Simcorp Statements
SI
Data from Simcorp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Simcorp Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
131.59
-3.5 %
100
60.532
46
71.059
-7.7 %
54
31.257
23.8
21.602
16.4
52.463
7.8 %
39.9
18.596
-34.3 %
14.1
-1.295
-1
—
0
13.901
-32.7 %
10.6
3.32
2.5
10.581
-32 %
8
0.265
40
136.32
-33.8 %
100
59.333
43.5
76.986
-46 %
56.5
27.399
20.1
21.336
15.7
48.667
-17.1 %
35.7
28.319
-66.3 %
20.8
-2.272
-1.7
—
0
20.647
-72.3 %
15.1
5.076
3.7
15.571
-73.3 %
11.4
0.392
39.7
206.07
65.9 %
100
63.383
30.8
142.69
111.5 %
69.2
29.038
14.1
29.558
14.3
58.74
26.3 %
28.5
83.948
300.5 %
40.7
-9.278
-4.5
—
0
74.67
203.6 %
36.2
16.293
7.9
58.377
219.2 %
28.3
1.476
39.555
124.18
7.1 %
100
56.719
45.7
67.465
12.4 %
54.3
26.623
21.4
19.294
15.5
46.502
-0.6 %
37.4
20.963
58.6 %
16.9
4.435
3.6
—
0
24.598
120 %
19.8
6.309
5.1
18.289
97.4 %
14.7
0.462
39.6
116
1.1 %
100
55.981
48.3
60.019
-3.5 %
51.7
26.689
23
20.482
17.7
46.801
2 %
40.3
13.218
-19 %
11.4
4.965
4.3
—
0
11.183
-36.8 %
9.6
1.916
1.7
9.267
-30.4 %
8
0.234
39.6
114.71
-28.4 %
100
52.505
45.8
62.208
-40.5 %
54.2
24.689
21.5
21.371
18.6
45.881
-8.6 %
40
16.327
-69.9 %
14.2
2.17
1.9
—
0
17.697
-68.7 %
15.4
4.376
3.8
13.321
-72.5 %
11.6
0.336
39.7
160.24
49.3 %
100
55.71
34.8
104.53
74.1 %
65.2
24.806
15.5
25.655
16
50.208
40.1 %
31.3
54.322
124.4 %
33.9
2.165
1.4
—
0
56.487
121.7 %
35.3
8.005
5
48.482
142.3 %
30.3
1.186
40.882
107.3
-9.6 %
100
47.256
44
60.046
-14.4 %
56
20.738
19.3
15.208
14.2
35.836
-10.9 %
33.4
24.21
-19.2 %
22.6
1.269
1.2
—
0
25.479
-11.1 %
23.7
5.469
5.1
20.01
-5.9 %
18.6
0.501
39.9
118.75
8 %
100
48.59
40.9
70.165
8.7 %
59.1
22.896
19.3
17.516
14.7
40.206
-1 %
33.9
29.959
25.2 %
25.2
-1.302
-1.1
—
0
28.657
6.9 %
24.1
7.385
6.2
21.272
5.2 %
17.9
0.532
40
109.98
-24.8 %
100
45.426
41.3
64.551
-36.4 %
58.7
23.331
21.2
17.434
15.9
40.625
-5.7 %
36.9
23.926
-59 %
21.8
2.869
2.6
—
0
26.795
-51.2 %
24.4
6.567
6
20.228
-52.5 %
18.4
0.504
40.1
146.17
46 %
100
44.689
30.6
101.48
66.2 %
69.4
—
0
17.773
12.2
43.072
11.3 %
29.5
58.408
161.1 %
40
-3.518
