IZEA Statements
2I
Data from IZEA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
12 Nov, 2024
IZEA Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.094
30.8 %
100
5.178
56.9
3.916
31.2 %
43.1
—
0
6.58
72.4
6.806
-3.4 %
74.8
-2.889
28.8 %
-31.8
-0.028
-0.3
0.634
7
-2.283
30.5 %
-25.1
-0.088
-1
-2.195
32.8 %
-24.1
-0.134
16.437
6.953
-21.8 %
100
3.968
57.1
2.985
-28.4 %
42.9
—
0
6.839
98.4
7.044
10.7 %
101.3
-4.059
-85.5 %
-58.4
0.104
1.5
0.67
9.6
-3.285
-115.2 %
-47.2
-0.019
-0.3
-3.266
-113.9 %
-47
-0.2
16.333
8.893
12.6 %
100
4.721
53.1
4.172
30 %
46.9
—
0
6.221
70
6.36
8.7 %
71.5
-2.188
17.1 %
-24.6
-0.002
-0.02
0.664
7.5
-1.527
23 %
-17.2
—
0
-1.527
23 %
-17.2
-0.081
18.896
7.895
-26.1 %
100
4.685
59.3
3.209
-27.6 %
40.7
—
0
5.733
72.6
5.851
-4.2 %
74.1
-2.641
-57.2 %
-33.5
-0.002
-0.02
0.66
8.4
-1.983
-92.5 %
-25.1
—
0
-1.983
-92.5 %
-25.1
-0.128
15.463
10.69
22.3 %
100
6.25
58.5
4.43
59.4 %
41.4
—
0
6
56.1
6.11
-0.7 %
57.2
-1.68
50.3 %
-15.7
—
0
0.65
6.1
-1.03
63.3 %
-9.6
—
0
-1.03
63.3 %
-9.6
-0.07
15.52
8.74
-0.7 %
100
5.96
68.2
2.78
-8.9 %
31.8
—
0
5.81
66.5
6.15
38.2 %
70.4
-3.38
-141.4 %
-38.7
—
0
0.57
6.5
-2.81
-205.4 %
-32.2
—
0
-2.81
-205.4 %
-32.2
-0.04
62.45
8.8
-18.7 %
100
5.75
65.3
3.05
-27.9 %
34.7
—
0
4.03
45.8
4.45
-20 %
50.6
-1.4
-5.3 %
-15.9
—
0
0.49
5.6
-0.92
-1.1 %
-10.5
—
0
-0.92
-1.1 %
-10.5
-0.06
15.58
10.83
-13.9 %
100
6.6
60.9
4.23
-21.2 %
39.1
—
0
5.43
50.1
5.56
-3 %
51.3
-1.33
-269.4 %
-12.3
—
0
0.42
3.9
-0.91
-435.3 %
-8.4
—
0
-0.91
-435.3 %
-8.4
-0.06
15.57
12.58
41.5 %
100
7.21
57.3
5.37
44.7 %
42.7
—
0
5.59
44.4
5.73
-6.1 %
45.5
-0.36
84.9 %
-2.9
—
0
0.27
2.1
-0.17
93.1 %
-1.4
—
0
-0.17
93.1 %
-1.4
-0.01
15.55
8.89
-15.3 %
100
5.18
58.3
3.71
-34.9 %
41.7
—
0
5.96
67
6.1
11.3 %
68.6
-2.39
-1186.4 %
-26.9
—
0
-0.02
-0.2
-2.48
-663.6 %
-27.9
—
0
-2.48
-663.6 %
-27.9
-0.16
15.52
10.5
38 %
100
4.8
45.7
5.7
57 %
54.3
—
0
5.34
50.9
5.48
6.8 %
52.2
0.22
114.7 %
2.1
—
0
0.22
2.1
0.44
129.7 %
4.2
—
0
0.44
129.7 %
4.2
0.03
15.5
7.61
18.5 %
100
3.98
52.3
3.63
13.1 %
47.7
—
0
4.91
64.5
5.13
-3.8 %
67.4
-1.5
29.2 %
-19.7
—
0
0.02
0.3
-1.48
-825 %
-19.4
—
0
-1.48
-825 %
-19.4
-0.1
15.47
6.42
16.1 %
100
3.21
50
3.21
4.6 %
50
—
0
4.96
77.3
5.33
7 %
83
-2.12
-11 %
-33.02
-0.01
-0.2
1.97
30.7
-0.16
91.5 %
-2.5
—
0
-0.16
91.5 %
-2.5
-0.01
15.35
5.53
-8.3 %
100
2.46
44.5
3.07
-9.4 %
55.5
—
0
4.61
83.4
4.98
6.2 %
90.1
-1.91
-46.9 %
-34.5
-0.01
-0.2
0.03
0.5
