Agat Ejendomme Statements
AG
Data from Agat Ejendomme`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Dec, 2024
Agat Ejendomme Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.5
-6.9 %
100
37.3
213.1
-19.8
-317.6 %
-113.1
—
0
2.9
16.6
4.5
4.7 %
25.7
-24.3
-606.2 %
-138.9
-39.4
-225.1
—
0
-63.7
-1427.1 %
-364
—
0
-63.7
-1427.1 %
-364
-0.5
127.4
18.8
-89.2 %
100
9.7
51.6
9.1
-17.3 %
48.4
—
0
2.7
14.4
4.3
-2.3 %
22.9
4.8
-27.3 %
25.5
—
0
—
0
4.8
-5.9 %
25.5
—
0
4.8
-5.9 %
25.5
0.041
117.78
173.9
712.6 %
100
162.9
93.7
11
175.3 %
6.3
—
0
2.4
1.4
4.4
-4.3 %
2.5
6.6
134.4 %
3.8
-1.5
-0.9
—
0
5.1
116.3 %
2.9
—
0
5.1
116.3 %
2.9
0.036
139.93
21.4
-0.9 %
100
36
168.2
-14.6
-57 %
-68.2
—
0
3.2
15
4.6
-14.8 %
21.5
-19.2
-30.6 %
-89.7
-12.1
-56.5
—
0
-31.3
-18.1 %
-146.3
—
0
-31.3
-18.6 %
-146.3
-0.3
104.33
21.6
-0.9 %
100
30.9
143.1
-9.3
-616.7 %
-43.06
—
0
3.1
14.4
5.4
3.8 %
25
-14.7
-332.4 %
-68.06
-11.8
-54.6
—
0
-26.5
-879.4 %
-122.7
-0.1
-0.5
-26.4
-1156 %
-122.2
-0.224
117.78
21.8
-82.5 %
100
20
91.7
1.8
105.1 %
8.3
—
0
3.2
14.7
5.2
-3.7 %
23.9
-3.4
91.7 %
-15.6
6.8
31.2
—
0
3.4
132.1 %
15.6
0.9
4.1
2.5
119.2 %
11.5
0.021
117.78
124.7
616.7 %
100
160.2
128.5
-35.5
-98.3 %
-28.5
—
0
3.1
2.5
5.4
8 %
4.3
-40.9
-78.6 %
-32.8
30.3
24.3
—
0
-10.6
80 %
-8.5
2.4
1.9
-13
75.6 %
-10.4
-0.11
117.78
17.4
-18.7 %
100
35.3
202.9
-17.9
-332.5 %
-102.9
—
0
3.2
18.4
5
19 %
28.7
-22.9
-754.3 %
-131.6
-30.1
-173
—
0
-53
-2889.5 %
-304.6
0.2
1.1
-53.2
-2900 %
-305.7
-0.452
117.78
21.4
42.7 %
100
13.7
64
7.7
13.2 %
36
—
0
2.6
12.1
4.2
-22.2 %
19.6
3.5
150 %
16.4
-1.6
-7.5
—
0
1.9
375 %
8.9
—
0
1.9
375 %
8.9
0.016
117.78
15
-75.3 %
100
8.2
54.7
6.8
440 %
45.3
—
0
3.2
21.3
5.4
0 %
36
1.4
118.9 %
9.3
-1
-6.7
—
0
0.4
-90.5 %
2.7
—
0
0.4
-94.2 %
2.7
0.003
117.78
60.7
46.3 %
100
62.7
103.3
-2
51.2 %
-3.3
—
0
3.3
5.4
5.4
—
8.9
-7.4
22.1 %
-12.2
11.6
19.1
—
0
4.2
-30 %
6.9
-2.7
-4.4
6.9
666.7 %
11.4
0.059
117.78
41.5
174.8 %
100
45.6
109.9
-4.1
-141.8 %
-9.9
—
0
3.9
9.4
5.4
-14.3 %
13
-9.5
-371.4 %
-22.9
15.5
37.3
—
0
6
-20 %
14.5
5.1
12.3
0.9
-85 %
2.2
0.008
117.78
15.1
-12.2 %
100
5.3
35.1
9.8
292.2 %
64.9
—
0
4.3
28.5
6.3
-3.1 %
41.7
3.5
130.2 %
23.2
4
26.5
—
0
7.5
165.8 %
49.7
1.5
9.9
6
163.2 %
39.7
0.1
60
