Copenhagen Airports Statements
KB
Data from Copenhagen Airports`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
05 Nov, 2024
Copenhagen Airports Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 470
11.4 %
100
171
11.6
1 299
14.4 %
88.4
—
0
425
28.9
668
—
45.4
631
35.1 %
42.9
-67
-4.6
—
0
564
43.5 %
38.4
125
8.5
433
42.9 %
29.5
56
7.732
1 320
27.4 %
100
185
14
1 135
30.5 %
86
—
0
426
32.3
668
-4.7 %
50.6
467
176.3 %
35.4
-74
-5.6
—
0
393
301 %
29.8
84
6.4
303
332.9 %
23
39
7.769
1 036
3.9 %
100
166
16
870
13.6 %
84
—
0
458
44.2
701
-0.1 %
67.7
169
164.1 %
16.3
-71
-6.9
—
0
98
1080 %
9.5
22
2.1
70
289.2 %
6.8
10
7
997
-14.5 %
100
231
23.2
766
-23.3 %
76.8
—
0
449
45
702
12.1 %
70.4
64
-82.8 %
6.4
-74
-7.4
—
0
-10
-103.3 %
-1.003
21
2.1
-37
-116.2 %
-3.7
-4.196
8.817
1 166
10.1 %
100
167
14.3
999
11 %
85.7
—
0
377
32.3
626
-5.4 %
53.7
373
56.7 %
32
-73
-6.3
—
0
300
79.6 %
25.7
67
5.7
229
86.2 %
19.6
30
7.633
1 059
26.2 %
100
159
15
900
32.7 %
85
—
0
413
39
662
-1.6 %
62.5
238
4660 %
22.5
-71
-6.7
—
0
167
383.1 %
15.8
37
3.5
123
336.5 %
11.6
17
7.235
839
-7.9 %
100
161
19.2
678
-4.5 %
80.8
—
0
423
50.4
673
6.2 %
80.2
5
-93.4 %
0.6
-64
-7.6
—
0
-59
-263.9 %
-7.03
-12
-1.4
-52
-252.9 %
-6.2
-6
8.667
911
-14.9 %
100
201
22.1
710
-17.8 %
77.9
—
0
384
42.2
634
7.8 %
69.6
76
-72.5 %
8.3
-40
-4.4
—
0
36
-84.6 %
4
1
0.1
34
-81.1 %
3.7
4.332
7.848
1 071
10.2 %
100
207
19.3
864
7.5 %
80.7
—
0
345
32.2
588
-3.3 %
54.9
276
40.8 %
25.8
-42
-3.9
—
0
234
47.2 %
21.8
52
4.9
180
52.5 %
16.8
23
7.826
972
68.5 %
100
168
17.3
804
81.9 %
82.7
—
0
371
38.2
608
5.6 %
62.6
196
246.3 %
20.2
-37
-3.8
—
0
159
193 %
16.4
36
3.7
118
185.5 %
12.1
15.036
7.848
577
-16 %
100
135
23.4
442
-19.3 %
76.6
—
0
335
58.1
576
43.4 %
99.8
-134
-191.8 %
-23.2
-37
-6.4
—
0
-171
-259.7 %
-29.6
-38
-6.6
-138
-262.9 %
-23.9
-17
8.118
687.2
9.8 %
100
139.6
20.3
547.6
6.9 %
79.7
—
0
303.8
44.2
401.6
1.7 %
58.4
146
24.5 %
21.2
-38.9
-5.7
—
0
107.1
38.7 %
15.6
18.2
2.6
84.7
55.7 %
12.3
11.108
7.625
625.7
141.9 %
100
113.6
18.2
512.1
201.6 %
81.8
—
0
247.6
39.6
394.8
-26.2 %
63.1
117.3
132.1 %
18.7
-40.1
-6.4
—
0
77.2
118.6 %
12.3
17.4
2.8
54.4
116.6 %
8.7
7.6
7.158
258.7
36.7 %
100
88.9
34.4
169.8
57.5 %
65.6
—
0
284.2
109.9
534.9
4.5 %
206.8
-365.1
9.7 %
-141.1
-50.2
-19.4
—
0
-415.3
4.6 %
-160.5
-88.9
-34.4
-327.2
3.7 %
-126.5