-1.89
-45.4 %
-34.2
—
0
-1.89
-45.4 %
-34.2
-0.13
14.08
6.03
49.3 %
100
2.64
43.8
3.39
45.5 %
56.2
—
0
4.29
71.1
4.69
30.3 %
77.8
-1.3
-2.4 %
-21.6
-0.02
-0.3
0.02
0.3
-1.3
-4 %
-21.6
—
0
-1.3
-4 %
-21.6
-0.11
12.13
4.04
28.7 %
100
1.7
42.1
2.33
35.5 %
57.7
—
0
3.23
80
3.6
2 %
89.1
-1.27
29.8 %
-31.4
-0.02
-0.5
0.03
0.7
-1.25
30.2 %
-30.9
—
0
-1.25
30.2 %
-30.9
-0.11
11.44
3.14
-34 %
100
1.41
44.9
1.72
-34.4 %
54.8
—
0
3.15
100.3
3.53
-20.5 %
112.4
-1.81
0.5 %
-57.6
-0.02
-0.6
0.03
1
-1.79
70.9 %
-57.006
—
0
-1.79
70.9 %
-57.006
-0.2
9.03
4.76
-18.4 %
100
2.14
45
2.62
-16.3 %
55
—
0
3.94
82.8
4.44
-18.5 %
93.3
-1.82
21.6 %
-38.2
-0.01
-0.2
-0.04
-0.8
-6.16
-169 %
-129.4
—
0
-6.16
-169 %
-129.4
-0.71
8.67
5.83
32.2 %
100
2.7
46.3
3.13
24.7 %
53.7
—
0
5.02
86.1
5.45
21.1 %
93.5
-2.32
-16.6 %
-39.8
0.01
0.2
0.02
0.3
-2.29
-95.7 %
-39.3
—
0
-2.29
-95.7 %
-39.3
-0.27
8.64
4.41
12.5 %
100
1.9
43.1
2.51
19 %
56.9
—
0
4.06
92.1
4.5
11.4 %
102
-1.99
-2.6 %
-45.1
-0.03
-0.7
0.05
1.1
-1.17
41.2 %
-26.5
—
0
-1.17
41.2 %
-26.5
-0.14
8.11
3.92
-18.2 %
100
1.82
46.4
2.11
-21.6 %
53.8
—
0
3.59
91.6
4.04
-4.3 %
103.1
-1.94
-27.6 %
-49.5
-0.09
-2.3
0.03
0.8
-1.99
-8.7 %
-50.8
—
0
-1.99
-8.7 %
-50.8
-0.36
5.57
4.79
-24 %
100
2.1
43.8
2.69
-28.3 %
56.2
—
0
3.78
78.9
4.22
-1.2 %
88.1
-1.52
-192.3 %
-31.7
-0.13
-2.7
0.01
0.2
-1.83
-165.2 %
-38.2
—
0
-1.83
-165.2 %
-38.2
-0.58
3.14
6.3
9 %
100
2.55
40.5
3.75
10.9 %
59.5
—
0
3.82
60.6
4.27
-8 %
67.8
-0.52
58.7 %
-8.3
-0.12
-1.9
-0.05
-0.8
-0.69
48.1 %
-11
—
0
-0.69
48.1 %
-11
-0.23
3.03
5.78
40.3 %
100
2.4
41.5
3.38
54.3 %
58.5
—
0
4.27
73.9
4.64
18.4 %
80.3
-1.26
27.2 %
-21.8
-0.09
-1.6
0.02
0.3
-1.33
19.4 %
-23.01
—
0
-1.33
19.4 %
-23.01
-0.51
2.59
4.12
5.6 %
100
1.93
46.8
2.19
26.6 %
53.2
—
0
3.71
90
3.92
7.7 %
95.1
-1.73
8.9 %
-42
0.08
1.9
—
0
-1.65
19.5 %
-40.05
—
0
-1.65
19.5 %
-40.05
-1.13
1.46
3.9
25.8 %
100
2.16
55.4
1.73
-9.4 %
44.4
—
0
3.37
86.4
3.64
37.9 %
93.3
-1.9
-160.3 %
-48.7
-0.15
-3.8
—
0
-2.05
-177 %
-52.6
—
0
-2.05
-177 %
-52.6
-1.41
1.45
3.1
-56.3 %
100
1.19
38.4
1.91
-49.6 %
61.6
—
0
2.22
71.6
2.64
-40.3 %
85.2
-0.73
-15.9 %
-23.5
-0.02
-0.6
—
0
-0.74
-32.1 %
-23.9
—
0
-0.74
-32.1 %
-23.9
-0.52
1.43
7.09
1.6 %
100
3.3
46.5
3.79
7.1 %
53.5
—
0
4.05
57.1
4.42
-10.7 %
62.3
-0.63
55.3 %
-8.9
0.03
0.4
0.04
0.6
-0.56
61.4 %
-7.9
—
0
-0.56
61.4 %
-7.9
-0.39
1.43
6.98
44.5 %
100
3.44
49.3
3.54
41.6 %
50.7
—
0
4.59
65.8
4.95
-4.8 %
70.9
-1.41