17.2
-52.4 %
100
22.3
129.7
-5.1
89.5 %
-29.7
—
0
4.6
26.7
6.5
-29.3 %
37.8
-11.6
79.9 %
-67.4
0.2
1.2
—
0
-11.4
68.9 %
-66.3
-1.9
-11.05
-9.5
80.2 %
-55.2
-0.1
95
36.1
-13.2 %
100
84.6
234.3
-48.5
26.6 %
-134.3
—
0
6.7
18.6
9.2
19.5 %
25.5
-57.7
21.8 %
-159.8
21
58.2
—
0
-36.7
53 %
-101.7
11.4
31.6
-48.1
33.4 %
-133.2
-0.479
100.35
41.6
74.1 %
100
107.7
258.9
-66.1
-958.4 %
-158.9
—
0
5.3
12.7
7.7
-26 %
18.5
-73.8
-2633.3 %
-177.4
-4.3
-10.3
—
0
-78.1
-1065.7 %
-187.7
-5.9
-14.2
-72.2
-993.9 %
-173.6
-0.7
103.14
23.9
-60.2 %
100
16.2
67.8
7.7
42.6 %
32.2
—
0
7.7
32.2
10.4
3 %
43.5
-2.7
42.6 %
-11.3
-4
-16.7
—
0
-6.7
45.5 %
-28.03
-0.1
-0.4
-6.6
45 %
-27.6
-0.1
66
60
-71.5 %
100
54.6
91
5.4
103.9 %
9
—
0
7.5
12.5
10.1
29.5 %
16.8
-4.7
96.8 %
-7.8
-7.6
-12.7
—
0
-12.3
91.2 %
-20.5
-0.3
-0.5
-12
92.5 %
-20
-0.122
98.153
210.7
344.5 %
100
349.5
165.9
-138.8
-921.3 %
-65.9
—
0
7.5
3.6
7.8
-33.3 %
3.7
-146.6
-2919.2 %
-69.6
7.4
3.5
—
0
-139.2
-9380 %
-66.07
21.3
10.1
-160.5
-8125 %
-76.2
-1.635
98.153
47.4
43.6 %
100
30.5
64.3
16.9
70.7 %
35.7
—
0
7.7
16.2
11.7
-57 %
24.7
5.2
130.1 %
11
-3.7
-7.8
—
0
1.5
106 %
3.2
-0.5
-1.05
2
106.1 %
4.2
0.02
98.153
33
-32.8 %
100
23.1
70
9.9
-56 %
30
—
0
17.6
53.3
27.2
52.8 %
82.4
-17.3
-468.1 %
-52.4
-7.9
-23.9
—
0
-25.2
-8300 %
-76.4
7.4
22.4
-32.6
-3975 %
-98.8
-0.332
98.153
49.1
4.5 %
100
26.6
54.2
22.5
19 %
45.8
—
0
12.9
26.3
17.8
-85.3 %
36.3
4.7
104.6 %
9.6
-5
-10.2
—
0
-0.3
99.8 %
-0.6
0.5
1
-0.8
99.4 %
-1.6
-0.008
98.153
47
-70.7 %
100
28.1
59.8
18.9
-8.7 %
40.2
—
0
24
51.1
121.3
714.1 %
258.1
-102.4
-1865.5 %
-217.9
-25.1
-53.4
—
0
-127.5
-1044.4 %
-271.3
3.8
8.1
-131.3
-1482.1 %
-279.4
-1.338
98.153
160.2
-65.5 %
100
139.5
87.1
20.7
3350 %
12.9
—
0
10.1
6.3
14.9
-31.7 %
9.3
5.8
127.4 %
3.6
7.7
4.8
—
0
13.5
147 %
8.4
4
2.5
9.5
137.1 %
5.9
0.097
98.153
464.5
469.9 %
100
463.9
99.9
0.6
128.6 %
0.1
—
0
16.2
3.5
21.8
7.9 %
4.7
-21.2
4.9 %
-4.6
10
2.2
—
0
-28.7
-386.4 %
-6.2
-3.1
-0.7
-25.6
-187.6 %
-5.5
-0.26
98.2
81.5
-84.9 %
100
83.6
102.6
-2.1
-107.6 %
-2.6
—
0
14
17.2
20.2
-21.7 %
24.8
-22.3
-1411.8 %
-27.4
17
20.9
—
0
-5.9
-124.5 %
-7.2
3
3.7
-8.9
-152.7 %
-10.9
-0.09
98.2
541.3
800.7 %
100
513.8
94.9
27.5
435.4 %
5.1
—
0
20
3.7
25.8
32.3 %
4.8
1.7
