Dampskibsselskabet Norden Statements
DN
Data from Dampskibsselskabet Norden`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
Dampskibsselskabet Norden Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 064.2
3.1 %
100
936.8
88
127.4
-6.4 %
12
—
0
15.7
1.5
94.7
6.2 %
8.9
32.7
-30.3 %
3.1
-4.7
-0.4
—
0
27.7
-43 %
2.6
2.6
0.2
25.1
-45.4 %
2.4
0.8
31.375
1 032.5
12.8 %
100
896.4
86.8
136.1
28.2 %
13.2
—
0
18
1.7
89.2
0.7 %
8.6
46.9
166.5 %
4.5
-5.6
-0.5
—
0
48.6
-25.6 %
4.7
2.6
0.3
46
-25.8 %
4.5
1.5
30.667
915
8.8 %
100
808.8
88.4
106.2
-24.8 %
11.6
—
0
22
2.4
88.6
-10.2 %
9.7
17.6
-58.6 %
1.9
-7.1
-0.8
—
0
65.3
40.1 %
7.1
3.3
0.4
62
43.9 %
6.8
2
31
840.7
-6.5 %
100
699.5
83.2
141.2
-28.8 %
16.8
—
0
27.4
3.3
98.7
0.9 %
11.7
42.5
-57.7 %
5.1
1.1
0.1
—
0
46.6
-53.8 %
5.5
3.5
0.4
43.1
-56.3 %
5.1
1.667
25.85
899.3
-5.6 %
100
701.1
78
198.2
-1.7 %
22
—
0
25
2.8
97.8
-14.5 %
10.9
100.4
15 %
11.2
-5.7
-0.6
—
0
100.8
-8.4 %
11.2
2.2
0.2
98.6
-8.9 %
11
2.8
35.214
952.7
-4.7 %
100
751
78.8
201.7
-14.8 %
21.2
—
0
28.2
3
114.4
-6.5 %
12
87.3
-23.7 %
9.2
-4.2
-0.4
—
0
110.1
-27.9 %
11.6
1.9
0.2
108.2
-28 %
11.4
3.1
34.903
999.2
-23.7 %
100
762.5
76.3
236.7
-29.2 %
23.7
—
0
36.2
3.6
122.3
-21.6 %
12.2
114.4
-35.9 %
11.4
-3.4
-0.3
—
0
152.7
-26.5 %
15.3
2.5
0.3
150.2
-26.6 %
15
4.5
33.378
1 308.9
-12.5 %
100
974.6
74.5
334.3
-16.9 %
25.5
—
0
50.3
3.8
155.9
-7.5 %
11.9
178.4
-23.7 %
13.6
-2.3
-0.2
—
0
207.8
-15.1 %
15.9
3.2
0.2
204.6
-15.8 %
15.6
5.996
34.123
1 495.5
5.3 %
100
1 093.2
73.1
402.3
10.9 %
26.9
—
0
61.8
4.1
168.6
-0.1 %
11.3
233.7
20.5 %
15.6
-8.4
-0.6
—
0
244.8
35.7 %
16.4
1.7
0.1
243.1
36 %
16.3
6.9
35.232
1 420.1
30.5 %
100
1 057.4
74.5
362.7
51.8 %
25.5
—
0
58.2
4.1
168.8
24.6 %
11.9
193.9
87.5 %
13.7
-13.3
-0.9
—
0
180.4
51.7 %
12.7
1.7
0.1
178.7
52.6 %
12.6
5.11
34.971
1 087.9
-5.6 %
100
849
78
238.9
-9.9 %
22
—
0
36.5
3.4
135.5
-1.2 %
12.5
103.4
-19.2 %
9.5
-12.9
-1.2
—
0
118.9
-4.1 %
10.9
1.8
0.2
117.1
-4.5 %
10.8
3.2
36.594
1 152.8
22.6 %
100
887.7
77
265.1
49.6 %
23
—
0
46.5
4
137.1
24.4 %
11.9
128
91 %
11.1
-7.5
-0.7
—
0
124
84.5 %
10.8
1.4
0.1
122.6
88.6 %
10.6
3.282
37.35
940.4
10 %
100
763.2
81.2
177.2
39.7 %
18.8
—
0
30
3.2
110.2
27.5 %
11.7
67
65.8 %
7.1
