NN

NNIT A/SCSE NNIT Stock Report

Last reporting period 31 Dec, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

0.444

Micro

Exchange

XCSE - Nasdaq Copenhagen A/S

View Section: Price ratios

NNIT Statements

NN

Data from NNIT`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

DKK - Danish krone

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

05 Nov, 2024

NNIT Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

DKK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

1 728

15.2 %

100

1 283

74.2

445

194.7 %

25.8

0

329

19

329

108.2 %

19

116

1757.1 %

6.7

-30

-1.7

0

17

105.8 %

1

11

0.6

30

114.9 %

1.7

1.2

24.869

2022-12-31
%

1 500

103.3 %

100

1 349

89.9

151

51 %

10.1

0

158

10.5

158

125.7 %

10.5

-7

-123.3 %

-0.5

-9

-0.6

0

-294

-988.9 %

-19.6

-36

-2.4

-202

-818.2 %

-13.5

-8.13

24.838

2022-09-30
%

738

1.9 %

100

638

86.4

100

-47.4 %

13.6

0

70

9.5

70

-68.8 %

9.5

30

188.2 %

4.1

-7

-0.9

0

-27

80.9 %

-3.7

-5

-0.7

-22

77.3 %

-3

-0.86

25.581

2022-06-30
%

724

3.3 %

100

534

73.8

190

331.8 %

26.2

0

224

30.9

224

322.6 %

30.9

-34

-277.8 %

-4.7

-3

-0.4

0

-141

-213.3 %

-19.5

-25

-3.5

-97

-193.9 %

-13.4

-3.91

24.808

2022-03-31
%

701

-48.8 %

100

657

93.7

44

-65.4 %

6.3

0

53

7.6

53

-62.7 %

7.6

-9

40 %

-1.3

-1

-0.1

0

-45

80.9 %

-6.4

-12

-1.7

-33

32.7 %

-4.7

-1.31

25.191

2021-12-31
%

1 369

96.1 %

100

1 242

90.7

127

74 %

9.3

0

142

10.4

142

173.1 %

10.4

-15

-171.4 %

-1.1

-12

-0.9

0

-235

-5775 %

-17.2

-60

-4.4

-49

-390 %

-3.6

-1.97

24.779

2021-09-30
%

698

-1.7 %

100

625

89.5

73

-15.1 %

10.5

0

52

7.4

52

4 %

7.4

21

-41.7 %

3

-2

-0.3

0

-4

89.5 %

-0.6

6

0.9

-10

66.7 %

-1.4

-0.41

24.383

2021-06-30
%

710

-2.9 %

100

624

87.9

86

-14 %

12.1

0

50

7

50

-3.8 %

7

36

-25 %

5.1

-11

-1.5

0

-38

-200 %

-5.4

-8

-1.1

-30

-196.8 %

-4.2

-1.22

24.59

2021-03-31
%

731

-2.4 %

100

631

86.3

100

-9.9 %

13.7

0

52

7.1

52

-7.1 %

7.1

48

-12.7 %

6.6

-4

-0.5

0

38

40.7 %

5.2

7

1

31

72.2 %

4.2

1.25

24.8

2020-12-31
%

749

13.8 %

100

638

85.2

111

38.8 %

14.8

0

56

7.5

56

1.8 %

7.5

55

120 %

7.3

-10

-1.3

0

27

200 %

3.6

9

1.2

18

100 %

2.4

0.71

25.042

2020-09-30
%

658

-6.1 %

100

578

87.8

80

-14 %

12.2

0

55

8.4

55

8.4

25

-34.2 %

3.8

-10

-1.5

0

9

-55 %

1.4

0

9

-35.7 %

1.4

0.35

25.714

