Fast Ejendom Statements
FE
Data from Fast Ejendom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Fast Ejendom Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22.668
-3.4 %
100
6.85
30.2
15.818
-2 %
69.8
—
0
2.685
11.8
2.684
-17.4 %
11.8
13.134
1.9 %
57.9
-10.043
-44.3
—
0
3.091
-84.5 %
13.6
0.68
3
2.411
-84.5 %
10.6
0.925
2.607
23.46
-7.7 %
100
7.32
31.2
16.14
-11.4 %
68.8
—
0
3.25
13.9
3.25
14.6 %
13.9
12.89
-16.2 %
54.9
7.077
30.2
—
0
19.967
142.8 %
85.1
4.393
18.7
15.574
142.9 %
66.4
5.974
2.607
25.426
27.3 %
100
7.208
28.3
18.218
24.8 %
71.7
—
0
2.835
11.2
2.836
-5.1 %
11.2
15.382
32.5 %
60.5
-7.161
-28.2
0.001
0.004
8.222
14.2 %
32.3
1.809
7.1
6.413
73.4 %
25.2
2.48
2.586
19.976
0.7 %
100
5.38
26.9
14.596
3.7 %
73.1
—
0
3.927
19.7
2.987
-34.7 %
15
11.609
22.3 %
58.1
-4.408
-22.07
—
0
7.201
-92.8 %
36
3.502
17.5
3.699
-95.2 %
18.5
1.425
2.596
19.832
9.3 %
100
5.763
29.1
14.069
31.8 %
70.9
—
0
4.574
23.1
4.574
55.7 %
23.1
9.495
22.7 %
47.9
91.51
461.4
-1.577
-8
99.428
662.8 %
501.4
21.874
110.3
77.554
662.7 %
391.1
30.165
2.571
18.152
-4.8 %
100
7.476
41.2
10.676
-3 %
58.8
—
0
2.938
16.2
2.938
7.6 %
16.2
7.738
-6.5 %
42.6
5.345
29.4
-0.048
-0.3
13.035
-54 %
71.8
2.868
15.8
10.168
-54 %
56
3.94
2.581
19.059
-1.6 %
100
8.053
42.3
11.006
-0.2 %
57.7
—
0
2.729
14.3
2.73
-22.5 %
14.3
8.276
10.2 %
43.4
20.111
105.5
-0.05
-0.3
28.337
-22.1 %
148.7
6.234
32.7
22.103
13.8 %
116
8.57
2.579
19.362
-1.3 %
100
8.331
43
11.031
-20.1 %
57
—
0
3.521
18.2
3.521
43.9 %
18.2
7.51
-33.9 %
38.8
28.855
149
—
0
36.365
119.5 %
187.8
16.941
87.5
19.424
50.3 %
100.3
7.55
2.573
19.618
-0.3 %
100
5.804
29.6
13.814
20.5 %
70.4
—
0
2.445
12.5
2.446
-24.1 %
12.5
11.368
37.9 %
57.9
5.2
26.5
0.001
0.005
16.569
-64.6 %
84.5
3.645
18.6
12.924
-64.6 %
65.9
5.02
2.575
19.677
4.4 %
100
8.212
41.7
11.465
-5.9 %
58.3
—
0
3.224
16.4
3.224
19.5 %
16.4
8.241
-13.1 %
41.9
38.578
196.1
—
0
46.819
348.6 %
237.9
10.3
52.3
36.519
348.6 %
185.6
14.19
2.574
18.841
7.5 %
100
6.657
35.3
12.184
45.1 %
64.7
—
0
2.698
14.3
2.699
-23.2 %
14.3
9.485
94.2 %
50.3
0.951
5
—
0
10.436
-49.1 %
55.4
2.296
12.2
8.14
-45.8 %
43.2
3.17
2.568
17.532
14.1 %
100
9.133
52.1
8.399
-0.5 %
47.9
—
0
3.515
20
3.515
52.3 %
20
4.884
-20.4 %
27.9
15.615
89.1
0.001
0.006
20.5
308.4 %
116.9
5.485
31.3
15.015
283.5 %
85.6
5.829
2.576
15.362
3 %
100
6.917
45
8.445
5.7 %
55
—
0
2.307
15
2.308
-19.3 %
15
6.137
19.6 %
39.9
-1.118
-7.3
—
0
5.019
118.1 %
32.7
1.104
7.2
3.915
118.1 %
25.5
1.52
2.576
14.919
-12.5 %
100
6.927
46.4
7.992
-19.7 %
53.6
—
0
2.859
19.2
2.86
16.9 %
19.2
5.132
-31.7 %
34.4
-2.831
-19
—
0
2.301
-65.1 %
15.4
0.506
3.4
1.795
-65.1 %
12
0.7
2.564
17.044
-10.2 %
100
7.088
41.6
9.956
-13 %
58.4
—
0
2.447
14.4
2.447
-31.2 %
14.4
7.509
-4.7 %
44.1
9.38
55
—
0
6.589
-82.1 %
38.7
1.45
8.5
5.139
-82.4 %
30.2
2
2.57
18.979
-1.2 %
100
7.539
39.7
11.44
-0.5 %
60.3
—
0
3.559
18.8
3.559
42.1 %
18.8
7.881
-12.3 %
41.5
28.962
152.6
—
0
36.843
351.3 %
194.1
7.672
40.4
29.171
