Columbus Statements
CO
Data from Columbus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Columbus Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
371.43
-13 %
100
73.469
19.8
297.96
-11.9 %
80.2
—
0
268.58
72.3
284.2
-12.3 %
76.5
13.756
-3.9 %
3.7
-4.57
-1.2
—
0
9.186
215.8 %
2.5
3.511
0.9
4.767
132.3 %
1.3
0.044
129.28
426.9
-3.9 %
100
88.576
20.7
338.32
-4.4 %
79.3
—
0
316
74
324.02
3.2 %
75.9
14.307
-64 %
3.4
-3.462
-0.8
—
0
-7.932
-121.2 %
-1.9
5.464
1.3
-14.763
-142.1 %
-3.5
-0.104
129.28
444.24
7.3 %
100
90.454
20.4
353.79
9.9 %
79.6
—
0
318.69
71.7
314
5.8 %
70.7
39.787
59 %
9
-2.419
-0.5
—
0
37.368
95.7 %
8.4
1.59
0.4
35.067
277.2 %
7.9
0.277
129.28
414.19
20.1 %
100
92.379
22.3
321.81
20.3 %
77.7
—
0
282.03
68.1
296.79
13.7 %
71.7
25.018
285 %
6
-5.922
-1.4
—
0
19.096
253 %
4.6
10.082
2.4
9.296
176.3 %
2.2
0.07
129.32
344.8
-11.7 %
100
77.28
22.4
267.52
-13.9 %
77.6
—
0
250.01
72.5
261.02
-15 %
75.7
6.499
81.1 %
1.9
-1.09
-0.3
—
0
5.409
345.6 %
1.6
1.813
0.5
3.365
174.9 %
1
0.028
129.28
390.47
0 %
100
79.833
20.4
310.64
-2 %
79.6
—
0
292.68
75
307.05
5.2 %
78.6
3.589
-85.6 %
0.9
-5.791
-1.5
—
0
-2.202
-112.9 %
-0.6
1.904
0.5
-4.492
-124 %
-1.2
-0.032
129.28
390.5
43.3 %
100
73.581
18.8
316.92
9.3 %
81.2
—
0
278.1
71.2
291.94
6.4 %
74.8
24.984
60.7 %
6.4
-7.947
-2.04
—
0
17.037
22.1 %
4.4
1.777
0.5
18.722
1832.1 %
4.8
0.14
129.28
272.59
-18.5 %
100
-17.428
-6.4
290.02
16.4 %
106.4
—
0
260.45
95.5
274.47
11 %
100.7
15.548
782.4 %
5.7
-1.595
-0.6
—
0
13.953
1003.7 %
5.1
-5.275
-1.9
0.969
162.4 %
0.4
—
129.28
334.29
-57.3 %
100
85.206
25.5
249.08
-56.4 %
74.5
—
0
234.04
70
247.32
-55.3 %
74
1.762
-90.1 %
0.5
-3.306
-1
—
0
-1.544
-107.8 %
-0.5
2.041
0.6
-1.554
85.5 %
-0.5
-0.028
129.28
782.55
99.2 %
100
211.66
27
570.89
91 %
73
—
0
541.79
69.2
553.06
95.3 %
70.7
17.825
13.7 %
2.3
1.854
0.2
—
0
19.679
12.6 %
2.5
5.419
0.7
-10.728
10.7 %
-1.4
-0.08
129.28
392.85
21.1 %
100
93.924
23.9
298.93
41 %
76.1
—
0
269.38
68.6
283.25
33.3 %
72.1
15.671
3209.3 %
4
1.803
0.5
—
0
17.474
951.1 %
4.4
4.057
1
-12.014
1.4 %
-3.06
-0.09
129.28
324.34
-69 %
100
112.32
34.6
212.02
-73.1 %
65.4
—
0
200.22
61.7
212.52
-72 %
65.5
-0.504
-101.9 %
-0.2
-5.44
-1.7
3.891
1.2
-2.053
-108.2 %
-0.6
-11.179
-3.4
-12.189
-101.6 %
-3.8
-0.09
129.29
1 047.19
180.2 %
100
260.43
24.9
786.77
182.4 %
75.1
—
0
723.68
69.1
759.89
184.9 %
72.6
26.879
125.5 %
2.6
-1.761
-0.2
—
0
25.118
258.2 %
2.4
4.547
0.4
771.34
8163.8 %
73.7
5.96
129.28
373.74
1.9 %
100
95.121
25.5
278.62
-2.3 %
74.5
—
0
255.18
68.3
266.7
3 %
71.4
11.918
-54.7 %
3.2
-4.906
-1.3
—
0
7.012
-78.1 %
1.9
3.918
1
9.334
-98.8 %
2.5
0.07
127.08
366.63
7.4 %
100
81.475
22.2
285.16
18.2 %
77.8
—
0
247.24
67.4
258.86
4.1 %
70.6
26.296
453.5 %
7.2
5.675
1.5
—
0
31.971
344.6 %
8.7
2.385
0.7
766.29
20917.4 %
209
6.14
124.62
341.35
17.8 %