2020-06-30
%

701

-2.9 %

100

608

86.7

93

-9.7 %

13.3

0

55

7.8

55

-1.8 %

7.8

38

-19.1 %

5.4

-6

-0.9

0

20

-56.5 %

2.9

6

0.9

14

-60 %

2

0.57

24.561

2020-03-31
%

722

-9.9 %

100

619

85.7

103

-28.4 %

14.3

0

56

7.8

56

-11.2 %

7.8

47

-41.8 %

6.5

6

0.8

0

46

-40.2 %

6.4

11

1.5

35

-40.1 %

4.8

1.42

24.648

2019-12-31
%

801.13

5 %

100

657.27

82

143.86

13.6 %

18

0

63.073

7.9

63.073

8.6 %

7.9

80.788

17.8 %

10.1

4.089

0.5

0

76.918

29.5 %

9.6

18.453

2.3

58.465

17 %

7.3

2.345

24.933

2019-09-30
%

763.2

2.6 %

100

636.55

83.4

126.65

26.7 %

16.6

0

58.064

7.6

58.064

4 %

7.6

68.588

55.5 %

9

6.862

0.9

0

59.409

37.1 %

7.8

9.458

1.2

49.951

45.4 %

6.5

2.02

24.728

2019-06-30
%

743.66

-0.8 %

100

643.71

86.6

99.943

-4.4 %

13.4

0

55.83

7.5

55.83

-5.4 %

7.5

44.113

-3.1 %

5.9

-0.777

-0.1

0

43.336

-15.6 %

5.8

8.979

1.2

34.357

-14.6 %

4.6

1.39

24.717

2019-03-31
%

750.01

-8.9 %

100

645.47

86.1

104.54

-36.8 %

13.9

0

59.033

7.9

59.033

-0.2 %

7.9

45.511

-57.1 %

6.1

5.826

0.8

0

51.337

-52.3 %

6.8

11.11

1.5

40.227

-52.5 %

5.4

1.62

24.831

2018-12-31
%

822.87

12.2 %

100

657.56

79.9

165.31

36 %

20.1

0

59.142

7.2

59.142

6.6 %

7.2

106.17

60.9 %

12.9

1.45

0.2

0

107.62

63.7 %

13.1

22.845

2.8

84.775

75 %

10.3

3.413

24.841

2018-09-30
%

733.23

-2.6 %

100

611.72

83.4

121.51

-10 %

16.6

0

55.506

7.6

55.506

-8.3 %

7.6

66.003

-11.4 %

9

-0.274

-0.04

0

65.729

-10.1 %

9

17.29

2.4

48.439

-14.4 %

6.6

1.96

24.714

2018-06-30
%

752.6

7.7 %

100

617.5

82

135

13.1 %

17.9

0

60.5

8

60.5

3.1 %

8

74.5

22.7 %

9.9

-1.4

-0.2

0

73.1

24.5 %

9.7

16.5

2.2

56.6

23.6 %

7.5

2.25

25.1

2018-03-31
%

698.5

-10.4 %

100

579.1

82.9

119.4

-27.5 %

17.1

0

58.7

8.4

58.7

-11.9 %

8.4

60.7

-38.2 %

8.7

-2

-0.3

0

58.7

-37.6 %

8.4

12.9

1.8

45.8

-37.2 %

6.6

1.86

24.6

2017-12-31

779.7

17.9 %

100

614.9

78.9

164.8

82.3 %

21.1

0

66.5

8.5

66.6

6.7 %

8.5

98.2

250.7 %

12.6

-4.2

-0.5

0

94.1

220.1 %

12.1

21.2

2.7

72.9

214.2 %

9.3

2.9

25.1

2017-09-30

661.5

-4.8 %

100

571

86.3

90.4

-26.1 %

13.7

0

62.4

9.4

62.4

2 %

9.4

28

-54.2 %

4.2

1.3

0.2

0

29.4

-49 %

4.4

6.2

0.9

23.2

-50.3 %

3.5

0.93

24.9

2017-06-30

695.1

-2.8 %

100

572.8

82.4

122.3

-9.7 %

17.6

0

61.3

8.8

61.2

1.2 %

8.8

61.1

-18.5 %

8.8

-3.4

