Paradox Interactive Statements
ET
Data from Paradox Interactive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
25 Jul, 2024
Expected release date:
31 Oct, 2024
Paradox Interactive Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
575.75
19.4 %
100
247.81
43
327.95
53.2 %
57
—
0
90.291
15.7
91.053
52.6 %
15.8
236.9
53.5 %
41.1
7.926
1.4
—
0
36.823
-77.7 %
6.4
9.54
1.7
27.283
-78.5 %
4.7
0.258
105.62
482.1
-51.6 %
100
268.07
55.6
214.03
-53.4 %
44.4
—
0
78.106
16.2
59.659
-62.6 %
12.4
154.37
-48.5 %
32
10.587
2.2
—
0
164.96
25.7 %
34.2
38.093
7.9
126.86
29.1 %
26.3
1.201
105.66
995.55
133.5 %
100
536.18
53.9
459.37
167.3 %
46.1
—
0
113.55
11.4
159.67
84.4 %
16
299.71
251.5 %
30.1
7.366
0.7
—
0
131.27
48.4 %
13.2
33.005
3.3
98.269
41.8 %
9.9
0.93
105.63
426.44
-42.2 %
100
254.61
59.7
171.83
-57 %
40.3
—
0
86.173
20.2
86.571
-18.8 %
20.3
85.263
-70.9 %
20
3.102
0.7
—
0
88.465
-71.5 %
20.7
19.171
4.5
69.294
-71 %
16.2
0.651
106.42
737.33
52.7 %
100
337.66
45.8
399.68
74.3 %
54.2
—
0
113.29
15.4
106.68
66.7 %
14.5
293
77.3 %
39.7
17.984
2.4
—
0
310.88
97.8 %
42.2
71.532
9.7
239.35
93.5 %
32.5
2.247
106.52
482.78
-16.8 %
100
253.47
52.5
229.31
-29.8 %
47.5
—
0
67.632
14
64.006
-22.3 %
13.3
165.3
-32.4 %
34.2
1.439
0.3
—
0
157.14
-35.7 %
32.5
33.427
6.9
123.71
-36.3 %
25.6
1.169
105.87
580.01
26.6 %
100
253.23
43.7
326.78
25.4 %
56.3
—
0
64.311
11.1
82.323
106.4 %
14.2
244.46
10.8 %
42.1
-0.234
-0.04
-0.001
-0.0002
244.22
11.3 %
42.1
50.042
8.6
194.18
10.4 %
33.5
1.838
105.62
457.99
-0.2 %
100
197.46
43.1
260.53
-0.4 %
56.9
—
0
63.498
13.9
39.886
-16.9 %
8.7
220.64
3.3 %
48.2
-1.124
-0.2
—
0
219.52
3 %
47.9
43.66
9.5
175.86
3.4 %
38.4
1.665
105.62
458.81
-3.6 %
100
197.23
43
261.58
0.1 %
57
—
0
60.818
13.3
47.98
-9.4 %
10.5
213.6
2.5 %
46.6
-0.571
-0.1
—
0
213.03
2.6 %
46.4
42.896
9.3
170.13
0.9 %
37.1
1.608
105.82
476.1
21.9 %
100
214.7
45.1
261.39
18.6 %
54.9
—
0
60.391
12.7
52.941
15.1 %
11.1
208.45
19.6 %
43.8
-0.776
-0.2
—
0
207.68
40.8 %
43.6
39.132
8.2
168.54
45.4 %
35.4
1.592
105.84
390.51
34.9 %
100
170.2
43.6
220.31
51.4 %
56.4
—
0
62.355
16
45.996
-18.4 %
11.8
174.32
95.5 %
44.6
-0.634
-0.2
—
0
147.48
424.9 %
37.8
31.568
8.1
115.92
448.9 %
29.7
1.098
105.61
289.41
-28.2 %
100
143.88
49.7
145.53
-29.5 %
50.3
—
0
61.404
21.2
56.378
-35.5 %
19.5
89.148
-25.1 %
30.8
-0.845
-0.3
—
0
-45.397
-141.2 %
-15.7
-12.174
-4.2
-33.223
-137.6 %
-11.5
-0.315
105.6
403
10.6 %
100
196.63
48.8
206.37
5.2 %
51.2
—
0
81.028
20.1
87.39
26.2 %
21.7
118.98
-6.2 %
29.5
-1.114
-0.3
—
0
110.27
20.4 %
27.4
21.922
5.4
88.346
15.1 %
21.9
0.835
105.79
364.53
-15.9 %
100
168.35
46.2
196.18
-4.7 %
53.8
—
0
78.344
21.5
69.269
-31.4 %
19
126.91
21.1 %
34.8
-0.934
-0.3
—
0
91.574
16.5 %
25.1
14.841
4.1
76.733
28.9 %
21
0.724
105.92
433.66
-12.4 %
100
227.88
52.5
205.78
-32.3 %
47.5
—
0
77.251
17.8
100.96
17.3 %
23.3
104.82
-51.9 %
24.2
-0.899
-0.2
-0.001
-0.0002
78.633
-57.9 %
18.1
19.092
4.4
59.541
-59.9 %
13.7
0.562
105.93
494.79
6.4 %
100
190.66
38.5
304.14
0.7 %
61.5
—
0
74.112
15
86.078
-16.3 %
17.4
218.06
9.6 %
44.1
-0.701
-0.1
