Roblon Statements
RB
Data from Roblon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Oct, 2023
Next reporting period:
29 Jan, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Roblon Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100
27.6 %
100
82.915
82.9
17.087
139.5 %
17.1
—
0
—
0
16.37
0.1 %
16.4
0.717
107.8 %
0.7
-1.033
-1.03
—
0
17.596
271.5 %
17.6
6.297
6.3
11.221
240.8 %
11.2
6.27
1.788
78.375
-13.3 %
100
71.242
90.9
7.133
-48.6 %
9.1
—
0
—
0
16.348
-8.1 %
20.9
-9.215
-136 %
-11.8
-1.044
-1.3
—
0
-10.259
-108 %
-13.09
-2.288
-2.9
-7.971
-115.3 %
-10.2
-4.458
1.788
90.417
11.2 %
100
76.531
84.6
13.886
9.2 %
15.4
—
0
—
0
17.791
8.8 %
19.7
-3.905
-7.6 %
-4.3
-1.028
-1.1
—
0
-4.933
11.4 %
-5.5
-1.231
-1.4
-3.702
11 %
-4.09
-2.07
1.788
81.3
-31.6 %
100
68.581
84.4
12.719
-38 %
15.6
—
0
—
0
16.347
7.9 %
20.1
-3.628
-167.5 %
-4.5
-1.937
-2.4
—
0
-5.565
-198.5 %
-6.8
-1.329
-1.6
-4.158
-209.5 %
-5.1
-2.32
1.788
118.86
41.7 %
100
98.338
82.7
20.521
156.5 %
17.3
—
0
—
0
15.15
-9.8 %
12.7
5.371
161 %
4.5
2.158
1.8
—
0
5.647
169.7 %
4.8
1.981
1.7
3.796
161.2 %
3.2
2.12
1.788
83.9
-15.9 %
100
75.9
90.5
8
-63.3 %
9.5
—
0
—
0
16.8
-5.1 %
20
-8.8
-314.6 %
-10.5
2
2.4
—
0
-8.1
-230.6 %
-9.7
-1.8
-2.1
-6.2
-224 %
-7.4
-3.46
1.788
99.8
27.5 %
100
78
78.2
21.8
147.7 %
21.8
—
0
—
0
17.7
31.1 %
17.7
4.1
187.2 %
4.1
2.6
2.6
—
0
6.2
217 %
6.2
1.3
1.3
5
208.7 %
5
2.79
1.788
78.3
-2.7 %
100
69.5
88.8
8.8
-35.8 %
11.2
—
0
—
0
13.5
3.1 %
17.2
-4.7
-866.7 %
-6.003
2.5
3.2
—
0
-5.3
-547.6 %
-6.8
-0.5
-0.6
-4.6
-263.2 %
-5.9
-2.57
1.788
80.483
21.2 %
100
66.773
83
13.71
63.2 %
17
—
0
—
0
13.097
-4.4 %
16.3
0.613
111.6 %
0.8
0.571
0.7
—
0
1.184
133.8 %
1.5
-1.635
-2.03
2.819
204.4 %
3.5
1.576
1.788
66.4
9.4 %
100
58
87.3
8.4
460 %
12.7
—
0
—
0
13.7
4.6 %
20.6
-5.3
54.3 %
-8
1.8
2.7
—
0
-3.5
68.5 %
-5.3
-0.8
-1.2
-2.7
68.6 %
-4.07
-1.51
1.788
60.7
43.5 %
100
59.2
97.5
1.5
142.9 %
2.5
—
0
—
0
13.1
0 %
21.6
-11.6
30.1 %
-19.1
0.5
0.8
—
0
-11.1
30.2 %
-18.3
-2.5
-4.1
-8.6
30.1 %
-14.2
-4.809
1.788
42.3
-15.1 %
100
45.8
108.3
-3.5
60.4 %
-8.3
—
0
—
0
13.1
418.8 %
31
-16.6
-46.1 %
-39.2
0.7
1.7
—
0
-15.9
-47.9 %
-37.6
-3.6
-8.5
-12.3
-31.4 %
-29.08
-6.88
1.79
49.845
-20.6 %
100
58.679
117.7
-8.834
-183.3 %
-17.7
—
0
—
0
2.525
-82.7 %
5.1
-11.359
-184 %
-22.8
0.605
1.2
—
0
-10.754
-156 %
-21.6
-1.515
-3.04
-9.359
-192.5 %
-18.8
-5.23
1.788
62.8
-8.1 %
100
52.2
83.1
10.6
-37.3 %
16.9
—
0
—
0
14.6
148 %
23.2
-4
-108.5 %
-6.4
-0.2
-0.3
—
0
-4.2
-109.1 %
-6.7
-1
-1.6
-3.2
-109.7 %
-5.1
-1.79
1.788
68.3
-7.3 %
100
51.4
75.3
16.9
-12.9 %
24.7
—
0
—
0
-30.4
-298.7 %
-44.5
47.3
1053.7 %
69.3
-1.2
-1.8
—
0
46.1
840.8 %
67.5
10.9
16
32.9
743.6 %
48.2
18.39
1.788
73.7
-21.8 %
100
54.3
73.7
19.4
-34 %
26.3
—
0
—
0
15.3
30.4 %
20.8
4.1
-76.8 %
5.6
0.8
1.1
—
0
4.9
-72.2 %
6.6
1
1.4
3.9
-73 %
5.3
2.181
1.788
94.19
54.9 %
100
64.802
68.8
29.388
272 %
31.2
—
0
—
0
11.735
6.7 %
12.5
17.653
669.5 %
18.7
-0.011
-0.01
—
0
17.642
867 %
18.7
3.187
3.4
14.455
903.1 %
15.3
8.084
1.788
60.8
6.3 %
100
52.9
87
7.9
1028.6 %
13
—
0
—
0
11
-59.3 %
18.1
-3.1
88.2 %
-5.1
0.8
1.3
—
0
-2.3
90.6 %
-3.8
-0.5
-0.8
-1.8
90.6 %
-3
-1.007
1.788
57.2
—
100
56.5
98.8
0.7
—
1.2
—
0
—
0
27
—
47.2
-26.3
—
-46
1.8
3.1
—
0
-24.5
—
-42.8
-5.4
-9.4
-19.1
—
-33.4
-10.681
1.788