Modern Times Statements
MR
Data from Modern Times`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Modern Times Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 437
-0.7 %
100
380
26.4
1 057
-0.7 %
73.6
—
0
778
54.1
776
-6.3 %
54
281
19.1 %
19.6
33
2.3
-320
-22.3
-6
-107.5 %
-0.4
105
7.3
-111
-258.1 %
-7.7
-0.915
121.3
1 447
-7.9 %
100
383
26.5
1 064
-1.9 %
73.5
—
0
828
57.2
828
0.4 %
57.2
236
-9.2 %
16.3
33
2.3
-189
-13.06
80
11.1 %
5.5
111
7.7
-31
72.1 %
-2.1
-0.255
121.68
1 571
5.2 %
100
486
30.9
1 085
-2 %
69.1
—
0
814
51.8
825
0.1 %
52.5
260
-8.1 %
16.5
35
2.2
-223
-14.2
72
-75.4 %
4.6
183
11.6
-111
-157.2 %
-7.07
-0.901
123.26
1 494
2.5 %
100
387
25.9
1 107
1.4 %
74.1
—
0
847
56.7
824
-5.3 %
55.2
283
27.5 %
18.9
44
2.9
-34
-2.3
293
115.4 %
19.6
99
6.6
194
240.4 %
13
1.551
125.11
1 458
11.6 %
100
366
25.1
1 092
12.8 %
74.9
—
0
861
59.1
870
2.7 %
59.7
222
83.5 %
15.2
40
2.7
-126
-8.6
136
126.7 %
9.3
79
5.4
57
137.5 %
3.9
0.465
122.56
1 306
-5.9 %
100
338
25.9
968
4.8 %
74.1
—
0
852
65.2
847
5.5 %
64.9
121
—
9.3
43
3.3
-104
-8
60
122.2 %
4.6
36
2.8
24
108.4 %
1.8
0.195
122.89
1 388
-1.7 %
100
464
33.4
924
-11.1 %
66.6
—
0
812
58.5
803
-5.1 %
57.9
121
-37.3 %
8.7
36
2.6
-427
-30.8
-270
-154.4 %
-19.5
-1
-0.07
-285
-184.8 %
-20.5
-2.28
124.83
1 412
-48.4 %
100
373
26.4
1 039
-49.3 %
73.6
—
0
861
61
846
-53.2 %
59.9
193
-20.9 %
13.7
21
1.5
282
20
496
82.4 %
35.1
112
7.9
336
-94.9 %
23.8
2.73
122.73
2 737
101.7 %
100
686
25.1
2 051
182.5 %
74.9
—
0
1 820
66.5
1 807
181.9 %
66
244
187.1 %
8.9
-3
-0.1
31
1.1
272
855.6 %
9.9
135
4.9
6 529
2359.2 %
238.5
55.02
118.64
1 357
-65.5 %
100
631
46.5
726
-69.3 %
53.5
—
0
644
47.5
641
-65.5 %
47.2
85
-83.2 %
6.3
-12
-0.9
-109
-8.03
-36
16.3 %
-2.7
75
5.5
-289
52.4 %
-21.3
-2.61
110.39
3 931
263.6 %
100
1 567
39.9
2 364
258.2 %
60.1
—
0
1 859
47.3
1 858
267.9 %
47.3
506
226.5 %
12.9
-25
-0.6
-524
-13.3
-43
-213.2 %
-1.09
204
5.2
-607
-1479.5 %
-15.4
-5.84
103.79
1 081
33.5 %
100
421
38.9
660
20.9 %
61.1
—
0
532
49.2
505
13.5 %
46.7
155
53.5 %
14.3
—
0
-117
-10.8
38
-70.1 %
3.5
36
3.3
44
269.2 %
4.1
0.39
110.39
810
5.6 %
100
264
32.6
546
2.8 %
67.4
—
0
418
51.6
445
-4.3 %
54.9
101
53 %
12.5
-2
-0.2
28
3.5
127
605.6 %
15.7
46
5.7
-26
88.8 %
-3.2
-0.24
107.22
767
-28 %
100
236
30.8
531
-15.3 %
69.2
—
0
464
60.5
465
-14.7 %
60.6
66
-19.5 %
8.6
-15
-2
-33
-4.3
18
-87.3 %
2.3
33
4.3
-233
-453 %
-30.4
-2.68
86.827
1 065
16.8 %
100
438
41.1
627
8.3 %
58.9
—
0
527
49.5
545
6.7 %
51.2
82
20.6 %
7.7
—
0
53
5
142
189.8 %
13.3
77
7.2
66
198.5 %
6.2
0.867
76.157
912
-16.8 %
100
333
36.5
579
-1.9 %
63.5
—
0
531
58.2
511
-8.6 %
56
68
119.4 %
7.5
-2
-0.2
-4
-0.4
49
1533.3 %
5.4
59
6.5
-67
1.5 %
-7.3
-0.88
76.157
1 096
18.6 %
100
506
46.2
590
39.5 %
53.8
—
0
575
52.5
559
-0.5 %
51
31
122.3 %
2.8
-3
-0.3
-25
-2.3
3
102.7 %
0.3
21
1.9
-68
57.5 %
-6.2
-0.88
76.157
924
-15.3 %
100
501
54.2
423
-13.5 %
45.8
—
0
558
60.4
562
2.9 %
60.8
-139
-143.9 %
-15.04
-1
-0.1
31
3.4
-112
30.4 %
-12.1
20
2.2
-160
57.3 %
-17.3
-2.101
76.157
1 091
4.5 %
100
602
55.2
489
—
44.8
—
0
544
49.9
546
-4.4 %
50
-57
30.5 %
-5.2
10
0.9
-20
-1.8
-161
-123.6 %
-14.8
-21
-1.9
-375
-167.9 %
-34.4
-4.92
76.157
1 044
-4.7 %
100
555
53.2
489
-2.4 %
46.8
—
0
590
56.5
571
12 %
54.7
-82
-811.1 %
-7.9
-1
-0.1
11
1.1
-72
-350 %
-6.9
8
0.8
-140
-110.2 %
-13.4
-1.83
76.446
1 095
—
100
594
54.2
501
—
45.8
—
0
507
46.3
510
—
46.6
-9
—
-0.8
2
0.2
-9
-0.8
-16
—
-1.5
22
2
1 375
—
125.6
20.41
67.342