Flugger group Statements
FL
Data from Flugger group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Jan, 2024
Next reporting period:
30 Apr, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Dec, 2024
Flugger group Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
441
-23.8 %
100
225
51
216
-27 %
49
—
0
275
62.4
274
5 %
62.1
-58
-265.7 %
-13.2
—
0
—
0
-58
-300 %
-13.2
-11
-2.5
-62
-487.5 %
-14.06
-20.72
2.992
579
-6.8 %
100
283
48.9
296
-10.8 %
51.1
—
0
262
45.3
261
—
45.1
35
-50.7 %
6
-6
-1.04
—
0
29
-55.4 %
5
6
1
16
-69.2 %
2.8
5.34
2.992
621
226.8 %
100
289
46.5
332
183.8 %
53.5
—
0
261
42
261
50.9 %
42
71
226.8 %
11.4
-6
-1
—
0
65
222.6 %
10.5
13
2.1
52
292.6 %
8.4
17.4
2.987
190
-62.5 %
100
73
38.4
117
-44.3 %
61.6
—
0
174
91.6
173
-38 %
91.1
-56
18.8 %
-29.5
4
2.1
—
0
-53
40.4 %
-27.9
-4
-2.1
-27
60.3 %
-14.2
-8.36
3.229
507
-27.9 %
100
297
58.6
210
-37.9 %
41.4
—
0
281
55.4
279
-4.1 %
55
-69
-246.8 %
-13.6
-20
-3.9
—
0
-89
-334.2 %
-17.6
-17
-3.4
-68
-342.9 %
-13.4
-22.7
2.996
703
-3.7 %
100
365
51.9
338
-6.9 %
48.1
—
0
291
41.4
291
-2 %
41.4
47
-28.8 %
6.7
-10
-1.4
—
0
38
-56.3 %
5.4
3
0.4
28
-55.6 %
4
9.5
2.947
730
18.5 %
100
367
50.3
363
20.2 %
49.7
—
0
298
40.8
297
5.7 %
40.7
66
214.3 %
9
17
2.3
—
0
87
182.1 %
11.9
10
1.4
63
168.5 %
8.6
21.101
2.986
616
20.5 %
100
314
51
302
36 %
49
—
0
292
47.4
281
7.7 %
45.6
21
153.8 %
3.4
5
0.8
—
0
-106
-125.5 %
-17.2
4
0.6
-92
-155.6 %
-14.9
-31.209
2.948
511
-22.2 %
100
289
56.6
222
-34.5 %
43.4
—
0
261
51.1
261
-4 %
51.1
-39
-158.2 %
-7.6
-8
-1.6
—
0
-47
-174.6 %
-9.2
-8
-1.6
-36
-176.6 %
-7.05
-12.2
2.951
657
-10.7 %
100
318
48.4
339
-16.3 %
51.6
—
0
271
41.2
272
-3.2 %
41.4
67
-46 %
10.2
-4
-0.6
—
0
63
-46.2 %
9.6
15
2.3
47
-47.8 %
7.2
15.9
2.956
736
33.9 %
100
331
45
405
32.9 %
55
—
0
281
38.2
281
1.5 %
38.2
124
341 %
16.8
-7
-1
—
0
117
364.5 %
15.9
24
3.3
90
262.4 %
12.2
30.9
2.913
549.64
26.6 %
100
244.79
44.5
304.85
27.6 %
55.5
—
0
279.37
50.8
276.73
15.8 %
50.3
28.12
—
5.1
-2.931
-0.5
—
0
25.189
1359.5 %
4.6
-1.792
-0.3
24.837
720.9 %
4.5
8.596
2.889
434
-20.9 %
100
195
44.9
239
-22.9 %
55.1
—
0
241
55.5
239
2.1 %
55.1
—
-100 %
0
-2
-0.5
—
0
-2
-102.7 %
-0.5
1
0.2
-4
-107 %
-0.9
-1.4
2.857
549
-12.7 %
100
239
43.5
310
-14.1 %
56.5
—
0
235
42.8
234
-1.3 %
42.6
76
-38.7 %
13.8
-2
-0.4
—
0
74
-40.3 %
13.5
15
2.7
57
-39.4 %
10.4
19.3
2.953
629
20.5 %
100
268
42.6
361
37.8 %
57.4
—
0
238
37.8
237
0.1 %
37.7
124
392 %
19.7
—
0
—
0
124
403.3 %
19.7
26
4.1
94
383.4 %
14.9
32.6
2.883
522.14
35.7 %
100
260.17
49.8
261.97
41.5 %
50.2
—
0
233.22
44.7
236.76
2.1 %
45.3
25.205
154 %
4.8
-0.57
-0.1
—
0
24.635
151.8 %
4.7
2.865
0.5
19.444
150 %
3.7
6.543
2.972
384.9
-19 %
100
199.8
51.9
185.1
-28 %
48.1
—
0
225.9
58.7
231.8
5.8 %
60.2
-46.7
-222.9 %
-12.1
-0.9
-0.2
—
0
-47.6
-236 %
-12.4
-8.9
-2.3
-38.9
-238.9 %
-10.1
-13.4
2.903
475
-7.5 %
100
218
45.9
257
-12.5 %
54.1
—
0
219
46.1
219
-3.7 %
46.1
38
-42.8 %
8
-3
-0.6
—
0
35
-45.2 %
7.4
7
1.5
28
-43.5 %
5.9
9.6
2.917
513.7
15 %
100
219.9
42.8
293.8
17.8 %
57.2
—
0
231.5
45.1
227.4
-4.7 %
44.3
66.4
519.2 %
12.9
-2.5
-0.5
—
0
63.9
658.3 %
12.4
14.3
2.8
49.6
438.5 %
9.7
17.2
2.884
446.54
—
100
197.1
44.1
249.44
—
55.9
—
0
230.71
51.7
238.71
—
53.5
10.724
—
2.4
-2.297
-0.5
—
0
8.427
—
1.9
0.216
0.05
9.21
—
2.1
3.2
2.879