-13.2
-1.4
—
0
67.2
99.4 %
7.1
2.2
0.2
65
104.4 %
6.9
1.73
37.572
854.7
41.5 %
100
727.9
85.2
126.8
71.8 %
14.8
—
0
23.9
2.8
86.4
19.2 %
10.1
40.4
3007.7 %
4.7
-6.4
-0.7
—
0
33.7
337.3 %
3.9
1.9
0.2
31.8
313.4 %
3.7
0.84
37.857
603.9
-15.1 %
100
530.1
87.8
73.8
-34.6 %
12.2
—
0
17
2.8
72.5
-13.9 %
12
1.3
-95.5 %
0.2
-6.3
-1.04
—
0
-14.2
-446.3 %
-2.4
0.7
0.1
-14.9
-632.1 %
-2.5
-0.4
37.25
711.5
8.5 %
100
598.7
84.1
112.8
5.7 %
15.9
—
0
27.4
3.9
84.2
17.1 %
11.8
28.6
-17.8 %
4
-6.3
-0.9
—
0
4.1
-85.6 %
0.6
1.3
0.2
2.8
-89.4 %
0.4
0.074
37.939
656
6.5 %
100
549.3
83.7
106.7
3.7 %
16.3
—
0
23.6
3.6
71.9
7.2 %
11
34.8
-2.8 %
5.3
-6.4
-1
—
0
28.4
-6.6 %
4.3
1.9
0.3
26.5
-8.6 %
4
0.68
38.971
615.7
0.2 %
100
512.8
83.3
102.9
-1.5 %
16.7
—
0
20.5
3.3
67.1
6.3 %
10.9
35.8
-13.5 %
5.8
-5.4
-0.9
—
0
30.4
2 %
4.9
1.4
0.2
29
4.7 %
4.7
0.74
39.189
614.6
-6.2 %
100
510.1
83
104.5
3.8 %
17
—
0
21.6
3.5
63.1
-0.9 %
10.3
41.4
11.9 %
6.7
-7.8
-1.3
—
0
29.8
-5.4 %
4.8
2.1
0.3
27.7
-14.5 %
4.5
0.71
39.014
655.5
0.8 %
100
554.8
84.6
100.7
139.2 %
15.4
—
0
21.4
3.3
63.7
89 %
9.7
37
340.5 %
5.6
-6.7
-1.02
—
0
31.5
1212.5 %
4.8
-0.9
-0.1
32.4
6380 %
4.9
0.836
38.749
650.3
4.1 %
100
608.2
93.5
42.1
34.9 %
6.5
—
0
—
0
33.7
-0.3 %
5.2
8.4
423.1 %
1.3
-10.1
-1.6
—
0
2.4
136.9 %
0.4
1.9
0.3
0.5
106 %
0.08
0.015
34.375
624.6
-4.4 %
100
593.4
95
31.2
-35.5 %
5
—
0
—
0
33.8
9.7 %
5.4
-2.6
-114.8 %
-0.4
-7.3
-1.2
—
0
-6.5
-109.7 %
-1.04
1.8
0.3
-8.3
-56.6 %
-1.3
-0.18
46.111
653.5
5.1 %
100
605.1
92.6
48.4
3.8 %
7.4
—
0
—
0
30.8
17.2 %
4.7
17.6
-13.5 %
2.7
-8.4
-1.3
—
0
-3.1
-115.5 %
-0.5
2.2
0.3
-5.3
-127.5 %
-0.8
-0.13
40.769
621.86
0 %
100
575.24
92.5
46.624
184.3 %
7.5
—
0
—
0
26.286
3.5 %
4.2
20.338
326 %
3.3
-0.363
-0.06
—
0
19.937
324 %
3.2
0.672
0.1
19.265
307.2 %
3.1
0.51
37.807
621.9
0.9 %
100
605.5
97.4
16.4
-21.2 %
2.6
—
0
—
0
25.4
137.4 %
4.1
-9
-189.1 %
-1.4
-2.2
-0.4
—
0
-8.9
-523.8 %
-1.4
0.4
0.06
-9.3
-1262.5 %
-1.5
-0.23
40.435
616.4
4.3 %
100
595.6
96.6
20.8
26.8 %
3.4
—
0
—
0
10.7
9.2 %
1.7
10.1
53 %
1.6
-5.3
-0.9
-0.2
-0.03
2.1
-89.1 %
0.3
1.3
0.2
0.8
-95.6 %
0.1
0.02
40
591.2
16.2 %
100
574.8
97.2
16.4
-57.4 %
2.8
—
0
—
0
9.8
-8.4 %
1.7
6.6
-76.3 %
1.1
3.5
0.6
-0.7
-0.1
19.3
-29 %
3.3
