Smartone Telecommunications Statements
SM
Data from Smartone Telecommunications`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
03 Sep, 2024
Smartone Telecommunications Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 390.49
14.8 %
100
1 309.5
38.6
2 081
2.6 %
61.4
—
0
352.68
10.4
1 712.87
0 %
50.5
368.13
17 %
10.9
17.74
0.5
-34.034
-1.004
344.54
253.7 %
10.2
98.749
2.9
245.79
1788.7 %
7.2
0.222
1 104.92
2 953.87
-22.5 %
100
925.94
31.3
2 027.93
-5.4 %
68.7
—
0
370.01
12.5
1 713.38
-2 %
58
314.56
-20.2 %
10.6
21.776
0.7
-34.162
-1.2
97.418
-72.6 %
3.3
84.404
2.9
13.014
-94.9 %
0.4
0.012
1 106.36
3 809.01
20.3 %
100
1 665.71
43.7
2 143.3
3.1 %
56.3
—
0
360.87
9.5
1 749.13
1.5 %
45.9
394.17
10.8 %
10.3
-0.026
-0.0007
-35.382
-0.9
355.96
34.7 %
9.3
100.13
2.6
255.83
48.9 %
6.7
0.231
1 105.49
3 165.76
-16.5 %
100
1 086.19
34.3
2 079.57
-1.2 %
65.7
—
0
332.21
10.5
1 723.8
1 %
54.5
355.77
-10.9 %
11.2
-8.898
-0.3
-48.515
-1.5
264.3
-21.2 %
8.3
93.455
3
171.79
-31.7 %
5.4
0.155
1 107.27
3 791.52
9.1 %
100
1 686.29
44.5
2 105.23
3.9 %
55.5
—
0
319.81
8.4
1 706.13
-0.8 %
45
399.1
30.1 %
10.5
-32.342
-0.9
-23.05
-0.6
335.51
32.3 %
8.8
83.436
2.2
251.38
41.2 %
6.6
0.226
1 110.6
3 475.99
7.1 %
100
1 449.01
41.7
2 026.99
1.1 %
58.3
—
0
338.22
9.7
1 720.12
6.1 %
49.5
306.87
-20.2 %
8.8
-27.994
-0.8
-12.6
-0.4
253.61
-25.9 %
7.3
75.809
2.2
178.03
-33.2 %
5.1
0.16
1 111.1
3 244.31
18.8 %
100
1 238.83
38.2
2 005.49
-1 %
61.8
—
0
250.46
7.7
1 620.92
-8.7 %
50
384.56
53.7 %
11.9
-29.104
-0.9
-8.484
-0.3
342.43
149.7 %
10.6
77.586
2.4
266.6
134.8 %
8.2
0.238
1 118.57
2 729.84
-35.9 %
100
704.12
25.8
2 025.72
-7 %
74.2
—
0
374.44
13.7
1 775.53
-2.2 %
65
250.2
-31.1 %
9.2
-18.739
-0.7
-5.119
-0.2
137.14
-59.3 %
5
56.358
2.1
113.52
-57.2 %
4.2
0.101
1 121.95
4 256.61
31.8 %
100
2 078.46
48.8
2 178.14
2.1 %
51.2
—
0
381.56
9
1 814.9
4.9 %
42.6
363.25
-9.6 %
8.5
-14.916
-0.4
-7.254
-0.2
336.66
-11.5 %
7.9
77.823
1.8
265.47
-11.5 %
6.2
0.237
1 122.16
3 228.48
-37.8 %
100
1 096.06
33.9
2 132.41
-2.3 %
66.1
—
0
384.5
11.9
1 730.78
-0.4 %
53.6
401.63
-9.7 %
12.4
-7.937
-0.2
4.134
0.1
380.44
-9.5 %
11.8
87.834
2.7
299.84
-9.8 %
9.3
0.267
1 124.44
5 186.56
-11.8 %
100
3 003.49
57.9
2 183.07
-0.4 %
42.1
—
0
363.75
7
1 738.38
-2.8 %
33.5
444.69
10 %
8.6
-8.486
-0.2
-10.254
-0.2
420.22
13.8 %
8.1
94.03
1.8
332.41
15.8 %
6.4
0.297
1 120.92
5 880.91
43.2 %
100
3 688.12
62.7
2 192.79
-14.3 %
37.3
—
0
362.23
6.2
1 788.38
-15 %
30.4
404.41
-11.5 %
6.9
-10.118
-0.2
-14.298
-0.2
369.19
-11.6 %
6.3
86.348
1.5
287.13
-12.5 %
4.9
0.256
1 119.99
4 107.58
22.9 %
1 547.41
2 560.17
2.6 %
—
358.1
2 102.99
0.6 %
457.18
13 %
-18.699
-16.371
417.76
16.9 %
93.455
328.12
17.7 %
0.298
1 100.39
3 343.11
-37.8 %
848.77
2 494.34
-8.2 %
—
360.71
2 089.68
-4.5 %
404.66
-23.4 %
-30.588
-13.404
357.29
-26.5 %
80.855
278.7
-29.1 %
0.254
1 096.14
5 372
-33.9 %
2 655
2 717