106.1 %
0.3
24.9
4.6
—
0
24.1
105.9 %
4.5
7.2
1.3
16.9
104.2 %
3.1
0.17
98.2
60.1
-51.7 %
68.3
-8.2
-196.5 %
—
14.5
19.5
-5.8 %
-27.7
-127 %
-71
—
-411.8
-3062.6 %
-8.8
-403
-5137.5 %
-4.11
98.2
124.5
107.5 %
116
8.5
-60.1 %
—
15.3
20.7
9.5 %
-12.2
-608.3 %
27.7
—
13.9
13800 %
5.9
8
988.9 %
0.08
98.2
60
13.2 %
38.7
21.3
6.5 %
—
14.1
18.9
-6.9 %
2.4
900 %
-2
—
0.1
-99.3 %
1
-0.9
-108 %
-0.01
98.2
53
-52.4 %
33
20
-30.6 %
—
14.5
20.3
5.7 %
-0.3
-103.1 %
23.4
—
13.6
43.2 %
2.4
11.2
96.5 %
0.11
98.2
111.4
-41.8 %
82.6
28.8
13.4 %
—
14.3
19.2
-9.4 %
9.6
128.6 %
0.4
—
9.5
282.7 %
3.8
5.7
193.4 %
0.06
98.2
191.4
318.8 %
166
25.4
23.3 %
—
15.6
21.2
9.3 %
4.2
250 %
-9.4
—
-5.2
-26.8 %
0.9
-6.1
-64.9 %
-0.06
98.2
45.7
-14.3 %
25.1
20.6
12.6 %
—
14.1
19.4
-10.6 %
1.2
135.3 %
-3.6
—
-4.1
60.2 %
-0.4
-3.7
63.7 %
-0.04
98.2
53.3
-49.9 %
35
18.3
115.7 %
—
15.4
21.7
7.4 %
-3.4
97.5 %
-6.9
—
-10.3
94.2 %
-0.1
-10.2
95 %
-0.1
98.2
106.4
-16.5 %
222.8
-116.4
-818.5 %
—
14.6
20.2
-3.3 %
-136.6
-2806.4 %
-7.6
—
-177.5
-6674.1 %
27.4
-204.9
-40880 %
-2.09
98.2
127.4
213 %
111.2
16.2
-2.4 %
—
15
20.9
6.6 %
-4.7
-56.7 %
8.4
—
2.7
145.8 %
3.2
-0.5
92.5 %
-0.01
98.2
40.7
-93.4 %
24.1
16.6
-71.5 %
—
13.9
19.6
-13.3 %
-3
-108.4 %
-1.9
—
-5.9
-131.4 %
0.8
-6.7
-518.8 %
-0.07
98.2
616.4
1300.9 %
558.1
58.3
522.5 %
—
15.8
22.6
21.5 %
35.7
210.2 %
-16.9
—
18.8
138.5 %
17.2
1.6
103.5 %
0.02
98.2
44
-38 %
57.8
-13.8
-151.7 %
—
13
18.6
-7.9 %
-32.4
-598.5 %
-16.4
—
-48.8
-9660 %
-2.5
-46.3
-15333.3 %
-0.47
98.2
71
-42.4 %
44.3
26.7
20.8 %
—
14
20.2
3.1 %
6.5
160 %
-7
—
-0.5
-109.4 %
-0.2
-0.3
-104.1 %
—
98.2
123.3
172.8 %
101.2
22.1
335.1 %
—
13.7
19.6
-7.1 %
2.5
108.2 %
2.8
—
5.3
168.8 %
-2
7.3
174.5 %
0.07
98.2
45.2
-32.2 %
54.6
-9.4
-126.7 %
—
14.7
21.1
-10.2 %
-30.5
-360.7 %
22.8
—
-7.7
28.7 %
2.1
-9.8
-7.7 %
-0.08
120.3
66.7
-2.9 %
31.5
35.2
41.9 %
—
16.3
23.5
0 %
11.7
800 %
-22.5
—
-10.8
-61.2 %
-1.7
-9.1
34.5 %
-0.09
98.2
68.7
-39.4 %
43.9
24.8
56 %
—
16.2
23.5
-0.4 %
1.3
116.9 %
-8
—
-6.7
68.5 %
7.2
-13.9
14.2 %
-0.33
42.1
113.3
-73.5 %
97.4
15.9
-69.5 %
—
16.6
23.6
-2.9 %
-7.7
-127.6 %
-13.6
—
-21.3
-5425 %
-5.1
-16.2
18.6 %
-0.39
42.1
428.3
—
376.1
52.2
—
—
16.5
24.3
—
27.9
—
-27.5
—
0.4
—
20.3
-19.9
—
-0.34
58.3