Novozymes Statements
NZ
Novozymes Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 603
100
2 118
46
2 485
54
524
11.4
842
18.3
1 328
28.9
1 157
25.1
-1
-0.02
-31
-0.7
923
20.1
228
5
698
15.2
2.507
278.4
4 456
100
2 058
46.2
2 398
53.8
461
10.3
767
17.2
1 214
27.2
1 184
26.6
5
0.1
121
2.7
1 148
25.8
219
4.9
936
21
3.371
277.7
4 217
100
1 881
44.6
2 336
55.4
515
12.2
825
19.6
1 325
31.4
1 011
24
-54
-1.3
-13
-0.3
798
18.9
184
4.4
606
14.4
2.181
277.9
4 623
100
2 120
45.9
2 503
54.1
517
11.2
890
19.3
1 303
28.2
1 200
26
-67
-1.4
-27
-0.6
1 040
22.5
239
5.2
784
17
2.822
277.8
4 529
100
2 106
46.5
2 423
53.5
535
11.8
803
17.7
1 333
29.4
1 090
24.1
70
1.5
-47
-1.04
1 045
23.1
168
3.7
883
19.5
3.177
277.94
4 367
100
2 019
46.2
2 348
53.8
475
10.9
826
18.9
1 061
24.3
1 287
29.5
-104
-2.4
205
4.7
1 388
31.8
235
5.4
1 152
26.4
4.138
278.4
4 286
100
1 907
44.5
2 379
55.5
498
11.6
790
18.4
1 269
29.6
1 110
25.9
-95
-2.2
32
0.7
1 047
24.4
230
5.4
809
18.9
2.895
279.4
4 371
100
1 944
44.5
2 427
55.5
493
11.3
804
18.4
1 285
29.4
1 142
26.1
-57
-1.3
-9
-0.2
1 076
24.6
237
5.4
832
19
2.977
279.5
3 834
100
1 685
43.9
2 149
56.1
512
13.4
870
22.7
1 344
35.1
805
21
-153
-4
119
3.1
771
20.1
148
3.9
625
16.3
2.234
279.71
3 761
100
1 584
42.1
2 177
57.9
435
11.6
657
17.5
1 082
28.8
1 095
29.1
-20
-0.5
-21
-0.6
1 054
28
211
5.6
842
22.4
3.009
279.8
3 580
100
1 479
41.3
2 101
58.7
499
13.9
631
17.6
1 111
31
990
27.7
21
0.6
-18
-0.5
993
27.7
199
5.6
794
22.2
2.829
280.7
3 776
100
1 580
41.8
2 196
58.2
563
14.9
637
16.9
1 079
28.6
1 117
29.6
16
0.4
-27
-0.7
1 106
29.3
221
5.9
885
23.4
3.151
280.9
3 446
100
1 535
44.5
1 911
55.5
530
15.4
588
17.1
1 115
32.4
796
23.1
27
0.8
-17
-0.5
806
23.4
152
4.4
654
19
2.328
280.89
3 431
100
1 506
43.9
1 925
56.1
477
13.9
562
16.4
1 031
30
894
26.1
4
0.1
-10
-0.3
888
25.9
177
5.2
711
20.7
2.527
281.4
3 349
100
1 492
44.6
1 857
55.4
470
14
542
16.2
990
29.6
867
25.9
-43
-1.3
-16
-0.5
808
24.1
162
4.8
645
19.3
2.284
282.4
3 786
100
1 626
42.9
2 160
57.1
460
12.2
628
16.6
1 065
28.1
1 095
28.9
-72
-1.9
-4
-0.1
1 019
26.9
204
5.4
815
21.5
2.876
283.4
3 731
100
1 654
44.3
2 077
55.7
443
11.9
581
15.6
974
26.1
1 103
29.6
114
3.1
-158
-4.2
1 059
28.4
137
3.7
922
24.7
3.253
283.41
3 704
100
1 647
44.5
2 057
55.5
520
14
690
18.6
1 205
32.5
852
23
-79
-2.1
-2
-0.05
771
20.8
133
3.6
638
17.2
2.233
285.7
3 458
100
1 571
45.4
1 887
54.6
545
15.8
608
17.6
698
20.2
1 189
34.4
-74
-2.1
-6
-0.2
1 109
32.1
211
6.1
898
26
3.117
288.1
3 481
100
1 548
44.5
1 933
55.5
458
13.2
590
16.9
1 038
29.8
895
25.7
-25
-0.7
-10
-0.3
860
24.7
163
4.7
696
20
2.41
288.8