-0.7 %
—
372
2 189
-1.1 %
528
1 %
-20
-22
486
2.1 %
97
393
-0.3 %
0.36
1 081
8 127
-20.5 %
5 391
2 736
-3.1 %
—
371
2 213
-0.9 %
523
-11.5 %
-18
-24
476
-2.1 %
88
394
-2.2 %
0.37
1 069
10 228
2.4 %
7 404
2 824
-4.4 %
—
351
2 234
-3.6 %
591
-7.2 %
-69
-32
486
-14.3 %
87
403
-14.1 %
0.38
1 061
9 986
15.1 %
7 032
2 954
-1.4 %
—
385
2 317
-2.4 %
637
1.9 %
-20
-34
567
0.5 %
99
469
0.6 %
0.45
1 053
8 673
29.2 %
5 675
2 997
12.2 %
—
356
2 373
3.4 %
625
65.8 %
-13
-47
564
89.3 %
96
466
106.2 %
0.45
1 046
6 713
2.8 %
4 041
2 672
-5.5 %
—
337
2 296
-4.3 %
377
-12.5 %
-38
-41
298
-18.1 %
75
226
-27.3 %
0.22
1 045
6 531
5.7 %
3 702
2 829
-2.1 %
—
342
2 398
1.1 %
431
-17.3 %
-19
-48
364
-20.7 %
56
311
-19 %
0.3
1 038
6 178
4.9 %
3 287
2 891
-2.4 %
—
353
2 371
1.1 %
521
-15.3 %
-12
-50
459
-17.4 %
77
384
-16.3 %
0.37
1 040
5 888
20.4 %
2 927
2 961
-8.7 %
—
346
2 346
-7 %
615
-14.6 %
-44
-15
556
-17 %
90
459
-16.2 %
0.44
1 042
4 892
-3.3 %
1 649
3 243
28.7 %
—
329
2 523
35.7 %
720
8.9 %
-50
—
670
14.9 %
115
548
15.4 %
0.53
1 037
5 060
30.7 %
2 540
2 520
-11 %
—
993
1 859
-17.7 %
661
15.4 %
-59
—
583
12.1 %
97
475
9.4 %
0.46
1 032
3 872
40.3 %
1 039
2 833
49.7 %
—
302
2 260
52.9 %
573
38.1 %
-53
—
520
36.5 %
79
434
35.2 %
0.42
1 031
2 759
28.4 %
866
1 893
23.4 %
—
884
1 478
14.2 %
415
72.9 %
-34
—
381
77.2 %
57
321
75.4 %
0.31
1 042
2 148
18.7 %
614
1 534
12.2 %
—
806
1 294
1.1 %
240
175.9 %
-25
—
215
258.3 %
26
183
64.9 %
0.17
1 051
1 810
3.5 %
442
1 367
8 %
—
787
1 280
3 %
87
278.3 %
-27
—
60
2100 %
-46
111
1210 %
0.1
1 074
1 749
-10.5 %
483
1 266
-6.4 %
—
790
1 243
-1.3 %
23
-75.3 %
-25
-1
-3
-104.1 %
—
-10
-119.2 %
-0.01
1 097
1 955
-3.1 %
603
1 352
-2.2 %
—
792
1 259
2.4 %
93
-39.2 %
-19
—
74
-46 %
9
52
-54.8 %
0.05
1 132
2 018
-1.8 %
635
1 383
1.2 %
—
777
1 229
4.6 %
153
-19.9 %
-17
—
137
-31.5 %
7
115
-28.6 %
0.1
1 151
2 056
6.1 %
690
1 366
8.1 %
—
744
1 175
4.1 %
191
40.4 %
10
—
200
37 %
24
161
41.2 %
0.14
1 158
1 937
-7.8 %
673
1 264
1.8 %
—
697
1 129
-5.5 %
136
183.3 %
11
—
146
151.7 %
21
114
159.1 %
0.1
1 163
2 102
9.5 %
859
1 242
7.2 %
—
737
1 195
7.4 %
48
6.7 %
10
—
58
41.5 %
6
44
33.3 %
0.04
1 165
1 920
3.3 %
761
1 159
4.4 %
—
681
1 113
5.9 %
45
-25 %
-4
—
41
-18 %
1
33
-10.8 %
0.03
1 166
1 859
3.9 %
749
1 110
5 %
—
643
1 051
10.1 %
60
-41.2 %
-9
—
50
-45.7 %
6
37
-64.1 %
0.03
1 166
1 789
-2.3 %
732
1 057
-4.4 %
—
635
955
10.1 %
102
-57.5 %
-10
—
92
-64.5 %
-16
103
-54 %
0.09
1 166
1 831
0.7 %
724
1 106
2.3 %
—
572
867
4.1 %
240
-3.2 %
19
—
259
-5.8 %
30
224
-3 %
0.19
1 166
1 818
17.4 %
737
1 081
5.4 %
—
—
833
6.4 %
248
2.1 %
26
—
275
-0.4 %
40
231
-1.7 %
0.2
1 169
1 549
12.4 %
523
1 026
8.8 %
—
—
783
-0.6 %
243
56.8 %
33
—
276
63.3 %
39
235
51.6 %
0.2
1 169
1 378
-5.2 %
435
943
-7.1 %
—
—
788
-3.7 %
155
-21.3 %
14
—
169
-29 %
14
155
-30.5 %
0.13
1 167
1 454
—
439
1 015
—
—
—
818
—
197
—
42
—
238
—
14
223
—
0.19
1 167