Jeudan Statements
JD
Data from Jeudan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Jeudan Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
435.03
4.5 %
100
116.51
26.8
318.52
4.3 %
73.2
—
0
42.4
9.7
42.4
7.4 %
9.7
276.12
3.9 %
63.5
-244.69
-56.2
—
0
31.421
-78.6 %
7.2
6.913
1.6
24.508
-78.6 %
5.6
0.44
55.7
416.36
112.1 %
100
111.07
26.7
305.3
1.4 %
73.3
—
0
39.47
9.5
39.47
24.1 %
9.5
265.83
-1.3 %
63.8
-118.96
-28.6
—
0
146.87
113.2 %
35.3
32.311
7.8
114.56
113.2 %
27.5
2.07
55.343
196.31
-62 %
100
-104.81
-53.4
301.12
-9 %
153.4
—
0
31.817
16.2
31.817
-33.5 %
16.2
269.3
-4.8 %
137.2
-1 383.76
-704.9
—
0
-1 114.46
-320.5 %
-567.7
-245.37
-125
-869.09
-320.7 %
-442.7
-15.462
56.207
515.94
-0.3 %
100
185.18
35.9
330.76
-2.1 %
64.1
—
0
47.819
9.3
47.819
0 %
9.3
282.94
-2.5 %
54.8
222.54
43.1
—
0
505.48
219 %
98
111.71
21.7
393.77
219 %
76.3
7.11
55.383
517.48
6.1 %
100
179.51
34.7
337.97
13.2 %
65.3
—
0
47.822
9.2
47.822
2.8 %
9.2
290.15
15.1 %
56.1
-715.08
-138.2
—
0
-424.93
-1376.1 %
-82.1
-94.021
-18.2
-330.91
-1399 %
-63.9
-5.98
55.336
487.58
-2.2 %
100
188.99
38.8
298.59
-0.5 %
61.2
—
0
46.525
9.5
46.525
1.5 %
9.5
252.06
-0.9 %
51.7
-280.85
-57.6
—
0
-28.787
-118.9 %
-5.9
-6.712
-1.4
-22.075
-118.7 %
-4.5
-0.4
55.188
498.73
-1 %
100
198.57
39.8
300.16
0.1 %
60.2
—
0
45.854
9.2
45.854
9.9 %
9.2
254.3
-1.5 %
51
-102.13
-20.5
—
0
152.18
-83.6 %
30.5
34.127
6.8
118.05
-83.7 %
23.7
2.131
55.393
503.86
-4.6 %
100
203.89
40.5
299.97
-1.1 %
59.5
—
0
41.705
8.3
41.705
-7.8 %
8.3
258.27
0 %
51.3
671.79
133.3
—
0
930.06
-50.4 %
184.6
205.54
40.8
724.51
-50.4 %
143.8
13.08
55.391
528.38
12.5 %
100
224.98
42.6
303.39
16.4 %
57.4
—
0
45.218
8.6
45.218
8.1 %
8.6
258.18
18 %
48.9
1 616.51
305.9
—
0
1 874.69
38.3 %
354.8
414.31
78.4
1 460.38
38.3 %
276.4
26.36
55.401
469.64
-8 %
100
209.04
44.5
260.6
-0.8 %
55.5
—
0
41.816
8.9
41.816
-9.2 %
8.9
218.78
1 %
46.6
1 136.81
242.1
—
0
1 355.59
-21 %
288.6
299.58
63.8
1 056.01
-21.1 %
224.9
19.07
55.375
510.42
-3.9 %
100
247.78
48.5
262.64
-2.9 %
51.5
—
0
46.031
9
46.031
9.8 %
9
216.61
-5.2 %
42.4
1 498.98
293.7
—
0
1 715.59
1029.3 %
336.1
377.08
73.9
1 338.51
1031 %
262.2
24.167
55.386
531.11
42.5 %
100
260.61
49.1
270.51
-0.4 %
50.9
—
0
41.922
7.9
41.922
15.1 %
7.9
228.58
-2.8 %
43
-76.667
-14.4
—
0
151.92
-68 %
28.6
33.574
6.3
118.34
-68 %
22.3
2.14
55.3
372.73
-6.7 %
100
101.22
27.2
271.51
16.7 %
72.8
—
0
36.421
9.8
36.421
-0.2 %
9.8
235.09
19.9 %
63.1
238.93
64.1
—