-2.4
—
0
54.89
189.9 %
37.6
12.311
8.4
42.579
202.2 %
29.1
1.077
39.541
100.15
-6.2 %
100
39.079
39
61.071
-8.4 %
61
21.79
21.8
17.193
17.2
38.705
-4.9 %
38.6
22.366
-14 %
22.3
-3.435
-3.4
—
0
18.931
-22 %
18.9
4.841
4.8
14.09
-22.5 %
14.1
0.349
40.4
106.73
3.7 %
100
40.041
37.5
66.686
12.4 %
62.5
22.53
21.1
18.566
17.4
40.692
-2.6 %
38.1
25.994
48.3 %
24.4
-1.738
-1.6
—
0
24.256
34.6 %
22.7
6.073
5.7
18.183
35.6 %
17
0.453
40.1
102.92
-19.5 %
100
43.606
42.4
59.318
-26.2 %
57.6
22.186
21.6
19.743
19.2
41.79
-10.1 %
40.6
17.528
-48.4 %
17
0.491
0.5
—
0
18.019
-43.8 %
17.5
4.613
4.5
13.406
-44.9 %
13
0.334
40.1
127.84
8.9 %
100
47.422
37.1
80.417
4.9 %
62.9
22.992
18
23.581
18.4
46.462
12 %
36.3
33.955
-3.5 %
26.6
-1.884
-1.5
—
0
32.071
-14.7 %
25.1
7.735
6.1
24.336
-16.8 %
19
0.609
39.933
117.42
7.2 %
100
40.756
34.7
76.668
10.2 %
65.3
21.46
18.3
20.248
17.2
41.489
11.2 %
35.3
35.179
9 %
30
2.422
2.1
—
0
37.601
18.5 %
32
8.341
7.1
29.26
23.3 %
24.9
0.732
40
109.53
9.8 %
100
39.945
36.5
69.586
14.6 %
63.5
19.42
17.7
18.035
16.5
37.319
8.8 %
34.1
32.267
22.1 %
29.5
-0.53
-0.5
—
0
31.737
20.3 %
29
8.005
7.3
23.732
21.2 %
21.7
0.592
40.1
99.737
-22.7 %
100
39.018
39.1
60.719
-29.8 %
60.9
19.066
19.1
15.297
15.3
34.296
-3.9 %
34.4
26.423
-48 %
26.5
-0.031
-0.03
—
0
26.392
-47 %
26.5
6.819
6.8
19.573
-48 %
19.6
0.487
40.2
129.1
60 %
100
42.57
33
86.534
86.9 %
67
19.214
14.9
17.415
13.5
35.686
14.7 %
27.6
50.848
236.7 %
39.4
-1.034
-0.8
—
0
49.814
213.3 %
38.6
12.164
9.4
37.65
219.1 %
29.2
0.94
40.053
80.7
-2.8 %
100
34.4
42.6
46.3
0.2 %
57.4
16.1
20
15.2
18.8
31.1
-3.1 %
38.5
15.1
7.9 %
18.7
0.7
0.9
-0.1
-0.1
15.9
4.6 %
19.7
4.1
5.1
11.8
5.4 %
14.6
0.3
40
83
-7.7 %
100
36.8
44.3
46.2
-15.7 %
55.7
17.7
21.3
14.6
17.6
32.1
2.2 %
38.7
14
-39.9 %
16.9
1.2
1.4
-0.1
-0.1
15.2
-29.6 %
18.3
4
4.8
11.2
-31.3 %
13.5
0.28
39.7
89.9
-21.3 %
100
35.1
39
54.8
-30.2 %
61
16.9
18.8
14.7
16.4
31.4
-3.7 %
34.9
23.3
-49.2 %
25.9
-1.7
-1.9
—
0
21.6
-52.6 %
24
5.4
6
16.3
-54 %
18.1
0.41
39.9
114.2
41 %
35.7
78.5
61.2 %
17.7
15
32.6
12.4 %
45.9
134.2 %
-0.3
-0.1
45.6
132.7 %