1.3
0.2
18
-33.6 %
3
0.44
40.9
508.8
10.6 %
470.4
38.5
220.8 %
—
—
10.7
0.9 %
27.8
2038.5 %
-0.6
—
27.2
763.4 %
0.1
27.1
27000 %
0.31
87
460
15.1 %
448.1
12
64.4 %
—
—
10.6
3.9 %
1.3
144.8 %
-6.5
—
-4.1
-70.8 %
-4.2
0.1
103 %
0.01
24.9
399.5
-9.2 %
392.2
7.3
-29.1 %
—
—
10.2
-4.7 %
-2.9
-866.7 %
0.5
—
-2.4
-241.2 %
1
-3.3
-571.4 %
-0.1
33.4
440.2
33.8 %
429.8
10.3
267.9 %
—
—
10.7
-0.9 %
-0.3
96.3 %
2.2
—
1.7
115.5 %
1
0.7
105.8 %
0.02
40.5
329
4.7 %
326.2
2.8
-31.7 %
—
—
10.8
-7.7 %
-8
-6.7 %
3.7
—
-11
17.9 %
1
-12
15.5 %
-0.33
35.8
314.1
0.7 %
310
4.1
-66.4 %
—
—
11.7
-15.8 %
-7.5
-341.2 %
-0.1
—
-13.4
42.2 %
0.8
-14.2
40.8 %
-0.4
35.5
311.8
5.3 %
299.6
12.2
7 %
—
—
13.9
4.5 %
-1.7
10.5 %
12.3
—
-23.2
-529.6 %
0.8
-24
-621.7 %
-0.6
40
296.2
-20.8 %
284.8
11.4
109.5 %
—
—
13.3
-23.6 %
-1.9
98.6 %
6.5
—
5.4
101.4 %
0.8
4.6
101.2 %
0.1
45.9
373.8
-6.6 %
493.8
-120
-389.2 %
—
—
17.4
3 %
-137.3
-658.1 %
-29.6
—
-378
-3445.1 %
-1.1
-377
-3832.7 %
-9.02
41.8
400.1
-5.5 %
358.6
41.5
-19.7 %
—
—
16.9
-0.6 %
24.6
-29.1 %
-10.2
—
11.3
-74.9 %
1.2
10.1
-76.7 %
0.2
50.3
423.6
-7.1 %
371.9
51.7
9.3 %
—
—
17
-1.2 %
34.7
15.3 %
8.6
—
45.1
14.5 %
1.6
43.4
12.4 %
1.1
39.5
455.9
-12.9 %
408.6
47.3
119.4 %
—
—
17.2
72 %
30.1
111.9 %
7.9
—
39.4
113 %
0.9
38.6
112.8 %
1
38.6
523.6
15.9 %
767.2
-243.6
-2176.6 %
—
—
10
-46.8 %
-253.6
-759.7 %
-49.6
0
-303.2
-587.5 %
-1.3
-301.9
-562.1 %
-7.55
40
451.6
-10.6 %
462.3
-10.7
-44.6 %
—
—
18.8
17.5 %
-29.5
-26.1 %
-14.6
—
-44.1
-10 %
1.5
-45.6
-9.6 %
-1.09
41.7
505.2
-9.4 %
512.6
-7.4
3.9 %
—
—
16
3.9 %
-23.4
-1.3 %
-16.7
—
-40.1
-59.8 %
1.5
-41.6
-57 %
-1
41.6
557.7
-4.8 %
565.4
-7.7
—
—
—
15.4
-25.2 %
-23.1
18.4 %
-2
—
-25.1
-79.3 %
1.5
-26.5
-79.1 %
-0.7
37.9
585.6
9.2 %
593.3
-7.7
-141.6 %
—
—
20.6
0.5 %
-28.3
-1315 %
14.3
—
-14
-877.8 %
0.8
-14.8
-2566.7 %
-0.37
39.4
536.3
2.4 %
517.8
18.5
374.4 %
—
—
20.5
5.7 %
-2
87 %
3.6
—
1.8
108.5 %
1.3
0.6
102.7 %
0.01
41.7
523.6
4.7 %
519.7
3.9
-59.4 %
—
—
19.4
4.3 %
-15.4
-71.1 %
-5.7
—
-21.1
-113.1 %
1.3
-22.4
-100 %
-0.5
44.8
500.3
-3.8 %
490.8
9.6
-78.3 %
—
—
18.6
-8.4 %
-9
-137.5 %
-3.1
—
-9.9
-47.8 %
1.3
-11.2
-53.4 %
-0.3
37.2
520.1
—
475.9
44.3
—
—
—
20.3
—
24
—
-8.1
—
-6.7
—
0.6
-7.3
—
-0.173
42.2