358.1 %
153.7
10.761
2.711
19.219
-0.5 %
100
7.724
40.2
11.495
1.5 %
59.8
—
0
2.506
13
2.505
-26.1 %
13
8.99
13.3 %
46.8
-0.826
-4.3
—
0
8.164
42.3 %
42.5
1.796
9.3
6.368
42.3 %
33.1
2.478
2.57
19.324
4.4 %
100
7.998
41.4
11.326
-3.5 %
58.6
—
0
3.389
17.5
3.39
32.2 %
17.5
7.936
-13.5 %
41.1
-2.198
-11.4
-0.001
-0.005
5.737
-18.1 %
29.7
1.263
6.5
4.474
-18.1 %
23.2
1.727
2.591
18.513
2.4 %
100
6.779
36.6
11.734
-8 %
63.4
—
0
2.564
13.8
2.564
123.5 %
13.8
9.17
-61.2 %
49.5
-2.169
-11.7
0.001
0.005
7.002
-69.2 %
37.8
1.54
8.3
5.462
-69.8 %
29.5
2.059
2.652
18.084
-1.7 %
100
5.335
29.5
12.749
13.4 %
70.5
—
0
3.437
19
-10.901
-544 %
-60.3
23.65
169.1 %
130.8
-0.897
-5
—
0
22.753
227.1 %
125.8
4.692
25.9
18.061
232.8 %
99.9
6.824
2.647
18.395
6.2 %
100
7.15
38.9
11.245
18.9 %
61.1
—
0
2.455
13.3
2.455
-11.7 %
13.3
8.79
31.4 %
47.8
-1.833
-10
—
0
6.957
36.1 %
37.8
1.531
8.3
5.427
36.4 %
29.5
2.05
2.647
17.32
-5.7 %
100
7.86
45.4
9.46
-13.7 %
54.6
—
0
2.78
16.1
2.78
9 %
16.1
6.69
-20.5 %
38.6
-1.58
-9.1
—
0
5.11
-33.1 %
29.5
1.12
6.5
3.98
-33.2 %
23
1.5
2.65
18.36
-3.5 %
100
7.4
40.3
10.96
-11.5 %
59.7
—
0
2.54
13.8
2.55
163.9 %
13.9
8.41
-48.6 %
45.8
-0.77
-4.2
—
0
7.64
-47.6 %
41.6
1.68
9.2
5.96
-57.8 %
32.5
2.24
2.66
19.02
-4.9 %
6.64
12.38
-0.7 %
—
2.72
-3.99
-268.4 %
16.37
62.1 %
-1.78
0
14.59
95.3 %
0.46
14.13
142.8 %
4.96
2.85
19.99
3.1 %
7.52
12.47
8.5 %
—
2.37
2.37
-11.2 %
10.1
14.5 %
-2.63
—
7.47
38.1 %
1.64
5.82
38.2 %
2.18
2.67
19.38
-2.7 %
7.89
11.49
-15.1 %
—
2.67
2.67
14.6 %
8.82
-21.3 %
-3.41
—
5.41
-20.8 %
1.19
4.21
-21 %
1.58
2.66
19.91
-5.6 %
6.37
13.54
-18.6 %
—
2.33
2.33
-1.3 %
11.21
-21.4 %
-4.39
—
6.83
-35.1 %
1.5
5.33
-56.8 %
1.94
2.75
21.08
6.6 %
4.45
16.64
30.2 %
—
2.37
2.36
9.8 %
14.27
34.2 %
-3.75
—
10.53
31.8 %
-1.83
12.35
98.2 %
4.51
2.74
19.78
-0.8 %
7
12.78
-4.7 %
—
2.16
2.15
-9.3 %
10.63
-3.7 %
-2.64
—
7.99
3.8 %
1.76
6.23
3.7 %
2.27
2.74
19.94
3.2 %
6.53
13.41
46.9 %
—
2.37
2.37
4.9 %
11.04
60.7 %
-3.34
—
7.7
111 %
1.69
6.01
111.6 %
2.19
2.74
19.33
-9.6 %
10.2
9.13
-45.6 %
—
2.26
2.26
-21 %
6.87
-50.6 %
-3.22
—
3.65
-65.4 %
0.8
2.84
-79.8 %
1.04
2.73
21.38
1.6 %
4.61
16.77
22 %
—
2.86
2.86
45.9 %
13.9
18 %
-3.37
—
10.54
-14.9 %
-3.51
14.05
48.2 %
5.13
2.74
21.05
11 %
7.3
13.75
0.8 %
—
1.97
1.96
-6.7 %
11.78
2.1 %
0.61
—
12.39
38.9 %
2.91
9.48
39.2 %
3.45
2.75
18.96
-1 %
5.32
13.64
10.5 %
—
2.1
2.1
-9.5 %
11.54
15.2 %
-2.62
—
8.92
160.1 %
2.11
6.81
158.9 %
2.49
2.74
19.16
4.4 %
6.82
12.34
194.3 %
—
2.32
2.32
10.5 %
10.02
166 %
-6.59
—
3.43
124.2 %
0.8
2.63
127.2 %
0.96
2.74
18.36
0.1 %
31.45
-13.09
-190.2 %
—
2.1
2.1
84.2 %
-15.19
-213.5 %
1
—
-14.19
-266.2 %
-4.52
-9.67
-250.9 %
-3.53
2.74
18.35
3.8 %
3.83
14.51
-7.3 %
—
1.13
1.14
16.3 %
13.38
-8.9 %
-4.84
—
8.54
-21.4 %
2.13
6.41
-21.3 %
2.34
2.74
17.68
-3.8 %
2.02
15.66
88.7 %
—
0.98
0.98
-45.3 %
14.68
125.5 %
-3.82
—
10.87
503.9 %
2.72
8.15
503.7 %
2.97
2.74
18.38
—
10.08
8.3
—
—
1.79
1.79
—
6.51
—
-4.72
—
1.8
—
0.45
1.35
—
0.49
2.75