10.1
35.4
149.3 %
0.89
39.7
81
7.9 %
32.4
48.7
15.1 %
15.3
13.8
29
-0.7 %
19.6
48.5 %
—
—
19.6
56.8 %
5.4
14.2
51.1 %
0.36
39.8
75.1
2.7 %
32.7
42.3
2.2 %
15.6
13.6
29.2
-6.4 %
13.2
29.4 %
-0.7
—
12.5
25 %
3.2
9.4
25.3 %
0.23
40
73.1
-28.1 %
31.7
41.4
-41.9 %
16.2
15
31.2
-5.2 %
10.2
-73.4 %
-0.2
—
10
-73.5 %
2.5
7.5
-73.5 %
0.19
40.1
101.6
33 %
30.4
71.2
45.9 %
16.1
16.8
32.9
16.7 %
38.3
85.9 %
-0.5
-0.1
37.8
84.4 %
9.4
28.3
80.3 %
0.7
40.5
76.4
9.1 %
27.6
48.8
13.8 %
14.1
14.2
28.2
1.4 %
20.6
36.4 %
-0.2
-0.1
20.5
35.8 %
4.7
15.7
41.4 %
0.39
40.4
70
14.2 %
27.1
42.9
24 %
14.8
13.1
27.8
3 %
15.1
101.3 %
—
-0.1
15.1
98.7 %
3.9
11.1
91.4 %
0.28
40.1
61.3
-26.8 %
26.7
34.6
-38.8 %
14.3
12.9
27
-5.3 %
7.5
-73.2 %
0.1
-0.1
7.6
-72.4 %
1.8
5.8
-72.4 %
0.14
41.4
83.8
20.4 %
27.3
56.5
23.9 %
14.1
14.6
28.5
10 %
28
42.1 %
-0.6
-0.2
27.5
41.8 %
6.5
21
41.9 %
0.51
40.8
69.6
2.4 %
24
45.6
4.3 %
12.6
13.5
25.9
-4.1 %
19.7
18 %
-0.3
-0.2
19.4
19 %
4.7
14.8
17.5 %
0.36
40.8
68
20.4 %
24.3
43.7
36.1 %
13.8
13.2
27
5.9 %
16.7
153 %
-0.4
—
16.3
176.3 %
3.8
12.6
193 %
0.31
40.9
56.5
-26.5 %
24.4
32.1
-38.9 %
13.4
12
25.5
5.8 %
6.6
-76.8 %
-0.7
—
5.9
-79.4 %
1.6
4.3
-78.8 %
0.1
41
76.9
37.8 %
24.4
52.5
54 %
12.9
11.2
24.1
9 %
28.4
136.7 %
0.2
—
28.6
136.4 %
8.3
20.3
138.8 %
0.5
41.1
55.8
-5.1 %
21.6
34.1
-7.3 %
11.8
10.4
22.1
-11.6 %
12
0.8 %
0.1
-0.1
12.1
1.7 %
3.6
8.5
-6.6 %
0.2
41.5
58.8
18.5 %
21.9
36.8
30 %
13.3
11.7
25
6.8 %
11.9
142.9 %
—
—
11.9
138 %
2.7
9.1
152.8 %
0.22
41
49.6
-26.5 %
21.3
28.3
-38.6 %
12.9
10.5
23.4
-0.8 %
4.9
-78.2 %
0.1
—
5
-77.9 %
1.3
3.6
-78 %
0.09
41.3
67.5
23.6 %
21.4
46.1
31 %
13.7
9.9
23.6
8.8 %
22.5
66.7 %
0.1
—
22.6
71.2 %
6.1
16.4
64 %
0.39
42.2
54.6
0.9 %
19.4
35.2
5.7 %
11.3
10.4
21.7
-1.4 %
13.5
19.5 %
-0.2
—
13.2
17.9 %
3.3
10
26.6 %
0.23
43.4
54.1
10.4 %
20.8
33.3
12.1 %
12.3
9.7
22
-3.1 %
11.3
61.4 %
-0.1
—
11.2
60 %
3.4
7.9
58 %
0.18
43.9
49
-27.4 %
19.3
29.7
-38.5 %
12.2
10.5
22.7
2.7 %
7
-73.3 %
—
—
7
-73.2 %
1.9
5
-74.1 %
0.12
42.6
67.5
—
19.2
48.3
—
11.5
10.8
22.1
—
26.2
—
-0.1
-0.2
26.1
—
6.8
19.3
—
0.443
43.6