Spotify Statements
63
Data from Spotify`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Spotify Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 807
4.7 %
100
2 695
70.8
1 112
10.8 %
29.2
372
10
467
12.3
846
1.2 %
22.2
266
58.3 %
7
1
0.1
3
0
270
55.2 %
7.1
-4
-0.1
274
39.1 %
7.2
1.329
206.12
3 636
-1 %
100
2 632
72.4
1 004
2.9 %
27.6
381
10.5
447
12.3
836
-4.5 %
23
168
66.3 %
4.6
2
0.06
4
0.1
174
232.8 %
4.8
-23
-0.6
197
381.4 %
5.4
0.967
203.77
3 671
9.4 %
100
2 695
73.4
976
10.3 %
26.6
344
9.4
531
14.5
875
2.6 %
23.8
101
215.6 %
2.8
-57
-1.6
1
0.03
-131
-279.5 %
-3.6
-61
-1.7
-70
-207.7 %
-1.9
-0.357
196.05
3 357
5.7 %
100
2 472
73.6
885
12.2 %
26.4
369
11
484
14.4
853
-7.4 %
25.4
32
124.2 %
1
39
1.2
2
0.06
73
130.3 %
2.2
8
0.2
65
121.5 %
1.9
0.328
198.01
3 177
4.4 %
100
2 388
75.2
789
2.6 %
24.8
398
12.5
514
16.2
921
4.5 %
29
-132
-17.9 %
-4.2
6
0.2
—
0
-241
-17 %
-7.6
61
1.9
-302
-34.2 %
-9.5
-1.55
194.4
3 042
-3.9 %
100
2 273
74.7
769
-4 %
25.3
401
13.2
470
15.5
881
-14.9 %
29
-112
52.1 %
-3.7
-47
-1.5
-3
-0.1
-206
29.2 %
-6.8
19
0.6
-225
16.7 %
-7.4
-1.16
193.6
3 166
4.3 %
100
2 365
74.7
801
6.8 %
25.3
402
12.7
620
19.6
1 035
5.8 %
32.7
-234
-2.6 %
-7.4
-60
-1.9
—
0
-291
-102.1 %
-9.2
-21
-0.7
-270
-62.7 %
-8.5
-1.4
193.2
3 036
6 %
100
2 286
75.3
750
6.5 %
24.7
376
12.4
592
19.5
978
9.3 %
32.2
-228
-19.4 %
-7.5
90
3
-6
-0.2
-144
-60 %
-4.7
22
0.7
-166
-32.8 %
-5.5
-0.86
193.1
2 864
7.6 %
100
2 160
75.4
704
4.9 %
24.6
327
11.4
559
19.5
895
32.6 %
31.3
-191
-4675 %
-6.7
108
3.8
-4
-0.1
-90
-158.1 %
-3.1
35
1.2
-125
-195.4 %
-4.4
-0.65
192.9
2 661
-1 %
100
1 990
74.8
671
-5.8 %
25.2
242
9.1
425
16
675
-5.7 %
25.4
-4
—
-0.2
155
5.8
6
0.2
155
2037.5 %
5.8
24
0.9
131
435.9 %
4.9
0.66
197.1
2 689
7.5 %
100
1 977
73.5
712
6.6 %
26.5
247
9.2
463
17.2
716
20.7 %
26.6
-4
-105.3 %
-0.1
20
0.7
-21
-0.8
-8
-104.9 %
-0.3
31
1.2
-39
-2050 %
-1.5
-0.2
192
2 501
7.3 %
100
1 833
73.3
668
0.8 %
26.7
202
8.1
385
15.4
593
-8.9 %
23.7
75
525 %
3
86
3.4
1
0.04
162
1925 %
6.5
160
6.4
2
110 %
0.08
0.01
194.6
2 331
8.6 %
100
1 668
71.6
663
21 %
28.4
248
10.6
396
17
651
21.9 %
27.9
12
-14.3 %
0.5
-3
-0.1
-1