100
100.02
29.3
241.33
10.7 %
70.7
—
0
254.29
74.5
248.76
28.4 %
72.9
-7.439
-130.6 %
-2.2
-5.632
-1.6
—
0
-13.071
-172.2 %
-3.8
-7.031
-2.06
-3.681
-138.1 %
-1.08
-0.049
124.62
289.86
-27.9 %
100
71.838
24.8
218.02
-22.5 %
75.2
—
0
209.39
72.2
193.73
-27.3 %
66.8
24.286
61.7 %
8.4
-6.18
-2.1
—
0
18.106
53.3 %
6.2
13.247
4.6
9.67
-50.6 %
3.3
0.07
124.62
401.75
-12.1 %
100
120.36
30
281.39
-10 %
70
—
0
253.34
63.1
266.36
-7.3 %
66.3
15.022
-40.6 %
3.7
-3.212
-0.8
—
0
11.81
-49.6 %
2.9
1.327
0.3
19.562
-14.7 %
4.9
0.15
124.62
456.89
-41.7 %
100
144.19
31.6
312.7
-33.8 %
68.4
—
0
273.37
59.8
287.43
-32.7 %
62.9
25.275
-43.9 %
5.5
-1.831
-0.4
—
0
23.444
148.3 %
5.1
2.866
0.6
22.942
230.8 %
5
0.167
124.62
783.88
-19.8 %
100
311.69
39.8
472.19
-30.4 %
60.2
—
0
493.01
62.9
427.12
-31.2 %
54.5
45.066
-21.7 %
5.7
-3.559
-0.5
—
0
-48.493
-196.2 %
-6.2
8.962
1.1
-17.54
-146 %
-2.2
-0.14
125.27
977.16
8.9 %
100
298.57
30.6
678.58
12 %
69.4
—
0
578.21
59.2
621.02
11 %
63.6
57.566
24.4 %
5.9
-7.175
-0.7
—
0
50.391
-1.7 %
5.2
11.812
1.2
38.159
-15.4 %
3.9
0.311
122.76
897.1
291.1 %
100
291.38
32.5
605.71
391.3 %
67.5
—
0
536.13
59.8
559.42
379.4 %
62.4
46.29
601.4 %
5.2
-1.553
-0.2
—
0
51.241
25520.5 %
5.7
5.752
0.6
45.08
1124.5 %
5
0.361
124.87
229.4
24.3 %
100
106.1
46.3
123.3
14 %
53.7
—
0
109
47.5
116.7
10.9 %
50.9
6.6
120 %
2.9
0.5
0.2
—
0
0.2
102.3 %
0.09
5.2
2.3
-4.4
48.2 %
-1.9
-0.05
83.4
184.5
-17.7 %
100
76.3
41.4
108.2
-12.5 %
58.6
—
0
100
54.2
105.2
-12.2 %
57
3
-21.1 %
1.6
-1.2
-0.7
—
0
-8.8
-4500 %
-4.8
-0.6
-0.3
-8.5
-269.6 %
-4.6
-0.1
81.3
224.2
12.9 %
100
100.6
44.9
123.6
1.7 %
55.1
—
0
114.4
51
119.8
-2.4 %
53.4
3.8
416.7 %
1.7
-3.6
-1.6
—
0
0.2
112.5 %
0.09
1.9
0.8
-2.3
4.2 %
-1.03
-0.03
81.3
198.6
-28.8 %
100
77.1
38.8
121.5
-20.1 %
61.2
—
0
117.5
59.2
122.7
-8.6 %
61.8
-1.2
-106.7 %
-0.6
-0.4
-0.2
—
0
-1.6
-164 %
-0.8
1.2
0.6
-2.4
-139.3 %
-1.2
-0.03
81.3
279
28.6 %
100
126.9
45.5
152.1
24.1 %
54.5
—
0
122.9
44.1
134.3
7.4 %
48.1
17.8
841.7 %
6.4
-4.2
-1.5
—
0
2.5
169.4 %
0.9
-5.6
-2.007
6.1
377.3 %
2.2
0.07
84.5
217
-21.2 %
100
94.4
43.5
122.6
-20.9 %
56.5
—
0
119.5
55.1
125
-9.4 %
57.6
-2.4
-114 %
-1.1
-1.2
-0.6
—
0
-3.6
-122.1 %
-1.7
0.1
0.05
-2.2
-111.1 %
-1.01
-0.03
78.3
275.4
24.8 %
100
120.4
43.7
155
19 %
56.3
—
0
130.4
47.3
137.9
8.5 %
50.1
17.1
434.4 %
6.2
-0.1
-0.04
—
0
16.3
1258.3 %
5.9
-2.2
-0.8
19.8
3200 %
7.2
0.24
81.3
220.6
-20 %
100
90.3
40.9
130.3
-11.4 %
59.1
—
0
122.2
55.4
127.1
2.1 %
57.6
3.2
-85.8 %
1.5
-2
-0.9
—
0
1.2
-93.7 %
0.5
0.8
0.4
0.6
-91.2 %
0.3
0.01
80.8
275.7
48.1 %
100
128.7
46.7
147
37.3 %
53.3
—
0
118.6
43
124.5
13.2 %
45.2
22.5
875.9 %
8.2
-2.2
-0.8
—
0
18.9
550 %
6.9
1.9
0.7
6.8
181.9 %
2.5
0.08
80.3
186.1
—
100
79
42.5
107.1
—
57.5
—
0
105.7
56.8
110
—
59.1
-2.9
—
-1.6
-1.3
-0.7
—
0
-4.2
—
-2.3
—
0
-8.3
—
-4.5
-0.1
80