—
0
186.96
-5.5 %
37.8
38.445
7.8
148.51
-3.9 %
30
1.401
105.99
464.94
16.1 %
100
163
35.1
301.93
24 %
64.9
—
0
79.151
17
102.9
63 %
22.1
199.03
10.4 %
42.8
-1.29
-0.3
—
0
197.74
20.1 %
42.5
43.228
9.3
154.51
20.7 %
33.2
1.46
105.84
400.4
5 %
100
157
39.2
243.4
-5.3 %
60.8
—
0
75.133
18.8
63.118
-51.2 %
15.8
180.28
41.1 %
45
-1.188
-0.3
—
0
164.7
5.1 %
41.1
36.689
9.2
128.01
-1.9 %
32
1.212
105.6
381.34
35 %
100
124.31
32.6
257.03
53.5 %
67.4
—
0
110.85
29.1
129.23
95 %
33.9
127.8
26.3 %
33.5
-6.747
-1.8
0.001
0.0003
156.75
68.7 %
41.1
26.247
6.9
130.5
76.4 %
34.2
1.236
105.6
282.55
-27 %
100
115.11
40.7
167.44
-34.8 %
59.3
—
0
69.749
24.7
66.263
-26.8 %
23.5
101.18
-39.2 %
35.8
-0.148
-0.05
—
0
92.931
-39.7 %
32.9
18.966
6.7
73.966
-38.5 %
26.2
0.7
105.6
387.17
62.5 %
100
130.32
33.7
256.85
84.5 %
66.3
—
0
85.059
22
90.534
23 %
23.4
166.31
153.4 %
43
-0.205
-0.05
—
0
154.01
143.8 %
39.8
33.724
8.7
120.28
143.8 %
31.1
1.139
105.6
238.27
-29.3 %
100
99.036
41.6
139.24
-42.6 %
58.4
—
0
72.629
30.5
73.591
-7.8 %
30.9
65.644
-59.6 %
27.6
0.418
0.2
—
0
63.162
-57 %
26.5
13.833
5.8
49.329
-56.9 %
20.7
0.467
105.6
336.91
49.7 %
100
94.491
28
242.42
81.4 %
72
—
0
74.45
22.1
79.802
22.2 %
23.7
162.61
138 %
48.3
—
0
—
0
146.79
114.9 %
43.6
32.464
9.6
114.33
116 %
33.9
1.083
105.6
224.98
-24.7 %
100
91.337
40.6
133.65
-28.2 %
59.4
—
0
57.929
25.7
65.331
-0.6 %
29
68.315
-43.3 %
30.4
-0.004
-0.002
—
0
68.312
-31.3 %
30.4
15.372
6.8
52.94
-32 %
23.5
0.501
105.6
298.8
11.9 %
100
112.8
37.8
186.1
-3.9 %
62.3
—
0
70.3
23.5
65.7
24 %
22
120.4
-14.3 %
40.3
0.1
0.03
0
0
99.5
-29.2 %
33.3
21.6
7.2
77.9
-28.4 %
26.1
0.74
105.6
267
20.1 %
100
73.4
27.5
193.6
35.9 %
72.5
—
0
52.2
19.6
53
5.2 %
19.9
140.5
52.6 %
52.6
—
0
—
0
140.5
62.1 %
52.6
31.8
11.9
108.8
58.1 %
40.7
1.03
105.6
222.4
23.1 %
79.9
142.5
33.1 %
—
47.9
50.4
6.8 %
92.1
53.8 %
—
-0.9
86.7
64.8 %
17.8
68.8
69.5 %
0.65
105.6
180.7
-37.6 %
73.6
107.1
-52.9 %
—
34.4
47.2
-23.5 %
59.9
-63.8 %
-0.3
-0.2
52.6
-67.6 %
12
40.6
-67.9 %
0.38
105.6
289.4
138.6 %
62.1
227.4
207.3 %
—
47.7
61.7
85.8 %
165.6
304.9 %
—
-0.1
162.3
327.1 %
36
126.3
332.5 %
1.2
105.6
121.3
-38.9 %
47.2
74
-39.3 %
—
29.1
33.2
-7.8 %
40.9
-52.4 %
—
-0.1
38
-55.8 %
8.8
29.2
-57.1 %
0.28
105.6
198.4
56 %
76.5
121.9
51.6 %
—
36.7
36
39 %
85.9
57.3 %
0.1
-0.7
86
57.5 %
17.9
68.1
61 %
0.65
105.6
127.2
-45.8 %
46.7
80.4
-54.1 %
—
27.3
25.9
-21.5 %
54.6
-61.6 %
—
-1.5
54.6
-61.8 %
12.3
42.3
-61.8 %
0.4
105.6
234.9
151.8 %
59.6
175.3
241.1 %
—
37
33
25.5 %
142.3
464.7 %
0.6
—
142.9
467.1 %
32.3
110.6
470.1 %
1.05
105.6
93.3
-26.4 %
41.8
51.4
-19.3 %
—
25.7
26.3
32.2 %
25.2
-42.3 %
—
-0.4
25.2
-43 %
5.8
19.4
-44.4 %
0.18
105.6
126.8
40.1 %
63.2
63.7
24.4 %
—
22.2
19.9
3.1 %
43.7
36.6 %
0.4
0.1
44.2
38.1 %
9.3
34.9
40.7 %
0.33
105.6
90.5
-50.3 %
39.3
51.2
-52.5 %
—
22
19.3
-51.1 %
32
-53.2 %
—
0
32
-53.2 %
7.1
24.8
-53.4 %
0.24
105.6
182
-11.1 %
74.1
107.9
-8.4 %
—
30.5
39.5
94.6 %
68.4
-29.9 %
—
—
68.4
-29.8 %
15.2
53.2
-29.9 %
0.5
105.6
204.7
—
86.8
117.8
—
—
23.4
20.3
—
97.6
—
-0.2
0
97.4
—
21.5
75.9
—
0.72
105.6