Skako Statements
SK
Data from Skako`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Skako Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
120.38
-2 %
100
90.587
75.3
29.789
-2.7 %
24.7
—
0
19.512
16.2
19.511
-6.6 %
16.2
10.278
5.9 %
8.5
-0.252
-0.2
—
0
10.026
22.8 %
8.3
2.381
2
7.645
25.6 %
6.4
2.48
3.083
122.77
-5.1 %
100
92.168
75.1
30.606
6.3 %
24.9
—
0
20.899
17
20.899
-0.3 %
17
9.707
24 %
7.9
-1.541
-1.3
—
0
8.166
68 %
6.7
2.078
1.7
6.088
80.4 %
5
1.984
3.069
129.36
4.1 %
100
100.57
77.7
28.794
-21.5 %
22.3
—
0
20.966
16.2
20.966
-18.7 %
16.2
7.828
-28.1 %
6.1
-1.034
-0.8
—
0
4.86
-34.4 %
3.8
1.486
1.1
3.374
-69.7 %
2.6
1.09
3.095
124.25
11.9 %
100
87.572
70.5
36.682
39.5 %
29.5
—
0
25.802
20.8
25.801
50.4 %
20.8
10.881
19.1 %
8.8
-3.47
-2.8
—
0
7.411
-21 %
6
-3.706
-3
11.117
36.9 %
8.9
3.117
3.566
111.07
4.2 %
100
84.773
76.3
26.293
-0.2 %
23.7
—
0
17.156
15.4
17.157
-18.5 %
15.4
9.136
73.4 %
8.2
0.246
0.2
—
0
9.382
298.6 %
8.4
1.263
1.1
8.119
265.4 %
7.3
2.63
3.087
106.58
11 %
100
80.25
75.3
26.334
4 %
24.7
—
0
21.063
19.8
21.064
6.5 %
19.8
5.27
-5.1 %
4.9
-1.266
-1.2
—
0
2.354
-53.7 %
2.2
0.132
0.1
2.222
-38.6 %
2.1
0.72
3.086
96.017
-9.7 %
100
70.688
73.6
25.329
-14.7 %
26.4
—
0
19.774
20.6
19.774
-7.4 %
20.6
5.555
-33.4 %
5.8
-0.472
-0.5
—
0
5.083
-6.4 %
5.3
1.467
1.5
3.616
-24.3 %
3.8
1.17
3.091
106.28
31.2 %
100
76.6
72.1
29.678
48 %
27.9
—
0
21.343
20.1
21.343
36.6 %
20.1
8.335
88.4 %
7.8
-2.904
-2.7
—
0
5.431
41.4 %
5.1
0.656
0.6
4.775
75.9 %
4.5
1.546
3.089
81.034
-10.4 %
100
60.982
75.3
20.052
-7.3 %
24.7
—
0
15.627
19.3
15.627
-10.9 %
19.3
4.425
7.9 %
5.5
-0.583
-0.7
—
0
3.842
6 %
4.7
1.127
1.4
2.715
-20.4 %
3.4
0.88
3.085
90.476
5.3 %
100
68.839
76.1
21.637
2.8 %
23.9
—
0
17.535
19.4
17.535
-0.3 %
19.4
4.102
18.5 %
4.5
-0.476
-0.5
—
0
3.626
44 %
4
0.216
0.2
3.41
49 %
3.8
1.11
3.072
85.918
3.2 %
100
64.877
75.5
21.041
37.3 %
24.5
—
0
17.58
20.5
17.579
24.4 %
20.5
3.462
191.4 %
4
-0.943
-1.1
-0.001
-0.001
2.518
3170.7 %
2.9
0.229
0.3
2.289
478.3 %
2.7
0.74
3.093
83.244
-67.1 %
100
67.923