-0.5

0

57.7

-19 %

8.3

11

1.6

46.7

-16.6 %

6.7

1.91

24.5

2017-03-31

715.1

-7 %

100

579.7

81.1

135.4

-16.7 %

18.9

0

60.5

8.5

60.5

-7.8 %

8.5

75

-22.5 %

10.5

-3.7

-0.5

0

71.2

-24.8 %

10

15.2

2.1

56

-22.5 %

7.8

2.3

24.3

2016-12-31

768.9

14 %

100

606.4

78.9

162.5

24.3 %

21.1

0

65.6

8.5

65.6

7.7 %

8.5

96.8

38.9 %

12.6

-2.1

-0.3

0

94.7

41.3 %

12.3

22.5

2.9

72.3

42 %

9.4

2.91

24.8

2016-09-30

674.5

2.4 %

100

543.8

80.6

130.7

10.9 %

19.4

0

60.9

9

60.9

-1 %

9

69.7

23.4 %

10.3

-2.7

-0.4

0

67

26.4 %

9.9

16.1

2.4

50.9

23.2 %

7.5

2.05

24.8

2016-06-30

658.6

-0.6 %

100

540.7

82.1

117.9

-9.7 %

17.9

0

61.4

9.3

61.5

1.3 %

9.3

56.5

-19.1 %

8.6

-3.5

-0.5

0

53

-19.1 %

8

11.8

1.8

41.3

-19.5 %

6.3

1.66

24.9

2016-03-31

662.6

-8.3 %

100

532.1

80.3

130.5

-17.6 %

19.7

0

60.7

9.2

60.7

-7.8 %

9.2

69.8

-24.5 %

10.5

-4.3

-0.6

0

65.5

-28.8 %

9.9

14.2

2.1

51.3

-24.8 %

7.7

2.06

24.9

2015-12-31

722.9

14.2 %

100

564.6

78.1

158.3

24.4 %

21.9

0

65.8

9.1

65.8

1.5 %

9.1

92.5

48.2 %

12.8

-0.5

-0.07

0

92

49.6 %

12.7

23.8

3.3

68.2

35 %

9.4

2.78

24.5

2015-09-30

633

0.6 %

100

505.8

79.9

127.2

14.7 %

20.1

0

64.8

10.2

64.8

7.8 %

10.2

62.4

22.6 %

9.9

-0.8

-0.1

0

61.5

36.4 %

9.7

11

1.7

50.5

41.5 %

8

2.02

25

2015-06-30

629.1

2.2 %

100

518.1

82.4

110.9

-8.2 %

17.6

0

60.1

9.6

60.1

4.5 %

9.6

50.9

-19.6 %

8.1

-5.8

-0.9

0

45.1

-38.7 %

7.2

9.5

1.5

35.7

-38.6 %

5.7

1.43

24.9

2015-03-31

615.3

-10.7 %

100

494.5

80.4

120.8

-18 %

19.6

0

57.5

9.3

57.5

9.3

63.3

-29.6 %

10.3

10.2

1.7

0

73.6

-19.6 %

12

15.4

2.5

58.1

-18.7 %

9.4

2.42

24.1

2014-12-31

688.8

17.3 %

100

541.4

78.6

147.4

21.1 %

21.4

0

57.5

8.3

57.5

2 %

8.3

89.9

37.7 %

13.1

1.6

0.2

0

91.5

36 %

13.3

20

2.9

71.5

35.9 %

10.4

2.86

25

2014-09-30

587.1

0.8 %

100

465.4

79.3

121.7

19.8 %

20.7

0

56.4

9.6

56.4

16.8 %

9.6

65.3

22.7 %

11.1

2

0.3

0

67.3

28.7 %

11.5

14.7

2.5

52.6

28.6 %

9

2.1

25

2014-06-30

582.6

5.5 %

100

481

82.6

101.6

-6.8 %

17.4

0

48.4

8.3

48.3

-7.3 %

8.3

53.2

-6.5 %

9.1

-0.9

-0.2

0

52.3

-7.8 %

9

11.4

2

40.9

-7.7 %

7

1.63

25.1

2014-03-31

552

100

443

80.3

109

19.7

0

52.1

9.4

52.1

9.4

56.9

10.3

-0.3

-0.05

0

56.7

10.3

12.4

2.2

44.3

8

1.77

25

View Section: Balance Sheet