-0.04
8
-90.8 %
0.3
28
1.2
-20
-187 %
-0.9
-0.1
191.2
2 147
-1 %
100
1 599
74.5
548
-4.7 %
25.5
190
8.8
338
15.7
534
-16.8 %
24.9
14
120.9 %
0.7
75
3.5
-2
-0.09
87
148.6 %
4.1
64
3
23
118.4 %
1.1
0.12
191.8
2 168
9.8 %
100
1 593
73.5
575
17.6 %
26.5
226
10.4
410
18.9
642
21.4 %
29.6
-67
-67.5 %
-3.09
-107
-4.9
-3
-0.1
-179
-54.3 %
-8.3
-54
-2.5
-125
-23.8 %
-5.8
-0.66
189.9
1 975
4.6 %
100
1 486
75.2
489
2.1 %
24.8
171
8.7
353
17.9
529
-18.1 %
26.8
-40
76 %
-2.03
-73
-3.7
-3
-0.2
-116
74.5 %
-5.9
-15
-0.8
-101
71.6 %
-5.1
-0.53
188.8
1 889
2.2 %
100
1 410
74.6
479
1.5 %
25.4
263
13.9
379
20.1
646
32.9 %
34.2
-167
-1092.9 %
-8.8
-287
-15.2
-1
-0.05
-455
-1209.8 %
-24.09
-99
-5.2
-356
-35700 %
-18.8
-1.91
186.6
1 848
-0.4 %
100
1 376
74.5
472
-0.4 %
25.5
158
8.5
324
17.5
486
-11.8 %
26.3
-14
81.8 %
-0.8
56
3
2
0.1
41
123.7 %
2.2
40
2.2
1
100.5 %
0.05
0.01
185.6
1 855
7.2 %
100
1 381
74.4
474
7.5 %
25.6
169
9.1
378
20.4
551
42.4 %
29.7
-77
-242.6 %
-4.2
-96
-5.2
—
0
-173
-164.1 %
-9.3
36
1.9
-209
-186.7 %
-11.3
-1.14
183
1 731
3.8 %
100
1 290
74.5
441
1.6 %
25.5
133
7.7
251
14.5
387
-11.4 %
22.4
54
1900 %
3.1
217
12.5
-1
-0.06
270
557.6 %
15.6
29
1.7
241
417.1 %
13.9
1.28
188.5
1 667
10.3 %
100
1 233
74
434
16.4 %
26
148
8.9
286
17.2
437
4 %
26.2
-3
93.6 %
-0.2
-55
-3.3
-1
-0.06
-59
65.1 %
-3.5
17
1
-76
46.5 %
-4.6
-0.42
180.4
1 511
1.1 %
100
1 138
75.3
373
-6.5 %
24.7
152
10.1
265
17.5
420
37.7 %
27.8
-47
-150 %
-3.1
-120
-7.9
-2
-0.1
-169
-135.1 %
-11.2
-27
-1.8
-142
-132.1 %
-9.4
-0.79
180.6
1 495
10.6 %
100
1 096
73.3
399
16.7 %
26.7
100
6.7
205
13.7
305
-12.4 %
20.4
94
1666.7 %
6.3
388
26
-1
-0.07
481
686.6 %
32.2
39
2.6
442
927.9 %
29.6
2.44
181.1
1 352
6.2 %
100
1 010
74.7
342
4 %
25.3
135
10
213
15.8
348
-16.9 %
25.7
-6
93.3 %
-0.4
-75
-5.5
—
0
-82
79.1 %
-6.07
-125
-9.2
43
110.9 %
3.2
0.23
188.1
1 273
11.8 %
100
944
74.2
329
16.3 %
25.8
143
11.2
276
21.7
419
29.3 %
32.9
-90
-119.5 %
-7.07
-300
-23.6
-2
-0.2
-392
-117.8 %
-30.8
2
0.2
-394
-133.1 %
-31
-2.2
179.1
1 139
—
100
856
75.2
283
—
24.8
115
10.1
209
18.3
324
—
28.4
-41
—
-3.6
-147
-12.9
8
0.7
-180
—
-15.8
-11
-1
-169
—
-14.8
-1.01
167.8