0
474.02
-29.8 %
127.2
104.76
28.1
369.26
-29.8 %
99.1
6.67
55.362
399.31
3.2 %
100
166.73
41.8
232.59
0.9 %
58.2
—
0
36.486
9.1
36.486
-20.9 %
9.1
196.1
6.4 %
49.1
505.07
126.5
-26.358
-6.6
674.81
59 %
169
149.13
37.3
525.67
58.7 %
131.6
9.49
55.393
386.98
-5.9 %
100
156.52
40.4
230.46
-8.9 %
59.6
—
0
46.1
11.9
46.1
43.5 %
11.9
184.36
-16.5 %
47.6
266.31
68.8
-26.171
-6.8
424.49
243.5 %
109.7
93.299
24.1
331.19
244.1 %
85.6
5.976
55.425
411.3
11.1 %
100
158.36
38.5
252.94
-3.2 %
61.5
—
0
32.133
7.8
32.133
16.2 %
7.8
220.81
-5.5 %
53.7
-71.563
-17.4
-25.678
-6.2
123.56
120.3 %
30
27.308
6.6
96.257
120.3 %
23.4
1.74
55.32
370.22
1.3 %
100
109.02
29.4
261.2
14.7 %
70.6
—
0
27.646
7.5
27.646
-13.8 %
7.5
233.55
19.4 %
63.1
-150.9
-40.8
-26.574
-7.2
56.084
316 %
15.1
12.395
3.3
43.689
316 %
11.8
0.79
55.303
365.57
-3.2 %
100
137.87
37.7
227.71
-2.9 %
62.3
—
0
32.056
8.8
32.056
-8.7 %
8.8
195.65
-1.9 %
53.5
-198.42
-54.3
-23.197
-6.3
-25.968
-102.9 %
-7.1
-5.739
-1.6
-20.229
-102.9 %
-5.5
-0.364
55.574
377.84
-8.5 %
100
143.37
37.9
234.47
-6.6 %
62.1
—
0
35.106
9.3
35.106
6.4 %
9.3
199.36
-8.6 %
52.8
731.76
193.7
-22.4
-5.9
908.72
419.4 %
240.5
200.09
53
708.62
419.8 %
187.5
12.796
55.38
413.04
3 %
100
161.93
39.2
251.11
-0.9 %
60.8
—
0
33.006
8
33.006
8.2 %
8
218.1
-2.1 %
52.8
-475.98
-115.2
-26.608
-6.4
-284.48
-138.5 %
-68.9
-62.871
-15.2
-221.61
-138.5 %
-53.7
-3.998
55.431
400.88
7.2 %
100
147.58
36.8
253.31
11.6 %
63.2
—
0
30.508
7.6
30.508
-2.9 %
7.6
222.8
13.9 %
55.6
541.85
135.2
-26.086
-6.5
738.56
360.8 %
184.2
163.22
40.7
575.34
360.8 %
143.5
10.379
55.432
373.98
0.5 %
100
146.96
39.3
227.02
-0.6 %
60.7
—
0
31.419
8.4
31.419
-4.1 %
8.4
195.6
-0.1 %
52.3
-447.11
-119.6
-31.739
-8.5
-283.24
-199 %
-75.7
-62.597
-16.7
-220.65
-198.8 %
-59
-3.98
55.432
372.02
-6.5 %
100
143.52
38.6
228.5
-5 %
61.4
—
0
32.762
8.8
32.762
15.5 %
8.8
195.74
-7.7 %
52.6
139.27
37.4
-48.995
-13.2
286.01
26.5 %
76.9
62.604
16.8
223.41
26.8 %
60.1
4.031
55.42
397.82
-6.9 %
100
157.37
39.6
240.45
-6.5 %
60.4
—
0
28.365
7.1
28.365
-1.5 %
7.1
212.08
-7.1 %
53.3
59.283
14.9
-45.271
-11.4
226.1
170.4 %
56.8
49.968
12.6
176.13
170.1 %
44.3
15.89
11.084
427.3
10.7 %
100
170.1
39.8
257.2
13 %
60.2
—
0
28.8
6.7
28.8
-4 %
6.7
228.4
15.5 %
53.5
-102.4
-24
-42.4
-9.9
83.6
-50.8 %
19.6
18.5
4.3
65.2
-50.7 %
15.3
5.88
11.1
386.1
4.9 %
100
158.4
41
227.7
0.4 %
59
—
0
30
7.8
30
-16.2 %
7.8
197.7
3.6 %
51.2
14.5
3.8
-42.4
-11
169.8
-56 %
44
37.5
9.7
