Kinepolis Group Statements
KP
Data from Kinepolis Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
20 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
21 Oct, 2024
Kinepolis Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
242.79
-24.2 %
100
201.37
82.9
41.419
-54.6 %
17.1
—
0
27.262
11.2
27.002
-4.6 %
11.1
14.417
-77.1 %
5.9
-13.379
-5.5
—
0
1.038
-97.8 %
0.4
0.921
0.4
0.117
-99.7 %
0.05
0.004
26.749
320.21
12.3 %
100
228.98
71.5
91.231
32 %
28.5
—
0
31.677
9.9
28.31
8.2 %
8.8
62.921
46.4 %
19.6
-14.919
-4.7
-0.001
-0.0003
47.995
72.8 %
15
12.7
4
35.296
70 %
11
1.269
27.803
285.26
4.9 %
100
216.12
75.8
69.139
2.3 %
24.2
—
0
26.621
9.3
26.155
-4.8 %
9.2
42.984
7.2 %
15.1
-15.308
-5.4
—
0
27.776
9.4 %
9.7
6.997
2.5
20.768
12.4 %
7.3
0.76
27.326
271.88
19.2 %
100
204.28
75.1
67.599
44.3 %
24.9
—
0
29.01
10.7
27.485
44.9 %
10.1
40.114
44 %
14.8
-14.719
-5.4
0.001
0.0004
25.396
106.5 %
9.3
6.93
2.5
18.472
103.5 %
6.8
0.678
27.24
228.03
-0.7 %
100
181.19
79.5
46.836
-6.9 %
20.5
—
0
22.585
9.9
18.97
113.2 %
8.3
27.866
-32.7 %
12.2
-15.568
-6.8
—
0
12.298
-53 %
5.4
3.229
1.4
9.075
-55.2 %
4
0.33
27.5
229.61
524.2 %
100
179.3
78.1
50.303
214.5 %
21.9
—
0
22.343
9.7
8.896
121.3 %
3.9
41.407
186.4 %
18
-15.233
-6.6
—
0
26.174
142.9 %
11.4
5.923
2.6
20.242
144.4 %
8.8
0.751
26.953
36.786
-42.3 %
100
80.719
219.4
-43.933
-43.9 %
-119.4
—
0
14.301
38.9
4.019
-56.7 %
10.9
-47.952
-20.4 %
-130.4
-13.129
-35.7
—
0
-61.081
-17 %
-166.04
-15.324
-41.7
-45.641
-16.1 %
-124.07
-1.7
26.848
63.707
-43.4 %
100
94.236
147.9
-30.529
-138 %
-47.9
—
0
19.5
30.6
9.283
-28.7 %
14.6
-39.812
-54 %
-62.5
-12.416
-19.5
—
0
-52.228
-32.3 %
-82
-12.773
-20.05
-39.324
-33.1 %
-61.7
-1.462
26.9
112.58
-64.1 %
100
125.4
111.4
-12.828
-113.3 %
-11.4
—
0
18.048
16
13.023
-57.9 %
11.6
-25.851
-139.7 %
-23
-13.636
-12.1
—
0
-39.487
-177.2 %
-35.08
-9.831
-8.7
-29.555
-183.1 %
-26.3
-1.1
26.868
313.4
31.6 %
100
217.27
69.3
96.136
56.4 %
30.7
—
0
31.959
10.2
30.96
22.4 %
9.9
65.176
80.2 %
20.8
-13.724
-4.4
—
0
51.152
95.5 %
16.3
15.588
5
35.556
89.2 %
11.3
1.302
27.317
238.08
-6.3 %
100
176.62
74.2
61.46
-16.8 %
25.8
—
0
25.933
10.9
25.299
-9.6 %
10.6
36.161
-21.2 %
15.2
-10.002
-4.2
—
0
26.159
-34.7 %
11
7.351
3.1
18.796
-33.9 %
7.9
0.7
26.851
254.1
14.6 %
100
180.23
70.9
73.867
31.1 %
29.1
—
0
28.437
11.2
27.989
21.1 %
11
45.878
38 %
18.1
-5.822
-2.3
—
0
40.056
50 %
15.8
11.55
4.5
28.453
50.5 %
11.2
1.053
27.018
221.78
13.5 %
100
165.42
74.6
56.362
-15.7 %
25.4
—
0
23.709
10.7
23.11
4.3 %
10.4
33.252
-25.6 %
15
-6.549
-3
—
0
26.703
-34.2 %
12
7.8
3.5
18.903
-43.2 %
8.5
0.7
27.004
195.34
22 %
128.49
66.85
43.6 %
—
24.492
22.161
21 %
44.689
58.3 %
-4.118
—
40.571
68.1 %
7.284
33.287
110.9 %
1.218
27.329
160.09
-9.4 %
113.54
46.545
-20 %
—
18.72
18.319
-2.6 %
28.226
-28.4 %
-4.095
—
24.131
-32.8 %
8.351
15.78
-54.3 %
0.58
27.207
176.6
19.1 %
118.4
58.2
38.6 %
—
19.2
18.8
3.3 %
39.4
65.5 %
-3.5
-0.5
35.9
82.2 %
10
