SK

Skako A/SCSE Skako Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

0.041

Micro

Exchange

XCSE - Nasdaq Copenhagen A/S

View Section: Price ratios

Skako Statements

SK

Data from Skako`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

DKK - Danish krone

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Skako Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

DKK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

120.38

-2 %

100

90.587

75.3

29.789

-2.7 %

24.7

0

19.512

16.2

19.511

-6.6 %

16.2

10.278

5.9 %

8.5

-0.252

-0.2

0

10.026

22.8 %

8.3

2.381

2

7.645

25.6 %

6.4

2.48

3.083

2023-06-30
%

122.77

-5.1 %

100

92.168

75.1

30.606

6.3 %

24.9

0

20.899

17

20.899

-0.3 %

17

9.707

24 %

7.9

-1.541

-1.3

0

8.166

68 %

6.7

2.078

1.7

6.088

80.4 %

5

1.984

3.069

2023-03-31
%

129.36

4.1 %

100

100.57

77.7

28.794

-21.5 %

22.3

0

20.966

16.2

20.966

-18.7 %

16.2

7.828

-28.1 %

6.1

-1.034

-0.8

0

4.86

-34.4 %

3.8

1.486

1.1

3.374

-69.7 %

2.6

1.09

3.095

2022-12-31
%

124.25

11.9 %

100

87.572

70.5

36.682

39.5 %

29.5

0

25.802

20.8

25.801

50.4 %

20.8

10.881

19.1 %

8.8

-3.47

-2.8

0

7.411

-21 %

6

-3.706

-3

11.117

36.9 %

8.9

3.117

3.566

2022-09-30
%

111.07

4.2 %

100

84.773

76.3

26.293

-0.2 %

23.7

0

17.156

15.4

17.157

-18.5 %

15.4

9.136

73.4 %

8.2

0.246

0.2

0

9.382

298.6 %

8.4

1.263

1.1

8.119

265.4 %

7.3

2.63

3.087

2022-06-30
%

106.58

11 %

100

80.25

75.3

26.334

4 %

24.7

0

21.063

19.8

21.064

6.5 %

19.8

5.27

-5.1 %

4.9

-1.266

-1.2

0

2.354

-53.7 %

2.2

0.132

0.1

2.222

-38.6 %

2.1

0.72

3.086

2022-03-31
%

96.017

-9.7 %

100

70.688

73.6

25.329

-14.7 %

26.4

0

19.774

20.6

19.774

-7.4 %

20.6

5.555

-33.4 %

5.8

-0.472

-0.5

0

5.083

-6.4 %

5.3

1.467

1.5

3.616

-24.3 %

3.8

1.17

3.091

2021-12-31
%

106.28

31.2 %

100

76.6

72.1

29.678

48 %

27.9

0

21.343

20.1

21.343

36.6 %

20.1

8.335

88.4 %

7.8

-2.904

-2.7

0

5.431

41.4 %

5.1

0.656

0.6

4.775

75.9 %

4.5

1.546

3.089

2021-09-30
%

81.034

-10.4 %

100

60.982

75.3

20.052

-7.3 %

24.7

0

15.627

19.3

15.627

-10.9 %

19.3

4.425

7.9 %

5.5

-0.583

-0.7

0

3.842

6 %

4.7

1.127

1.4

2.715

-20.4 %

3.4

0.88

3.085

2021-06-30
%

90.476

5.3 %

100

68.839

76.1

21.637

2.8 %

23.9

0

17.535

19.4

17.535

-0.3 %

19.4

4.102

18.5 %

4.5

-0.476

-0.5

0

3.626

44 %

4

0.216

0.2

3.41

49 %

3.8

1.11

3.072

2021-03-31
%

85.918

3.2 %

100

64.877

75.5

21.041

37.3 %

24.5

0

17.58

20.5

17.579

24.4 %

20.5