132.2
-56.4 %
34.2
11.9
11.1
368.2
9.6 %
141.5
226.7
2.3 %
—
35.8
35.8
42.6 %
190.8
-2.8 %
239.6
-44.1
386.3
325.4 %
83.2
303.1
329.3 %
27.55
11
336.1
6.1 %
114.7
221.5
0.1 %
—
25.2
25.1
17.8 %
196.3
-1.8 %
-68.8
-36.6
90.8
-69 %
20.3
70.6
-69 %
6.37
11.1
316.9
1.5 %
95.6
221.3
8 %
—
21.2
21.3
-12.3 %
200
10.7 %
131.7
-38.8
292.9
62.7 %
65.3
227.6
62.7 %
20.5
11.1
312.2
3.8 %
107.3
205
6.7 %
—
24.4
24.3
-20.6 %
180.6
11.8 %
39
-39.6
180
-77.4 %
40.1
139.9
-77.4 %
12.83
10.9
300.9
-1.2 %
108.9
192.1
-6.2 %
—
30.6
30.6
29.1 %
161.5
-10.8 %
659.2
-25.6
795.1
2729.5 %
177.4
617.7
2720.5 %
57.72
10.7
304.7
-8.6 %
100
204.7
-9.2 %
—
23.7
23.7
-7.4 %
181
-9.4 %
-127.9
-25
28.1
118.6 %
6.3
21.9
118.7 %
1.98
11.1
333.2
11.7 %
107.8
225.4
9.8 %
—
25.6
25.6
8.9 %
199.8
10 %
-323.5
-27.5
-151.1
47.4 %
-33.7
-117.4
47.4 %
-10.57
11.1
298.2
3.6 %
93
205.2
6.2 %
—
23.6
23.5
-2.1 %
181.7
7.4 %
-428.6
-40.2
-287.1
-155.8 %
-64
-223.1
-155.5 %
-20.09
11.1
287.8
-1.2 %
94.6
193.3
-2.9 %
—
24.1
24
0.4 %
169.2
-3.3 %
388.9
-43.2
514.9
2368.3 %
113.1
401.8
2409.2 %
36.52
11
291.3
-9.3 %
92.4
199
-8.6 %
—
23.9
23.9
-5.9 %
175
-9 %
-156
-41.7
-22.7
-102.7 %
-5.4
-17.4
-102.8 %
-1.57
11.1
321.3
4.4 %
103.5
217.7
9.6 %
—
25.4
25.4
-1.2 %
192.3
11.2 %
663.5
-30.1
825.7
420.8 %
194.9
630.8
420.7 %
56.82
11.1
307.9
7.6 %
109.3
198.6
12.3 %
—
25.6
25.7
17.9 %
173
11.6 %
-394.7
-35.7
-257.4
-348.2 %
-60.8
-196.7
-397.6 %
-17.72
11.1
286.1
1 %
109.3
176.8
-3.3 %
—
21.8
21.8
11.2 %
155
-5.1 %
-14.7
-36.7
103.7
186.1 %
37.6
66.1
172.8 %
5.97
11.1
283.4
-6.3 %
100.5
182.9
-6.3 %
—
19.6
19.6
-16.2 %
163.3
-5 %
-236.9
-46.8
-120.4
-14.6 %
-29.6
-90.8
-14.6 %
-8.18
11.1
302.6
7.9 %
107.3
195.3
14.1 %
—
23.4
23.4
10.4 %
171.9
14.6 %
-227.1
-49.9
-105.1
3.7 %
-25.8
-79.2
3.6 %
-7.13
11.1
280.5
2.5 %
109.3
171.2
-4.5 %
—
21.1
21.2
-17.2 %
150
-2.4 %
-205.2
-53.9
-109.1
27 %
-26.8
-82.2
11.4 %
-7.4
11.1
273.6
2 %
94.3
179.3
-0.6 %
—
25.6
25.6
21.9 %
153.7
-3.5 %
-270.8
-32.4
-149.5
-179.2 %
-56.7
-92.8
-166.1 %
-8.37
11.1
268.2
-11.5 %
87.9
180.4
-4.4 %
—
21.1
21
-2.3 %
159.3
-4.7 %
72.1
-42.6
188.8
-43.4 %
48.6
140.3
-60 %
12.63
11.1
302.9
6.5 %
114.3
188.7
9.8 %
—
21.6
21.5
1.4 %
167.1
10.9 %
203.5
-37.1
333.5
43.5 %
-16.9
350.4
101.6 %
33.05
10.6
284.3
0.1 %
112.5
171.8
3.9 %
—
21.1
21.2
-6.6 %
150.7
5.6 %
131.2
-49.5
232.4
486.7 %
58.6
173.8
488.8 %
16.39
10.6
283.9
—
118.5
165.4
—
—
22.7
22.7
—
142.7
—
-162.2
-40.5
-60.1
—
-15.4
-44.7
—
-4.217
10.6