Glunz & Statements
GJ
Data from Glunz &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Glunz & Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.922
-51.2 %
100
25.104
74
8.818
-52.8 %
26
0.386
1.1
5.017
14.8
5.394
-51.4 %
15.9
3.424
-54.9 %
10.1
5.34
15.7
—
0
8.764
34.8 %
25.8
1.841
5.4
6.923
35.7 %
20.4
3.802
1.821
69.5
-12.6 %
100
50.8
73.1
18.7
0.7 %
26.9
0.6
0.9
10.5
15.1
11.1
20.9 %
16
7.6
-19 %
10.9
-1.1
-1.6
—
0
6.5
-17.9 %
9.4
1.4
2
5.1
-26.4 %
7.3
2.801
1.821
79.531
17.8 %
100
60.966
76.7
18.565
-9.4 %
23.3
0.303
0.4
9.634
12.1
9.179
-24.1 %
11.5
9.386
11.7 %
11.8
-1.465
-1.8
—
0
7.921
18.2 %
10
0.991
1.2
6.93
33.3 %
8.7
3.806
1.821
67.5
2.2 %
100
47
69.6
20.5
27.3 %
30.4
1.5
2.2
10.7
15.9
12.1
33.4 %
17.9
8.4
19.4 %
12.4
-1.7
-2.5
—
0
6.7
27.3 %
9.9
1.5
2.2
5.2
25.2 %
7.7
2.856
1.821
66.046
-6.8 %
100
49.943
75.6
16.103
30.9 %
24.4
4.341
6.6
9.05
13.7
9.069
-37.9 %
13.7
7.034
405.8 %
10.7
-1.77
-2.7
—
0
5.264
219.6 %
8
1.109
1.7
4.155
225.9 %
6.3
2.282
1.821
70.9
-25 %
100
58.6
82.7
12.3
-8.2 %
17.3
2.3
3.2
12.6
17.8
14.6
-49.1 %
20.6
-2.3
84.9 %
-3.2
-2.1
-3
—
0
-4.4
77.2 %
-6.2
-1.1
-1.6
-3.3
80.8 %
-4.7
-1.81
1.82
94.53
-6.5 %
100
81.13
85.8
13.4
-38.8 %
14.2
4.47
4.7
24.12
25.5
28.66
29.7 %
30.3
-15.26
-7530 %
-16.1
-4.05
-4.3
—
0
-19.3
-1186.7 %
-20.4
-2.1
-2.2
-17.2
-1333.3 %
-18.2
-9.45
1.82
101.1
-16.3 %
100
79.2
78.3
21.9
-9.8 %
21.7
2.9
2.9
19.3
19.1
22.1
-6.2 %
21.9
-0.2
-127.8 %
-0.2
-1.3
-1.3
—
0
-1.5
52.8 %
-1.5
-0.3
-0.3
-1.2
58.6 %
-1.2
-0.659
1.821
120.76
13.2 %
100
96.482
79.9
24.28
24.5 %
20.1
4.237
3.5
19.343
16
23.56
2 %
19.5
0.72
120 %
0.6
-3.895
-3.2
—
0
-3.175
41.2 %
-2.6
-0.276
-0.2
-2.899
27.5 %
-2.4
-2.063
1.405
106.7
52.6 %
100
87.2
81.7
19.5
14.7 %
18.3
2.9
2.7
20.3
19
23.1
55 %
21.6
-3.6
-271.4 %
-3.4
-1.8
-1.7
—
0
-5.4
-208 %
-5.06
-1.4
-1.3
-4
-202.6 %
-3.7
-2.197
1.821
69.9
11.5 %
52.9
17
245.3 %
3.8
10.9
14.9
-55.9 %
2.1
104.6 %
2.9
-0.1
5
108.1 %
1.1
3.9
106.9 %
2.43
1.6
62.7
-11.2 %
74.4
-11.7
-188.6 %
8.7
25.1
33.8
87.8 %
-45.5
-847.9 %
-4.2
—
-61.5
-804.4 %
-5
-56.5
-908.9 %
-35.31
1.6
70.6
16.5 %
57.4
13.2
0.8 %
1.9
16.2
18
10.4 %
-4.8
-50 %
-2
-0.1
-6.8
-83.8 %
-1.2
-5.6
-100 %
-3.49
1.6
60.6
-8.3 %
47.5
13.1
-13.2 %
2
14.3
16.3
-6.9 %
-3.2
-33.3 %
-0.5
—
-3.7
-146.7 %
-0.9
-2.8
-21.7 %
-1.74
1.6
66.1
-10.6 %
51
15.1
-13.2 %
4.5
12.8
17.5
4.8 %
-2.4
-442.9 %
1
-0.1
-1.5
-650 %
0.8
-2.3
-866.7 %
-1.43
1.6
73.9
-3.3 %
56.5
17.4
23.4 %
3.1
13.7
16.7
1.8 %
0.7
130.4 %
-0.9
-0.1
-0.2
94.3 %
-0.5
0.3
107.7 %
0.19
1.6
76.4
-0.5 %
62.3
14.1
-7.8 %
3.2
13.5