3.462

191.4 %

4

-0.943

-1.1

-0.001

-0.001

2.518

3170.7 %

2.9

0.229

0.3

2.289

478.3 %

2.7

0.74

3.093

2020-12-31
%

83.244

-67.1 %

100

67.923

81.6

15.321

-75.5 %

18.4

0

14.133

17

14.133

-70.9 %

17

1.188

-91.5 %

1.4

-1.27

-1.5

0

-0.082

-100.7 %

-0.1

0.523

0.6

-0.605

-105.3 %

-0.7

-0.196

3.095

2020-09-30
%

252.68

237.2 %

100

190.13

75.2

62.544

218.3 %

24.8

0

48.561

19.2

48.561

219.9 %

19.2

13.983

212.7 %

5.5

-1.814

-0.7

0

12.169

205.4 %

4.8

0.705

0.3

11.464

197.8 %

4.5

3.72

3.082

2020-06-30
%

74.926

-23.4 %

100

55.274

73.8

19.652

-17.8 %

26.2

0

15.18

20.3

15.18

-17.1 %

20.3

4.472

-19.9 %

6

-0.488

-0.7

0

3.984

-16.3 %

5.3

0.134

0.2

3.85

-15.4 %

5.1

1.25

3.08

2020-03-31
%

97.782

7.3 %

100

73.888

75.6

23.894

2.6 %

24.4

0

18.31

18.7

18.31

18.7 %

18.7

5.584

-28.9 %

5.7

-0.825

-0.8

0

4.759

-35.9 %

4.9

0.21

0.2

4.549

-31.4 %

4.7

1.48

3.074

2019-12-31
%

91.117

14.2 %

100

67.837

74.5

23.28

13.6 %

25.5

0

15.422

16.9

15.422

-3.4 %

16.9

7.858

73.5 %

8.6

-0.436

-0.5

0

7.422

101.5 %

8.1

0.789

0.9

6.633

80.7 %

7.3

2.147

3.089

2019-09-30
%

79.807

-15.4 %

100

59.308

74.3

20.499

-5 %

25.7

0

15.97

20

15.97

-17.4 %

20

4.529

101.5 %

5.7

-0.845

-1.06

0

3.684

141.4 %

4.6

0.014

0.02

3.67

139.7 %

4.6

1.19

3.084

2019-06-30
%

94.384

6.2 %

100

72.806

77.1

21.578

4.1 %

22.9

0

19.33

20.5

19.33

11.3 %

20.5

2.248

-33.3 %

2.4

-0.722

-0.8

0

1.526

-45.2 %

1.6

-0.005

-0.005

1.531

-36.5 %

1.6

0.5

3.062

2019-03-31
%

88.884

-5.3 %

100

68.15

76.7

20.734

-24.5 %

23.3

0

17.364

19.5

17.364

-0.7 %

19.5

3.37

-66.2 %

3.8

-0.587

-0.7

0

2.783

-72.3 %

3.1

0.371

0.4

2.412

-75.4 %

2.7

0.78

3.092

2018-12-31
%

93.873

9.5 %

100

66.423

70.8

27.45

25.9 %

29.2

0

17.483

18.6

17.483

20.9 %

18.6

9.967

35.9 %

10.6

-1.251

-1.3

0

10.047

50.7 %

10.7

0.241

0.3

9.806

44.1 %

10.4

3.072

3.193

2018-09-30
%

85.761

3.8 %

100

63.963

74.6

21.798

28.2 %

25.4

0

14.465

16.9

14.465

-13.9 %

16.9

7.333

3566.5 %

8.6

-0.667

-0.8

0

6.666

1211 %

7.8

-0.139

-0.2

6.805

1234.2 %

7.9

2.233

3.048

2018-06-30
%

82.6

7.3 %

100

65.6

79.4

17

27.8 %

20.6

0

16.9

20.5

16.8

7 %

20.3

0.2

108.3 %

0.2

-0.7

-0.8

0

-0.6

81.3 %

-0.7

0.1

0.1

-0.6

81.8 %

-0.7

-0.21

3

2018-03-31
%

77

-7.8 %

100

63.7

82.7

13.3

-37.6 %

17.3

0

15.7

20.4

15.7

4 %

20.4

-2.4

-138.7 %

-3.1

-0.8

-1.04

0

-3.2

82.8 %

-4.2

0.1

0.1

-3.3

82 %

