Broedrene A Statements
AO
Data from Broedrene A`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
23 Oct, 2024
Broedrene A Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 302.76
4.1 %
100
1 006.44
77.3
296.32
1.2 %
22.7
—
0
145.47
11.2
250.7
-0.6 %
19.2
45.629
12.3 %
3.5
-7.954
-0.6
—
0
37.675
10.1 %
2.9
8.567
0.7
29.108
8.8 %
2.2
1.302
22.36
1 251.41
-8.1 %
100
958.53
76.6
292.88
-8 %
23.4
—
0
142.81
11.4
252.25
-0.1 %
20.2
40.635
-38.2 %
3.2
-6.415
-0.5
—
0
34.22
-40.9 %
2.7
7.478
0.6
26.742
-42.4 %
2.1
1.196
22.36
1 361.82
10.7 %
100
1 043.58
76.6
318.24
12.4 %
23.4
—
0
132.72
9.7
252.47
19.7 %
18.5
65.768
-8.8 %
4.8
-7.855
-0.6
—
0
57.913
-8.5 %
4.3
11.516
0.8
46.397
-6.1 %
3.4
2.075
22.36
1 229.92
-54 %
100
946.79
77
283.13
-55.3 %
23
—
0
114.49
9.3
210.99
-55.9 %
17.2
72.131
-53.3 %
5.9
-8.827
-0.7
—
0
63.304
-55 %
5.1
13.898
1.1
49.406
-55.2 %
4
2.21
22.36
2 671.31
90.1 %
100
2 038.41
76.3
632.9
89.5 %
23.7
—
0
271.1
10.1
478.6
95.7 %
17.9
154.31
72.6 %
5.8
-13.719
-0.5
—
0
140.59
68.7 %
5.3
30.294
1.1
110.29
69.3 %
4.1
4.933
22.36
1 404.95
-5 %
100
1 071.01
76.2
333.94
-12.1 %
23.8
—
0
137.26
9.8
244.52
-8.6 %
17.4
89.425
-20.5 %
6.4
-6.103
-0.4
—
0
83.322
-23.5 %
5.9
18.164
1.3
65.158
-23.1 %
4.6
2.914
22.36
1 478.4
11.2 %
100
1 098.53
74.3
379.87
21.8 %
25.7
—
0
132.74
9
267.44
22.7 %
18.1
112.43
19.8 %
7.6
-3.46
-0.2
—
0
108.97
18.9 %
7.4
24.191
1.6
84.777
18.4 %
5.7
3.936
21.54
1 329.23
16.7 %
100
1 017.38
76.5
311.85
117.1 %
23.5
—
0
114.99
8.7
217.99
325 %
16.4
93.859
1.6 %
7.1
-2.229
-0.2
—
0
91.63
0.8 %
6.9
20.052
1.5
71.578
0.7 %
5.4
3.323
21.54
1 139.4
-20.4 %
100
995.76
87.4
143.63
-69.8 %
12.6
—
0
132.2
11.6
51.294
-86.8 %
4.5
92.341
8.7 %
8.1
-1.399
-0.1
—
0
90.942
5.9 %
8
19.867
1.7
71.075
6 %
6.2
3.3
21.54
1 431.56
13 %
100
956.58
66.8
474.97
47 %
33.2
—
0
120.31
8.4
390.04
62.5 %
27.2
84.927
2.3 %
5.9
0.963
0.07
—
0
85.89
-2.3 %
6
18.849
1.3
67.041
0.9 %
4.7
3.112
21.54
1 267.3
13.6 %
100
944.21
74.5
323.08
27.5 %
25.5
—
0
107.91
8.5
240.09
34.7 %
18.9
82.994
10.5 %
6.5
4.881
0.4
—
0
87.875
13.3 %
6.9
21.431
1.7
66.444
9.3 %
5.2
3.079
21.577
1 115.13
-6.3 %
100
861.74
77.3
253.39
-5 %
22.7
—
0
93.623
8.4
178.27
-6.3 %
16
75.115
-1.8 %
6.7
2.428
0.2
—
0
77.543
-2.1 %
7
16.742
1.5
60.801
-1.9 %
5.5
2.818
21.577
1 189.54
-3.4 %
100
922.71
77.6
266.83
-2.6 %
22.4
—
0
112.82
9.5
190.33
-0.8 %
16
76.5
-6.9 %
6.4
2.67
0.2
—
0
79.17
-2.9 %
6.7
17.19
1.4
61.98
-4 %
5.2
28.69
2.16
1 231.24
—
100
957.19
77.7
274.05
—
22.3
—
0
115.49
9.4
191.91
—
15.6
82.14
—
6.7
-0.58
-0.05
—
0
81.55
—
6.6
16.96
1.4
64.59
—
5.2
29.9
2.16