Per Aarsleff Statements
PA
Data from Per Aarsleff`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
28 Aug, 2024
Expected release date:
19 Dec, 2024
Per Aarsleff Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 769
11.6 %
100
5 064
87.8
705
12.3 %
12.2
—
0
418
7.2
408
6.5 %
7.1
297
21.2 %
5.1
-5
-0.09
—
0
292
22.7 %
5.1
61
1.1
231
26.9 %
4
11.8
19.576
5 171
-2.5 %
100
4 543
87.9
628
12.3 %
12.1
—
0
394
7.6
383
6.1 %
7.4
245
23.7 %
4.7
-7
-0.1
—
0
238
8.7 %
4.6
56
1.1
182
13.8 %
3.5
9.4
19.362
5 304
20.1 %
100
4 745
89.5
559
-23.6 %
10.5
—
0
393
7.4
361
-7.2 %
6.8
198
-42.3 %
3.7
21
0.4
—
0
219
-36.2 %
4.1
59
1.1
160
-36.5 %
3
8.15
19.632
4 416
-16.8 %
100
3 684
83.4
732
5 %
16.6
—
0
398
9
389
2.9 %
8.8
343
7.5 %
7.8
—
0
—
0
343
14.7 %
7.8
86
1.9
252
9.1 %
5.7
12.36
20.389
5 310
-49.5 %
100
4 613
86.9
697
-36.7 %
13.1
—
0
391
7.4
378
-45.5 %
7.1
319
-21.6 %
6
-20
-0.4
—
0
299
-25.3 %
5.6
66
1.2
231
-23.8 %
4.4
11.94
19.347
10 518
98.8 %
100
9 417
89.5
1 101
95.2 %
10.5
—
0
721
6.9
694
98.9 %
6.6
407
89.3 %
3.9
-7
-0.07
—
0
400
96.1 %
3.8
92
0.9
303
87 %
2.9
15.68
19.316
5 291
1.9 %
100
4 727
89.3
564
-3.2 %
10.7
—
0
361
6.8
349
5.4 %
6.6
215
-14.6 %
4.1
-11
-0.2
—
0
204
-14.1 %
3.9
42
0.8
162
-0.4 %
3.1
8.36
19.378
5 192.6
11.3 %
100
4 609.79
88.8
582.81
20.5 %
11.2
—
0
346.57
6.7
330.97
5.8 %
6.4
251.84
47.4 %
4.9
-14.483
-0.3
—
0
237.36
43 %
4.6
70.158
1.4
162.71
44.4 %
3.1
8.33
19.531
4 666.14
13.2 %
100
4 182.35
89.6
483.8
14.7 %
10.4
—
0
316.2
6.8
312.92
7.1 %
6.7
170.87
31.6 %
3.7
-4.882
-0.1
—
0
165.99
38.8 %
3.6
30.437
0.7
112.71
143.8 %
2.4
5.7
19.749
4 121.8
-0.4 %
100
3 699.87
89.8
421.93
-7.2 %
10.2
—
0
297.63
7.2
292.11
-1 %
7.1
129.82
-18.6 %
3.1
-10.263
-0.2
—
0
119.56
-25.3 %
2.9
29.407
0.7
46.237
-63.1 %
1.1
2.34
19.675
4 137.46
3.3 %
100
3 683
89
454.46
4.5 %
11
—
0
299.6
7.2
295
4.9 %
7.1
159.47
3.8 %
3.9
0.628
0.02
—
0
160.09
10.1 %
3.9
35.998
0.9
125.34
8 %
3
6.35
19.738
4 004.61
8.1 %
100
3 569.87
89.1
434.74
-3.2 %
10.9
—
0
283.65
7.1
281.13
0.6 %
7
153.61
-9.4 %
3.8
2.9
0.07
-11.052
-0.3
145.46
-16.9 %
3.6
29.355
0.7
116.08
-15.6 %
2.9
5.64
20.566
3 703.3
12.9 %
100
3 254.17
87.9
449.13
23 %
12.1
—
0
284.79
7.7
279.51
22.9 %
7.5
169.61
23.3 %
4.6
5.432
0.1
—
0
175.05
40.5 %
4.7
39.201
1.1
137.5
57.1 %
3.7
6.82
20.141
3 279.25
-10.5 %
100
2 914.19
88.9
365.06
-12 %
11.1
—
0
231.65
7.1
227.47
-5.8 %
6.9
137.59
-20.7 %
4.2
-12.959
-0.4
—
0
124.63
-26.3 %
3.8
36.563
1.1
87.551
-33.1 %
2.7
4.37
20.033
3 664.27
6.2 %
100
3 249.36
88.7
414.92
0.2 %
11.3
—
0
252.78
6.9
241.45
-13.5 %
6.6
173.47
28.5 %
4.7
-4.415
-0.1
—
0
169.05
35.8 %
4.6
38.046
1
130.86
43.9 %
3.6
6.53
20.04
3 450.05
4.3 %
100
3 035.92
88
414.14
-2.4 %
12
—
0
293.18
8.5
279.14
17 %
8.1
135
-27.2 %
3.9
-10.521
-0.3
—
0
124.48
-35.4 %
3.6
33.342
1
90.941
-34.1 %
2.6
4.376
20.782
3 309.33
9.4 %
100
2 885.14
87.2
424.19
22.8 %
12.8
—
0
241.52
7.3
238.68
6.6 %
7.2
185.51
52.9 %
5.6
7.153
0.2
—
0
192.66
322.9 %
5.8
54.722
1.7
137.94
595 %
4.2
6.84
20.167
3 026.11
-13.8 %
100
2 680.76
88.6
345.34
-19.5 %
11.4
—
0
231.29
7.6
223.98
-12.5 %
7.4
121.36
-29.9 %
4
-4.111
-0.1
—
0
45.554
-72.8 %
1.5
25.707
0.8
19.847
-84.7 %
0.7
1.07
18.549
3 509.82
1.5 %
100
3 080.72
87.8
429.1
18.9 %
12.2
—
0
262.4
7.5
255.87
6.7 %
7.3
173.23
43.1 %
4.9
-6
-0.2
—
0
167.23
43.2 %
4.8
37.626
1.1
129.6
51.3 %
3.7
6.88
18.838
3 457.64
-4.5 %
100
3 096.66
89.6
360.98
-11.4 %
10.4
—
0
242.54
7
239.91
-0.3 %
6.9
121.07
-27.4 %
3.5
-4.295
-0.1
—
0
116.78
-29.2 %
3.4
30.506
0.9
85.664
-34.2 %
2.5
4.228
20.26
3 620.94
21.3 %
100
3 213.63
88.8
407.31
20.2 %
11.2
—
0
239.59
6.6
240.59
7.2 %
6.6
166.72
45.8 %
4.6
-1.869
-0.05
—
0
164.85
40.7 %
4.6
34.569
1
130.28
47.9 %
3.6
6.23
20.912
2 985.68
—
100
2 646.94
88.7
338.74
—
11.3
—
0
222.64
7.5
224.41
—
7.5
114.33
—
3.8
2.799
0.09
—
0
117.13
—
3.9
29.065
1
88.066
—
2.9
4.2
20.968