-41.6
7.865
189.3
-24.5 %
100
81.5
43.1
107.8
-34.3 %
56.9
—
0
261.4
138.1
511.9
2.7 %
270.4
-404.1
-20.8 %
-213.5
-31.4
-16.6
—
0
-435.5
-16.3 %
-230.06
-95.9
-50.7
-339.6
-19.5 %
-179.4
-43.3
7.843
250.7
-35.8 %
100
86.6
34.5
164.1
-48.8 %
65.5
—
0
255.4
101.9
498.5
26.1 %
198.8
-334.4
-349.5 %
-133.4
-25.9
-10.3
-0.4
-0.2
-374.6
-66 %
-149.4
-90.3
-36.02
-284.3
-61.5 %
-113.4
-36.181
7.858
390.2
128.7 %
100
69.4
17.8
320.8
250.2 %
82.2
—
0
279.8
71.7
395.2
10.7 %
101.3
-74.4
72 %
-19.07
-22
-5.6
—
0
-225.7
24.8 %
-57.8
-49.7
-12.7
-176
24.8 %
-45.1
-22.4
7.857
170.6
-77.7 %
100
79
46.3
91.6
-85.9 %
53.7
—
0
351.4
206
357
-33.7 %
209.3
-265.4
-339.5 %
-155.6
-33.8
-19.8
—
0
-300.1
-515.7 %
-175.9
-66
-38.7
-234.1
-515.8 %
-137.2
-29.8
7.856
764.3
-27 %
100
115.1
15.1
649.2
-28.3 %
84.9
—
0
344.2
45
538.4
-14.3 %
70.4
110.8
-59.9 %
14.5
-31.4
-4.1
—
0
72.2
-68.3 %
9.4
15.9
2.1
56.3
-71.8 %
7.4
7.2
7.819
1 046.8
-12.7 %
100
141.8
13.5
905
-15.1 %
86.5
—
0
373.7
35.7
628.4
8.1 %
60
276.6
-43 %
26.4
-40.3
-3.8
—
0
228
-49.1 %
21.8
28.1
2.7
199.9
-42.1 %
19.1
25.498
7.84
1 199.2
6.3 %
100
133.1
11.1
1 066.1
6.7 %
88.9
—
0
348.3
29
581.1
-3.1 %
48.5
485
21.3 %
40.4
-32.5
-2.7
—
0
448.3
24.3 %
37.4
103.1
8.6
345.2
24.2 %
28.8
44
7.845
1 127.9
16.1 %
100
128.5
11.4
999.4
18.1 %
88.6
—
0
372.1
33
599.4
7.2 %
53.1
400
39.1 %
35.5
-36.8
-3.3
—
0
360.8
40.8 %
32
82.8
7.3
278
40.9 %
24.6
35.4
7.853
971.8
-7.2 %
100
125.3
12.9
846.5
-4.2 %
87.1
—
0
337.5
34.7
559
-5 %
57.5
287.5
-2.7 %
29.6
-29.1
-3
—
0
256.2
3.8 %
26.4
58.9
6.1
197.3
-2.8 %
20.3
25.14
7.848
1 047.1
-15.6 %
100
163.1
15.6
884
-18.9 %
84.4
—
0
320.9
30.6
588.4
2.8 %
56.2
295.6
-42.9 %
28.2
-37.8
-3.6
—
0
246.8
-48.4 %
23.6
43.8
4.2
203
-44.9 %
19.4
25.866
7.848
1 240.9
8.5 %
100
150.5
12.1
1 090.4
6.9 %
87.9
—
0
343.5
27.7
572.4
-2.6 %
46.1
518
19.9 %
41.7
-35
-2.8
—
0
477.9
26.9 %
38.5
109.6
8.8
368.3
26.8 %
29.7
46.929
7.848
1 144.1
13 %
100
124.2
10.9
1 019.9
14.2 %
89.1
—
0
358.9
31.4
587.9
13 %
51.4
432
15.8 %
37.8
-46.1
-4.03
-0.3
-0.03
376.6
19.2 %
32.9
86.2
7.5
290.4
19.3 %
25.4
37.23
7.8
1 012.8
-4.6 %
100
119.5
11.8
893.3
-4.8 %
88.2
—
0
320
31.6
520.4
-4.7 %
51.4
372.9
-4.9 %
36.8
-48.2
-4.8
-0.4
-0.04
315.9
-5.5 %
31.2
72.4
7.1
243.5
-14 %
24
31.21
7.8
1 061.2
-13.8 %
123.1
938.1
-16.2 %
—
342.3
546
6.1 %
392.1
-35.1 %
-46.6
