
—
-23.6
1.8
-25.3
-0.5
50.7
159.8
—
—
115.1
15.6
130.7
29.1
-0.1
—
29
-1.2
72.5
1.42
50.7
163.1
—
—
153.6
17.4
171
-7.9
-9.5
—
-17.4
-2.5
-359.8
-7.269
49.5