Solar Statements
SO
Data from Solar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
08 Aug, 2024
Expected release date:
31 Oct, 2024
Solar Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 100
2.3 %
100
2 560
82.6
540
4 %
17.4
—
0
397
12.8
484
-4.9 %
15.6
56
460 %
1.8
-22
-0.7
—
0
34
666.7 %
1.1
9
0.3
27
640 %
0.9
3.69
7.317
3 030
-4.1 %
100
2 511
82.9
519
-14.6 %
17.1
—
0
426
14.1
509
3.5 %
16.8
10
-91.4 %
0.3
-16
-0.5
—
0
-6
-107.1 %
-0.2
—
0
-5
-109.3 %
-0.2
-0.68
7.353
3 160
6.6 %
100
2 552
80.8
608
9.4 %
19.2
—
0
415
13.1
492
11.3 %
15.6
116
1.8 %
3.7
-29
-0.9
—
0
85
-8.6 %
2.7
30
0.9
54
-23.9 %
1.7
7.355
7.342
2 965
-8.8 %
100
2 409
81.2
556
-13 %
18.8
—
0
367
12.4
442
-11.2 %
14.9
114
-19.1 %
3.8
-21
-0.7
—
0
93
-7.9 %
3.1
22
0.7
71
-7.8 %
2.4
9.69
7.327
3 250
-11.1 %
100
2 611
80.3
639
-12.2 %
19.7
—
0
419
12.9
498
-4 %
15.3
141
-32.5 %
4.3
-20
-0.6
—
0
101
-46.6 %
3.1
24
0.7
77
-46.9 %
2.4
10.52
7.319
3 656
-0.8 %
100
2 928
80.1
728
-4.1 %
19.9
—
0
442
12.1
519
2.8 %
14.2
209
-17.7 %
5.7
-20
-0.5
—
0
189
-15.2 %
5.2
44
1.2
145
-14.2 %
4
19.81
7.32
3 684
12.8 %
100
2 925
79.4
759
8.9 %
20.6
—
0
426
11.6
505
8.4 %
13.7
254
10 %
6.9
-31
-0.8
—
0
223
-0.9 %
6.1
54
1.5
169
-4 %
4.6
23.041
7.335
3 266
-5.4 %
100
2 569
78.7
697
-0.3 %
21.3
—
0
389
11.9
466
-6.2 %
14.3
231
14.4 %
7.1
-6
-0.2
—
0
225
16.6 %
6.9
49
1.5
176
19.7 %
5.4
24.03
7.324
3 451
-0.3 %
100
2 752
79.7
699
-0.7 %
20.3
—
0
423
12.3
497
3.1 %
14.4
202
-9 %
5.9
-9
-0.3
—
0
193
-11.1 %
5.6
46
1.3
147
-12.5 %
4.3
20.07
7.324
3 462
2.4 %
100
2 758
79.7
704
2.2 %
20.3
—
0
418
12.1
482
-2 %
13.9
222
12.7 %
6.4
-5
-0.1
—
0
217
17.9 %
6.3
49
1.4
168
5.7 %
4.9
22.95
7.32
3 380
17.7 %
100
2 691
79.6
689
16.6 %
20.4
—
0
425
12.6
492
19.4 %
14.6
197
10.1 %
5.8
-13
-0.4
—
0
184
15.7 %
5.4
25
0.7
159
28.2 %
4.7
21.667
7.338
2 872
-7.3 %
100
2 281
79.4
591
-3.6 %
20.6
—
0
351
12.2
412
-10.4 %
14.3
179
17 %
6.2
-20
-0.7
—
0
159
1.9 %
5.5
35
1.2
124
-16.2 %
4.3
16.93
7.324
3 098
3.1 %
100
2 485
80.2
613
5.1 %
19.8
—
0
400
12.9
460
3.8 %
14.8
153
9.3 %
4.9
3
0.1
—
0
156
26.8 %
5
8
0.3
148
48 %
4.8
20.22
7.319
3 004
-1.7 %
100
2 421
80.6
583
0.2 %
19.4
—
0
376
12.5
443
-25.7 %
14.7
140
1100 %
4.7
-20
-0.7
—
0
123
1857.1 %
4.1
23
0.8
100
412.5 %
3.3
13.7
7.299
3 057
16.8 %
100
2 475
81
582
15.7 %
19
—
0
381
12.5
596
53.6 %
19.5
-14
-112.2 %
-0.5
-17
-0.6
—
0
-7
-106.4 %
-0.2
25
0.8
-32
-138.6 %
-1.05
-4.386
7.297
2 618
-4.6 %
100
2 115
80.8
503
0.4 %
19.2
—
0
321
12.3
388
-11 %
14.8
115
76.9 %
4.4
-13
-0.5
—
0
109
-28.8 %
4.2
26
1
83
-41.1 %
3.2
11.36
7.306
2 745
-9.9 %
100
2 244
81.7
501
-6.4 %
18.3
—
0
372
13.6
436
-5.2 %
15.9
65
-13.3 %
2.4
-9
-0.3
—
0
153
240 %
5.6
12
0.4
141
370 %
5.1
19.32
7.298
3 045
-1 %
100
2 510
82.4
535
-3.1 %
17.6
—
0
395
13
460
-3.6 %
15.1
75
—
2.5
-13
-0.4
—
0
45
-38.4 %
1.5
15
0.5
30
-48.3 %
1
4.11
7.299
3 077
10.8 %
100
2 525
82.1
552
15 %
17.9
—
0
390
12.7
477
19.8 %
15.5
75
-8.5 %
2.4
-14
-0.5
—
0
73
3750 %
2.4
15
0.5
58
363.6 %
1.9
7.235
8.017
2 777
-3.2 %
100
2 297
82.7
480
-2.4 %
17.3
—
0
326
11.7
398
-12.1 %
14.3
82
110.3 %
3
-14
-0.5
—
0
-2
-103.6 %
-0.07
20
0.7
-22
-145.8 %
-0.8
-3.18
6.918
2 868
-3 %
100
2 376
82.8
492
-1.6 %
17.2
—
0
387
13.5
453
3.4 %
15.8
39
-37.1 %
1.4
-14
-0.5
—
0
56
900 %
2
8
0.3
48
340 %
1.7
6.82
7.038
2 957
—
100
2 457
83.1
500
—
16.9
—
0
374
12.6
438
—
14.8
62
—
2.1
-12
-0.4
—
0
-7
—
-0.2
11
0.4
-20
—
-0.7
-2.74
7.299