16.4
15.5 %
-2.3
-309.1 %
-1.2
-0.3
-3.5
-483.3 %
0.4
-3.9
-680 %
-2.42
1.6
76.8
-3.2 %
61.5
15.3
-14 %
2.2
12.1
14.2
-21.5 %
1.1
466.7 %
-1.7
-0.1
-0.6
-200 %
-0.1
-0.5
44.4 %
-0.31
1.6
79.3
5.2 %
61.5
17.8
17.1 %
5.3
12.9
18.1
9.7 %
-0.3
76.9 %
0.1
-0.2
-0.2
87.5 %
0.7
-0.9
18.2 %
-0.56
1.6
75.4
-14 %
60.2
15.2
-20.4 %
4.3
12.5
16.5
-3.5 %
-1.3
-165 %
-0.3
-0.3
-1.6
-180 %
-0.5
-1.1
-173.3 %
-0.68
1.6
87.7
26.4 %
68.6
19.1
29.9 %
2.7
14.4
17.1
3 %
2
205.3 %
—
—
2
169 %
0.5
1.5
168.2 %
0.93
1.6
69.4
-5.1 %
54.7
14.7
406.9 %
2.8
13.8
16.6
4.4 %
-1.9
85.4 %
-1
—
-2.9
75.8 %
-0.7
-2.2
75 %
-1.36
1.6
73.1
-6.3 %
70.3
2.9
-84.5 %
2.6
14.5
15.9
-11.2 %
-13
-1725 %
1.1
-1.2
-12
-2300 %
-3.1
-8.8
-877.8 %
-5.48
1.6
78
-14.9 %
59.3
18.7
-24.6 %
2.6
15.4
17.9
-2.7 %
0.8
-87.5 %
-1.3
-0.1
-0.5
-112.8 %
0.4
-0.9
-140.9 %
-0.56
1.6
91.7
17.9 %
66.9
24.8
25.3 %
2.5
15.9
18.4
11.5 %
6.4
93.9 %
-2.5
—
3.9
129.4 %
1.7
2.2
29.4 %
1.29
1.7
77.8
-20.1 %
58
19.8
-9.6 %
2.6
13.9
16.5
—
3.3
-38.9 %
-1.6
—
1.7
-83.8 %
—
1.7
-85.2 %
0.99
1.7
97.4
30 %
75.5
21.9
28.8 %
5.3
13.1
16.5
-7.8 %
5.4
700 %
5.1
-1.8
10.5
600 %
-1
11.5
622.7 %
6.05
1.9
74.9
-27.1 %
57.9
17
-43.1 %
2
15.9
17.9
-10.9 %
-0.9
-109.2 %
-1.2
—
-2.1
-128.8 %
0.1
-2.2
-140 %
-1.22
1.8
102.7
1.1 %
72.8
29.9
-0.7 %
1.7
18.4
20.1
9.8 %
9.8
-16.9 %
-2.5
—
7.3
-32.4 %
1.8
5.5
-25.7 %
3.06
1.8
101.6
-0.6 %
71.5
30.1
-18.2 %
2
16.3
18.3
-41.2 %
11.8
107 %
-1
—
10.8
120.4 %
3.4
7.4
957.1 %
3.89
1.9
102.2
8.1 %
65.4
36.8
31.9 %
8.9
23.7
31.1
49.5 %
5.7
-19.7 %
-0.8
-1.6
4.9
-7.5 %
4.2
0.7
-82.9 %
0.33
2.1
94.5
-13.3 %
66.6
27.9
-14.4 %
2.8
18
20.8
14.3 %
7.1
-50.7 %
-1.8
—
5.3
-55.5 %
1.2
4.1
-47.4 %
2.15
1.9
109
18.1 %
76.4
32.6
12.8 %
2
16.2
18.2
76.7 %
14.4
-22.6 %
-2.5
—
11.9
-32 %
4.1
7.8
-36.1 %
3.73
2.1
92.3
7.5 %
63.4
28.9
18.4 %
2.4
16.2
10.3
-48.8 %
18.6
322.7 %
-1.1
0
17.5
430.3 %
5.3
12.2
388 %
5.8
2.1
85.9
31.7 %
61.4
24.4
34.8 %
5.8
14.7
20.1
28 %
4.4
83.3 %
-1.1
-0.5
3.3
94.1 %
0.8
2.5
108.3 %
1.21
2.1
65.2
-8 %
47.1
18.1
-13.4 %
2.8
12.9
15.7
0.6 %
2.4
-54.7 %
-0.7
—
1.7
-61.4 %
0.5
1.2
-63.6 %
0.57
2.1
70.9
0.4 %
50
20.9
12.4 %
2.3
13.4
15.6
8.3 %
5.3
26.2 %
-0.9
-0.1
4.4
33.3 %
1.1
3.3
37.5 %
1.58
2.1
70.6
12.2 %
52
18.6
16.3 %
2.1
12.3
14.4
-2 %
4.2
250 %
-0.9
—
3.3
135.7 %
0.9
2.4
140 %
1.15
2.1
62.9
-3.4 %
47
16
-6.4 %
4.1
10.7
14.7
-2 %
1.2
-42.9 %
0.2
-0.2
1.4
-41.7 %
0.5
1
-44.4 %
0.43
2.3
65.1
-4.3 %
48
17.1
-15.8 %
1.8
13.2
15
-8 %
2.1
-47.5 %
0.3
—
2.4
-11.1 %
0.6
1.8
-10 %
0.86
2.1
68
—
47.7
20.3
—
2.1
13.9
16.3
—
4
—
-1.3
—
2.7
—
0.7
2
—
0.96
2.1