34.5
161.4 %
1.27
27.1
148.3
-13.5 %
106.3
42
-30.8 %
—
18.5
18.2
-4.7 %
23.8
-42.8 %
-4.1
-0.5
19.7
-48.2 %
6.6
13.2
-26.3 %
0.48
27.4
171.4
31.6 %
110.7
60.7
56.4 %
—
19.7
19.1
24.8 %
41.6
76.3 %
-3.7
-0.7
38
94.9 %
20.1
17.9
24.3 %
0.65
27.7
130.2
-11.7 %
91.3
38.8
-18 %
—
15.6
15.3
-12.1 %
23.6
-21.1 %
-4.1
-0.4
19.5
-31.1 %
5.2
14.4
-34.2 %
0.54
26.6
147.5
28.1 %
100.2
47.3
39.1 %
—
17.7
17.4
26.1 %
29.9
48 %
-1.6
-0.4
28.3
60.8 %
6.4
21.9
68.5 %
0.8
27.3
115.1
-15.6 %
81.1
34
-31.2 %
—
13.9
13.8
-13.2 %
20.2
-39.7 %
-2.6
-0.4
17.6
-42.5 %
4.6
13
-44 %
0.47
27.6
136.3
24.2 %
86.9
49.4
51.1 %
—
16.2
15.9
43.2 %
33.5
55.1 %
-2.9
-1.1
30.6
66.3 %
7.4
23.2
62.2 %
0.83
27.7
109.7
-20 %
77
32.7
-30.9 %
—
12.7
11.1
-37.6 %
21.6
-27 %
-3.1
-1.6
18.4
-29.8 %
4.1
14.3
-31.6 %
0.5
28.6
137.2
17 %
89.8
47.3
35.5 %
—
17.7
17.8
40.2 %
29.6
33.9 %
-3.4
0.1
26.2
33.7 %
5.4
20.9
41.2 %
0.72
28.9
117.3
-17.6 %
82.5
34.9
-26.4 %
—
13.6
12.7
-10.6 %
22.1
-33.2 %
-3.3
0.8
19.6
-38 %
4.7
14.8
-33.6 %
0.48
30.7
142.3
27.6 %
94.9
47.4
47.2 %
—
16.9
14.2
18.3 %
33.1
63.9 %
-2.5
1
31.6
70.8 %
9.1
22.3
60.4 %
0.68
32.8
111.5
-11.7 %
79.2
32.2
-13 %
—
12.9
12
—
20.2
-18.9 %
-2.4
0.7
18.5
-20.6 %
4.6
13.9
-14.7 %
0.41
33.8
126.3
11.9 %
89.4
37
22.9 %
—
13.8
12
22.4 %
24.9
22.7 %
—
-1.6
23.3
39.5 %
6.8
16.3
41.7 %
0.49
33.6
112.9
-13.5 %
82.8
30.1
-20.6 %
—
11.8
9.8
-29 %
20.3
-15.4 %
—
-3.5
16.7
-25.4 %
5.2
11.5
-27.2 %
0.34
33.6
130.5
29.6 %
92.7
37.9
77.1 %
—
13.5
13.8
1.5 %
24
207.7 %
—
-1.7
22.4
215.5 %
6.5
15.8
150.8 %
0.47
33.2
100.7
-13 %
79.3
21.4
-31.8 %
—
12.5
13.6
9.7 %
7.8
-58.9 %
—
-0.6
7.1
-51.4 %
0.8
6.3
-39.4 %
0.19
33.3
115.8
14.5 %
84.4
31.4
43.4 %
—
13.6
12.4
1.6 %
19
95.9 %
—
-4.4
14.6
156.1 %
4.1
10.4
121.3 %
0.31
33.6
101.1
-10 %
79.1
21.9
-23.7 %
—
12.9
12.2
-19.2 %
9.7
-28.7 %
—
-4
5.7
-40.6 %
1
4.7
-27.7 %
0.14
34.6
112.3
12.2 %
83.5
28.7
37.3 %
—
15.1
15.1
58.9 %
13.6
18.3 %
—
-4.1
9.6
10.3 %
3
6.5
-20.7 %
0.19
34.4
100.1
-8.2 %
79.1
20.9
-21.7 %
—
12.5
9.5
-31.2 %
11.5
-10.9 %
—
-2.8
8.7
-7.4 %
0.5
8.2
15.5 %
0.24
34.1
109
6.7 %
82.3
26.7
16.6 %
—
14.4
13.8
48.4 %
12.9
-5.1 %
—
-3.5
9.4
-9.6 %
2.3
7.1
-5.3 %
0.2
35
102.2
0.4 %
79.3
22.9
-5.4 %
—
10.8
9.3
-17.7 %
13.6
4.6 %
—
-3.2
10.4
3 %
2.9
7.5
13.6 %
0.22
34.7
101.8
11.9 %
77.5
24.2
40.7 %
—
11.9
11.3
20.2 %
13
68.8 %
—
-2.9
10.1
215.6 %
3.4
6.6
371.4 %
0.19
34.9
91
-10.4 %
73.9
17.2
-22.5 %
—
10.6
9.4
-2.1 %
7.7
-38.9 %
—
-4.5
3.2
-61.4 %
1.9
1.4
-74.1 %
0.04
34.7
101.6
2.6 %
79.4
22.2
-5.9 %
—
11.8
9.6
-6.8 %
12.6
-4.5 %
—
-4.3
8.3
-12.6 %
2.8
5.4
-5.3 %
0.16
34.6
99
-8.2 %
75.5
23.6
2.2 %
—
11.8
10.3
-7.2 %
13.2
10 %
—
-3.7
9.5
25 %
3.8
5.7
23.9 %
0.17
34.7
107.8
20.6 %
84.7
23.1
43.5 %
—
—
11.1
-19 %
12
380 %
—
-4.6
7.6
547.1 %
3.1
4.6
342.1 %
0.13
34.7
89.4
-20.2 %
73.3
16.1
-22.2 %
—
—
13.7
1.5 %
2.5
-65.3 %
—
-6.4
-1.7
-181 %
0.6
-1.9
-216.7 %
-0.06
34.7
112
—
91.3
20.7
—
—
—
13.5
—
7.2
—
—
-6.6
2.1
—
3.6
-0.6
—
-0.017
34.7