81.6
15.321
-75.5 %
18.4
—
0
14.133
17
14.133
-70.9 %
17
1.188
-91.5 %
1.4
-1.27
-1.5
—
0
-0.082
-100.7 %
-0.1
0.523
0.6
-0.605
-105.3 %
-0.7
-0.196
3.095
252.68
237.2 %
100
190.13
75.2
62.544
218.3 %
24.8
—
0
48.561
19.2
48.561
219.9 %
19.2
13.983
212.7 %
5.5
-1.814
-0.7
—
0
12.169
205.4 %
4.8
0.705
0.3
11.464
197.8 %
4.5
3.72
3.082
74.926
-23.4 %
100
55.274
73.8
19.652
-17.8 %
26.2
—
0
15.18
20.3
15.18
-17.1 %
20.3
4.472
-19.9 %
6
-0.488
-0.7
—
0
3.984
-16.3 %
5.3
0.134
0.2
3.85
-15.4 %
5.1
1.25
3.08
97.782
7.3 %
100
73.888
75.6
23.894
2.6 %
24.4
—
0
18.31
18.7
18.31
18.7 %
18.7
5.584
-28.9 %
5.7
-0.825
-0.8
—
0
4.759
-35.9 %
4.9
0.21
0.2
4.549
-31.4 %
4.7
1.48
3.074
91.117
14.2 %
100
67.837
74.5
23.28
13.6 %
25.5
—
0
15.422
16.9
15.422
-3.4 %
16.9
7.858
73.5 %
8.6
-0.436
-0.5
—
0
7.422
101.5 %
8.1
0.789
0.9
6.633
80.7 %
7.3
2.147
3.089
79.807
-15.4 %
100
59.308
74.3
20.499
-5 %
25.7
—
0
15.97
20
15.97
-17.4 %
20
4.529
101.5 %
5.7
-0.845
-1.06
—
0
3.684
141.4 %
4.6
0.014
0.02
3.67
139.7 %
4.6
1.19
3.084
94.384
6.2 %
100
72.806
77.1
21.578
4.1 %
22.9
—
0
19.33
20.5
19.33
11.3 %
20.5
2.248
-33.3 %
2.4
-0.722
-0.8
—
0
1.526
-45.2 %
1.6
-0.005
-0.005
1.531
-36.5 %
1.6
0.5
3.062
88.884
-5.3 %
100
68.15
76.7
20.734
-24.5 %
23.3
—
0
17.364
19.5
17.364
-0.7 %
19.5
3.37
-66.2 %
3.8
-0.587
-0.7
—
0
2.783
-72.3 %
3.1
0.371
0.4
2.412
-75.4 %
2.7
0.78
3.092
93.873
9.5 %
100
66.423
70.8
27.45
25.9 %
29.2
—
0
17.483
18.6
17.483
20.9 %
18.6
9.967
35.9 %
10.6
-1.251
-1.3
—
0
10.047
50.7 %
10.7
0.241
0.3
9.806
44.1 %
10.4
3.072
3.193
85.761
3.8 %
100
63.963
74.6
21.798
28.2 %
25.4
—
0
14.465
16.9
14.465
-13.9 %
16.9
7.333
3566.5 %
8.6
-0.667
-0.8
—
0
6.666
1211 %
7.8
-0.139
-0.2
6.805
1234.2 %
7.9
2.233
3.048
82.6
7.3 %
100
65.6
79.4
17
27.8 %
20.6
—
0
16.9
20.5
16.8
7 %
20.3
0.2
108.3 %
0.2
-0.7
-0.8
—
0
-0.6
81.3 %
-0.7
0.1
0.1
-0.6
81.8 %
-0.7
-0.21
3
77
-7.8 %
100
63.7
82.7
13.3
-37.6 %
17.3
—
0
15.7
20.4
15.7
4 %
20.4
-2.4
-138.7 %
-3.1
-0.8
-1.04
—
0
-3.2
82.8 %
-4.2
0.1
0.1
-3.3
82 %
-4.3
-1.06
3.1
83.5
-8 %
62.2
21.3
5.4 %