-4.3

-1.06

3.1

2017-12-31

83.5

-8 %

62.2

21.3

5.4 %

15

15.1

7.9 %

6.2

0 %

-0.8

-18.6

-438.2 %

-0.3

-18.3

-432.7 %

-5.92

3.1

2017-09-30

90.8

2.3 %

70.6

20.2

-6 %

14

14

-16.2 %

6.2

26.5 %

-0.7

5.5

31 %

5.5

31 %

1.77

3.1

2017-06-30

88.8

1.7 %

67.2

21.5

3.9 %

16.6

16.7

-6.7 %

4.9

75 %

-0.7

4.2

90.9 %

4.2

75 %

1.35

3.1

2017-03-31

87.3

2.3 %

66.6

20.7

-18.5 %

17.9

17.9

2.8

-63.2 %

-0.6

2.2

-65.1 %

-0.2

2.4

-67.6 %

0.77

3.1

2016-12-31

85.3

23.6 %

59.8

25.4

41.1 %

17.8

17.9

26.1 %

7.6

100 %

-1.2

6.3

96.9 %

-1.1

7.4

94.7 %

2.39

3.1

2016-09-30

69

-13.1 %

51

18

-25.9 %

14.2

14.2

-21.5 %

3.8

-37.7 %

-0.6

3.2

-41.8 %

-0.6

3.8

-38.7 %

1.23

3.1

2016-06-30

79.4

6.6 %

55.1

24.3

46.4 %

18.2

18.1

2.3 %

6.1

654.5 %

-0.6

5.5

389.5 %

-0.7

6.2

788.9 %

2

3.1

2016-03-31

74.5

-13.9 %

57.9

16.6

-43.3 %

17.7

17.7

-18.8 %

-1.1

-114.7 %

-0.9

-1.9

-131.7 %

-1.1

-0.9

-113 %

-0.28

3.1

2015-12-31

86.5

12.5 %

57.2

29.3

39.5 %

21.8

21.8

43.4 %

7.5

31.6 %

-1.4

6

17.6 %

-0.8

6.9

50 %

2.24

3.1

2015-09-30

76.9

-10.2 %

56

21

-9.9 %

15.2

15.2

-9 %

5.7

-14.9 %

-0.6

5.1

-12.1 %

0.6

4.6

-20.7 %

1.48

3.1

2015-06-30

85.6

21.9 %

62.2

23.3

58.5 %

16.7

16.7

-9.2 %

6.7

281.1 %

-0.8

5.8

248.7 %

0.1

5.8

245 %

1.87

3.1

2015-03-31

70.2

-10.3 %

55.4

14.7

-45.1 %

18.4

18.4

9.5 %

-3.7

-137 %

-0.2

-3.9

-167.2 %

0.1

-4

-158.8 %

-1.29

3.1

2014-12-31

78.3

-5.2 %

51.5

26.8

41.1 %

16.9

16.8

1.2 %

10

316.7 %

-1.1

5.8

5700 %

-1.7

6.8

1460 %

2.19

3.1

2014-09-30

82.6

-13.8 %

63.6

19

9.8 %

16.8

16.6

-19.4 %

2.4

172.7 %

-1

0.1

101.5 %

0.6

-0.5

95.7 %

-0.19

2.4

2014-06-30

95.8

-1.1 %

78.5

17.3

-4.9 %

20.6

20.6

6.7 %

-3.3

-200 %

-1

-6.7

-235 %

4.8

-11.5

-400 %

-6.38

1.8

2014-03-31

96.9

-7.6 %

78.6

18.2

-9 %

19.3

19.3

14.9 %

-1.1

-133.3 %

-0.9

-2

-205.3 %

0.3

-2.3

-156.1 %

-0.74

3.1

2013-12-31

104.9

20.3 %

84.9

20

-5.7 %

16.8

16.8

-6.1 %

3.3

-1.4

1.9

-5 %

1.6

4.1

305 %

1.41

2.9

2013-09-30

87.2

3.2 %

66

21.2

42.3 %

18

17.9

-13.1 %

3.3

158.9 %

-1.3

2

132.3 %

1.6

-2

73.7 %

-0.83

2.4

2013-06-30

84.5

22.6 %

69.5

14.9

-9.7 %

20.5

20.6

14.4 %

-5.6

-273.3 %

-0.7

-6.2

-148 %

1.4

-7.6

-153.3 %

-3.16

2.4

2013-03-31

68.9

-8.1 %

52.4

16.5

8350 %

18

18

-1.5

-650 %

-1

-2.5

-66.7 %

0.5

-3

-183.3 %

-1.24

2.4

2012-12-31

75

75.2

-0.2

-0.2

-1.3

-1.5

-0.7

3.6

1.5

2.4

View Section: Balance Sheet