47.8 %
-20.2
-0.02
-0.3
-0.01
-0.1
-1.45
46.7 %
-20.8
—
0
-1.45
46.7 %
-20.8
-1.02
1.42
4.83
255.1 %
100
2.34
48.4
2.5
88 %
51.8
—
0
4.84
100.2
5.2
66.7 %
107.7
-2.7
-50.8 %
-55.9
-0.02
-0.4
—
0
-2.72
-48.6 %
-56.3
—
0
-2.72
-48.6 %
-56.3
-1.94
1.4
1.36
-81.9 %
100
0.03
2.2
1.33
-62.7 %
97.8
—
0
2.75
202.2
3.12
-38.1 %
229.4
-1.79
-21.8 %
-131.6
-0.03
-2.2
-0.01
-0.7
-1.83
-21.2 %
-134.6
—
0
-1.83
-21.2 %
-134.6
-1.34
1.36
7.5
8.5 %
100
3.93
52.4
3.57
2 %
47.6
—
0
4.7
62.7
5.04
-1.9 %
67.2
-1.47
10.4 %
-19.6
-0.04
-0.5
—
0
-1.51
7.4 %
-20.1
—
0
-1.51
7.4 %
-20.1
-1.12
1.36
6.91
26.3 %
100
3.42
49.5
3.5
48.3 %
50.7
—
0
4.84
70
5.14
4 %
74.4
-1.64
36.4 %
-23.7
0.02
0.3
—
0
-1.63
37.1 %
-23.6
—
0
-1.63
37.1 %
-23.6
-1.22
1.34
5.47
-12.6 %
100
3.1
56.7
2.36
-11.6 %
43.1
—
0
4.64
84.8
4.94
-2.4 %
90.3
-2.58
-7.9 %
-47.2
-0.02
-0.4
—
0
-2.59
-7.5 %
-47.3
—
0
-2.59
-7.5 %
-47.3
-1.96
1.33
6.26
15.1 %
100
3.59
57.3
2.67
24.2 %
42.7
—
0
4.99
79.7
5.06
66.4 %
80.8
-2.39
-168.5 %
-38.2
-0.02
-0.3
—
0
-2.41
9.1 %
-38.5
—
0
-2.41
9.1 %
-38.5
-1.89
1.27
5.44
17.5 %
100
3.29
60.5
2.15
25.7 %
39.5
—
0
2.96
54.4
3.04
-22.3 %
55.9
-0.89
59.5 %
-16.4
-1.76
-32.4
—
0
-2.65
-33.2 %
-48.7
—
0
-2.65
-33.2 %
-48.7
-2.6
1.02
4.63
11.8 %
100
2.92
63.1
1.71
1.2 %
36.9
—
0
3.83
82.7
3.91
13.7 %
84.4
-2.2
-25.7 %
-47.5
0.21
4.5
—
0
-1.99
53.4 %
-43
—
0
-1.99
53.4 %
-43
-2.75
0.72
4.14
68.3 %
100
2.44
58.9
1.69
4.3 %
40.8
—
0
3.37
81.4
3.44
23.3 %
83.1
-1.75
-48.3 %
-42.3
-2.52
-60.9
—
0
-4.27
-510.6 %
-103.1
—
0
-4.27
-510.6 %
-103.1
-5.92
0.72
2.46
27.5 %
100
0.85
34.6
1.62
30.6 %
65.9
—
0
2.8
113.8
2.79
-0.4 %
113.4
-1.18
24.4 %
-48
2.21
89.8
—
0
1.04
50.7 %
42.3
—
0
1.04
50.7 %
42.3
1.33
0.78
1.93
-2 %
100
0.69
35.8
1.24
-5.3 %
64.2
—
0
2.8
145.1
2.8
11.1 %
145.1
-1.56
-28.9 %
-80.8
2.24
116.1
—
0
0.69
-66 %
35.8
—
0
0.69
-66 %
35.8
0.79
0.87
1.97
0.5 %
100
0.66
33.5
1.31
—
66.5
—
0
2.45
124.4
2.52
26 %
127.9
-1.21
-72.9 %
-61.4
3.23
164
—
0
2.03
456.1 %
103
—
0
2.03
456.1 %
103
2.23
0.91
1.96
—
100
0.65
33.2
1.31
18 %
66.8
—
0
2.01
102.6
2
1 %
102
-0.7
19.5 %
-35.7
0.13
6.6
—
0
-0.57
—
-29.08
—
0
-0.57
—
-29.08
-1.23
0.46
1.96
24.8 %
100
0.85
43.4
1.11
3.7 %
56.6
—
0
1.97
100.5
1.98
15.1 %
101
-0.87
-33.8 %
-44.4
0.3
15.3
—
0
-0.57
41.8 %
-29.08
—
0
-0.57
41.8 %
-29.08
-2.02
0.28
1.57
—
100
0.5
31.8
1.07
—
68.2
—
0
1.72
109.6
1.72
—
109.6
-0.65
—
-41.4
-0.32
-20.4
—
0
-0.98
—
-62.4
—
0
-0.98
—
-62.4
-6.12
0.16