-0.1
334.3
-39.6 %
51.2
283.1
-33.6 %
36.29
7.8
1 231.6
7 %
112.6
1 119
7 %
—
323.8
514.7
-5.4 %
604.3
20.3 %
-45.9
-0.1
553.3
23.1 %
126.9
426.4
23.2 %
53.97
7.9
1 150.6
15.5 %
104.4
1 046.2
22.6 %
—
345.7
543.9
8.2 %
502.3
43.3 %
-47
-2
449.5
50.5 %
103.3
346.2
50.5 %
43.82
7.9
996
-8.2 %
142.5
853.5
-7.4 %
—
310.6
502.9
-3.3 %
350.6
-12.7 %
-47.8
-0.7
298.7
-15 %
68.7
230
-14.7 %
29.48
7.8
1 084.5
-11.7 %
162.7
921.8
-14.1 %
—
333
520.1
4.3 %
401.7
-30 %
-44.9
-0.6
351.4
-33.1 %
81.9
269.5
-36.5 %
34.55
7.8
1 228.8
7.5 %
156.1
1 072.7
7 %
—
317.5
498.6
-2.7 %
574.1
17 %
-45.7
-0.2
525.6
18.6 %
101.1
424.5
26 %
54.42
7.8
1 142.9
18.3 %
140.1
1 002.8
23 %
—
344.5
512.3
9.7 %
490.5
40.9 %
-44.4
0
443.3
47.9 %
106.3
337
47.8 %
43.2
7.8
965.7
-5.4 %
150.7
815
-5.7 %
—
303.6
467
-6 %
348
-5.3 %
-43.8
-0.3
299.8
-6.4 %
71.8
228
-13 %
29.23
7.8
1 021.2
-9.3 %
157.2
864
-12 %
—
305.9
496.7
5.4 %
367.3
-28 %
-41
-0.6
320.2
-31.1 %
58
262.2
-25.7 %
33.18
7.9
1 125.4
7.9 %
144.1
981.3
8.7 %
—
306.4
471.2
-0.7 %
510.1
19 %
-43.2
-0.2
464.4
22.6 %
111.4
353
21.6 %
45.25
7.8
1 043.4
19.7 %
140.5
902.9
22.9 %
—
312.6
474.4
7.3 %
428.5
46.5 %
-47.5
-0.3
378.9
57.6 %
88.5
290.4
61 %
37.23
7.8
871.9
-6.1 %
137.2
734.7
-4 %
—
288.1
442.3
-8.7 %
292.4
4.1 %
-48.6
0
240.4
5.5 %
60
180.4
-8.6 %
23.12
7.8
928.3
-13.3 %
162.8
765.5
-17.8 %
—
286.7
484.7
8.4 %
280.8
-42 %
-47.4
-0.9
227.8
-48.5 %
30.4
197.4
-39.3 %
25.3
7.8
1 070.2
3.2 %
139
931.2
4.2 %
—
284.6
447
-1.1 %
484.2
9.6 %
-40.1
-0.3
442.1
16.2 %
117.1
325
16.2 %
41.66
7.8
1 037.1
24.7 %
143.5
893.6
29.8 %
—
293.7
451.9
8 %
441.7
63.8 %
-56.1
-0.5
380.4
78.7 %
100.8
279.6
78.8 %
35.84
7.8
831.9
-7 %
143.7
688.2
-9.2 %
—
260.5
418.6
-7.2 %
269.6
-12 %
-53.7
-0.2
212.9
-10.5 %
56.5
156.4
-24.8 %
20.05
7.8
894.7
-11.4 %
137.1
757.6
-12.9 %
—
271.3
451.1
5.9 %
306.5
-31 %
-49.8
-0.6
238
-38.9 %
29.9
208.1
-33.6 %
26.67
7.8
1 009.5
5.9 %
139.4
870.1
6.3 %
—
263.1
425.9
0.5 %
444.2
12.6 %
-53
-0.2
389.7
14.1 %
76.4
313.3
2.1 %
40.16
7.8
953.2
21.1 %
135
818.2
27.5 %
—
277.8
423.6
9.1 %
394.6
55.8 %
-49.2
-0.5
341.5
68.6 %
34.6
306.9
107.6 %
39.34
7.8
787.1
-9 %
145.6
641.5
-7.8 %
—
255.5
388.3
213 %
253.2
-75.6 %
-49.4
-0.2
202.6
-79.7 %
54.8
147.8
-84.2 %
18.94
7.8
865.4
—
169.6
695.8
—
—
256.1
-343.6
—
1 039.4
—
-46.1
0
996.9
—
61.8
935.1
—
119.88
7.8