—
15
15.1
7.9 %
6.2
0 %
-0.8
—
-18.6
-438.2 %
-0.3
-18.3
-432.7 %
-5.92
3.1
90.8
2.3 %
70.6
20.2
-6 %
—
14
14
-16.2 %
6.2
26.5 %
-0.7
—
5.5
31 %
—
5.5
31 %
1.77
3.1
88.8
1.7 %
67.2
21.5
3.9 %
—
16.6
16.7
-6.7 %
4.9
75 %
-0.7
—
4.2
90.9 %
—
4.2
75 %
1.35
3.1
87.3
2.3 %
66.6
20.7
-18.5 %
—
17.9
17.9
—
2.8
-63.2 %
-0.6
—
2.2
-65.1 %
-0.2
2.4
-67.6 %
0.77
3.1
85.3
23.6 %
59.8
25.4
41.1 %
—
17.8
17.9
26.1 %
7.6
100 %
-1.2
—
6.3
96.9 %
-1.1
7.4
94.7 %
2.39
3.1
69
-13.1 %
51
18
-25.9 %
—
14.2
14.2
-21.5 %
3.8
-37.7 %
-0.6
—
3.2
-41.8 %
-0.6
3.8
-38.7 %
1.23
3.1
79.4
6.6 %
55.1
24.3
46.4 %
—
18.2
18.1
2.3 %
6.1
654.5 %
-0.6
—
5.5
389.5 %
-0.7
6.2
788.9 %
2
3.1
74.5
-13.9 %
57.9
16.6
-43.3 %
—
17.7
17.7
-18.8 %
-1.1
-114.7 %
-0.9
—
-1.9
-131.7 %
-1.1
-0.9
-113 %
-0.28
3.1
86.5
12.5 %
57.2
29.3
39.5 %
—
21.8
21.8
43.4 %
7.5
31.6 %
-1.4
—
6
17.6 %
-0.8
6.9
50 %
2.24
3.1
76.9
-10.2 %
56
21
-9.9 %
—
15.2
15.2
-9 %
5.7
-14.9 %
-0.6
—
5.1
-12.1 %
0.6
4.6
-20.7 %
1.48
3.1
85.6
21.9 %
62.2
23.3
58.5 %
—
16.7
16.7
-9.2 %
6.7
281.1 %
-0.8
—
5.8
248.7 %
0.1
5.8
245 %
1.87
3.1
70.2
-10.3 %
55.4
14.7
-45.1 %
—
18.4
18.4
9.5 %
-3.7
-137 %
-0.2
—
-3.9
-167.2 %
0.1
-4
-158.8 %
-1.29
3.1
78.3
-5.2 %
51.5
26.8
41.1 %
—
16.9
16.8
1.2 %
10
316.7 %
-1.1
—
5.8
5700 %
-1.7
6.8
1460 %
2.19
3.1
82.6
-13.8 %
63.6
19
9.8 %
—
16.8
16.6
-19.4 %
2.4
172.7 %
-1
—
0.1
101.5 %
0.6
-0.5
95.7 %
-0.19
2.4
95.8
-1.1 %
78.5
17.3
-4.9 %
—
20.6
20.6
6.7 %
-3.3
-200 %
-1
—
-6.7
-235 %
4.8
-11.5
-400 %
-6.38
1.8
96.9
-7.6 %
78.6
18.2
-9 %
—
19.3
19.3
14.9 %
-1.1
-133.3 %
-0.9
—
-2
-205.3 %
0.3
-2.3
-156.1 %
-0.74
3.1
104.9
20.3 %
84.9
20
-5.7 %
—
16.8
16.8
-6.1 %
3.3
—
-1.4
—
1.9
-5 %
1.6
4.1
305 %
1.41
2.9
87.2
3.2 %
66
21.2
42.3 %
—
18
17.9
-13.1 %
3.3
158.9 %
-1.3
—
2
132.3 %
1.6
-2
73.7 %
-0.83
2.4
84.5
22.6 %
69.5
14.9
-9.7 %
—
20.5
20.6
14.4 %
-5.6
-273.3 %
-0.7
—
-6.2
-148 %
1.4
-7.6
-153.3 %
-3.16
2.4
68.9
-8.1 %
52.4
16.5
8350 %
—
18
18
—
-1.5
-650 %
-1
—
-2.5
-66.7 %
0.5
-3
-183.3 %
-1.24
2.4
75
—
75.2
-0.2
—
—
—
—
—
-0.2
—
-1.3
—
-1.5
—
-0.7
3.6
—
1.5
2.4