Tencent Music Statements
63
Data from Tencent Music`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Tencent Music Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 893
4.9 %
100
4 252
61.7
2 641
12.8 %
38.3
—
0
1 266
18.4
1 266
-0.2 %
18.4
1 375
28 %
19.9
267
3.9
62
0.9
1 704
18.4 %
24.7
295
4.3
1 306
11.8 %
18.9
0.414
3 157.27
6 569
-9.8 %
100
4 227
64.3
2 342
-6.2 %
35.7
—
0
1 268
19.3
1 268
1 %
19.3
1 074
-13.5 %
16.3
287
4.4
78
1.2
1 439
-6.3 %
21.9
176
2.7
1 168
-10 %
17.8
0.37
3 173.4
7 286
4 %
100
4 789
65.7
2 497
7.9 %
34.3
—
0
1 255
17.2
1 255
2.1 %
17.2
1 242
14.4 %
17
261
3.6
32
0.4
1 535
12.3 %
21.1
187
2.6
1 298
13.1 %
17.8
0.41
3 168.8
7 004
-5.7 %
100
4 689
66.9
2 315
-5.4 %
33.1
—
0
1 229
17.5
1 229
-9.7 %
17.5
1 086
—
15.5
223
3.2
58
0.8
1 367
-0.4 %
19.5
167
2.4
1 148
-0.3 %
16.4
0.36
3 165.3
7 425
0.8 %
100
4 978
67
2 447
1.8 %
33
—
0
1 361
18.3
1 361
-5.3 %
18.3
1 086
12.4 %
14.6
209
2.8
78
1.1
1 373
10.3 %
18.5
168
2.3
1 151
8.5 %
15.5
0.36
3 170.1
7 365
6.7 %
100
4 962
67.4
2 403
16.5 %
32.6
—
0
1 437
19.5
1 437
1.4 %
19.5
966
49.5 %
13.1
170
2.3
109
1.5
1 245
22.5 %
16.9
152
2.1
1 061
23.9 %
14.4
0.33
3 206.8
6 905
3.9 %
100
4 842
70.1
2 063
10.9 %
29.9
—
0
1 417
20.5
1 417
5.6 %
20.5
646
24.7 %
9.4
122
1.8
248
3.6
1 016
37.5 %
14.7
124
1.8
856
40.6 %
12.4
0.26
3 248.6
6 644
-12.7 %
100
4 784
72
1 860
-15.1 %
28
—
0
1 342
20.2
1 342
-26.1 %
20.2
518
38.1 %
7.8
140
2.1
81
1.2
739
13.3 %
11.1
90
1.4
609
13.6 %
9.2
0.18
3 302.1
7 607
-2.5 %
100
5 415
71.2
2 192
-5.1 %
28.8
—
0
1 817
23.9
1 817
10.9 %
23.9
375
-44.1 %
4.9
92
1.2
185
2.4
652
-26.7 %
8.6
75
1
536
-27.6 %
7
0.16
3 304.3
7 805
-2.5 %
100
5 496
70.4
2 309
-5.3 %
29.6
—
0
1 638
21
1 638
-2.3 %
21
671
-11.7 %
8.6
102
1.3
117
1.5
890
-9.6 %
11.4
102
1.3
740
-10.5 %
9.5
0.22
3 337.5
8 008
2.4 %
100
5 571
69.6
2 437
-1.2 %
30.4
—
0
1 677
20.9
1 677
7.8 %
20.9
760
-16.6 %
9.5
72
0.9
152
1.9
984
-11 %
12.3
113
1.4
827
-10.7 %
10.3
0.24
3 375.7
7 824
-6.1 %
100
5 358
68.5
2 466
-8.6 %
31.5
—
0
1 555
19.9
1 555
-7.4 %
19.9
911
-10.5 %
11.6
96
1.2
99
1.3
1 106
-13.8 %
14.1
127
1.6
926
-22.6 %
11.8
0.27
3 403.6
8 335
10 %
100
5 638
67.6
2 697
9.7 %
32.4
—
0
1 679
20.1
1 679
17.2 %
20.1
1 018
-0.8 %
12.2
143
1.7
122
1.5
1 283
2.6 %
15.4
71
0.9
1 197
5.7 %
14.4
0.35
3 374.1
7 575
9.3 %
100
5 117
67.6
2 458
13.3 %
32.4
—
0
1 432
18.9
1 432
9.9 %
18.9
1 026
18.3 %
13.5
130
1.7
95
1.3
1 251
15.6 %
16.5
116
1.5
1 132
20.6 %
14.9
0.34
3 361.9
6 932
9.8 %
100
4 762
68.7
2 170
9.8 %
31.3
—
0
1 303
18.8
1 303
12.1 %
18.8
867
6.4 %
12.5
128
1.8
87
1.3
1 082
6.5 %
15.6
139
2
939
5.9 %
13.5
0.28
3 350.2
6 311
-13.5 %
100
4 334
68.7
1 977
-20.5 %
31.3
—
0
1 162
18.4
1 162
-18.1 %
18.4
815
-23.8 %
12.9
143
2.3
58
0.9
1 016
-14.4 %
16.1
130
2.1
887
-14.9 %
14.1
0.26
3 350.9
7 293
12.1 %
100
4 805
65.9
2 488
12.5 %
34.1
—
0
1 418
19.4
1 418
14.6 %
19.4
1 070
9.9 %
14.7
158
2.2
-41
-0.6
1 187
1.6 %
16.3
147
2
1 042
1.6 %
14.3
0.31
3 363.4
6 507
10.3 %
100
4 296
66
2 211
13.9 %
34
—
0
1 237
19
1 237
17.8 %
19
974
9.3 %
15
134
2.1
60
0.9
1 168
10.2 %
17.9
145
2.2
1 026
10.7 %
15.8
0.31
3 331.8
5 898
2.8 %
100
3 957
67.1
1 941
-4.5 %
32.9
—
0
1 050
17.8
1 050
1.1 %
17.8
891
-10.4 %
15.1
119
2
50
0.8
1 060
-5.8 %
18
132
2.2
927
-6.1 %
15.7
0.28
3 349.7
5 736
6.3 %
100
3 703
64.6
2 033
10.7 %
35.4
—
0
1 039
18.1
1 039
-23.2 %
18.1
994
105.4 %
17.3
122
2.1
9
0.2
1 125
216.1 %
19.6
139
2.4
987
212.7 %
17.2
0.29
3 346.8
5 397
8.6 %
100
3 561
66
1 836
-6.5 %
34
—
0
1 352
25.1
1 352
38.4 %
25.1
484
-50.9 %
9
103
1.9
-37
-0.7
-969
-192.4 %
-18
-94
-1.7
-876
-190.9 %
-16.2
-0.27
3 270.9
4 969
10.3 %
100
3 006
60.5
1 963
9.4 %
39.5
—
0
977
19.7
977
17.3 %
19.7
986
2.5 %
19.8
51
1
12
0.2
1 049
5.1 %
21.1
85
1.7
964
6.8 %
19.4
0.29
3 270.9
4 503
—
100
2 708
60.1
1 795
—
39.9
—
0
833
18.5
833
—
18.5
962
—
21.4
32
0.7
4
0.09
998
—
22.2
95
2.1
903
—
20.1
0.28
3 270.9