Chewy Statements
3H
Data from Chewy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Oct, 2024
Next reporting period:
25 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
04 Dec, 2024
Expected release date:
—
Chewy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 877.64
0.7 %
100
2 033.76
70.7
843.87
0 %
29.3
—
0
790.24
27.5
818.24
0.8 %
28.4
25.632
-20 %
0.9
3.901
0.1
-0.036
-0.001
29.497
-36.6 %
1
25.565
0.9
3.932
-98.7 %
0.1
0.009
426.57
2 858.59
-0.7 %
100
2 014.75
70.5
843.84
-1.2 %
29.5
—
0
784.28
27.4
811.79
2.8 %
28.4
32.051
-50.4 %
1.1
12.921
0.5
1.541
0.05
46.513
-40.7 %
1.6
-252.6
-8.8
299.12
347.1 %
10.5
0.683
437.88
2 877.72
1.1 %
100
2 023.73
70.3
853.99
6.4 %
29.7
—
0
762.38
26.5
789.38
-4 %
27.4
64.616
429.6 %
2.2
14.523
0.5
-0.759
-0.03
78.38
101.5 %
2.7
11.483
0.4
66.897
95.2 %
2.3
0.153
436.42
2 846.66
3.9 %
100
2 044.14
71.8
802.53
2.8 %
28.2
—
0
795.63
27.9
822.13
3.9 %
28.9
-19.604
-93 %
-0.7
31.384
1.1
27.122
1
38.902
214.1 %
1.4
4.639
0.2
34.263
195.7 %
1.2
0.079
433.94
2 738.61
-1.4 %
100
1 957.85
71.5
780.76
-0.8 %
28.5
—
0
766.32
28
790.92
-1.7 %
28.9
-10.157
43.3 %
-0.4
10.173
0.4
-34.122
-1.2
-34.106
-268 %
-1.2
1.704
0.06
-35.81
-289.5 %
-1.3
-0.083
430.76
2 777.8
-0.2 %
100
1 991
71.7
786.8
-0.6 %
28.3
—
0
777.9
28
804.7
4.9 %
29
-17.9
-174.3 %
-0.6
8.9
0.3
29.2
1.1
20.3
-12.5 %
0.7
1.3
0.05
18.9
-14.9 %
0.7
0.04
431.6
2 784.7
2.9 %
100
1 993.2
71.6
791.5
4.1 %
28.4
—
0
739.5
26.6
767.4
3.1 %
27.6
24.1
53.5 %
0.9
8
0.3
-8.9
-0.3
23.2
163.6 %
0.8
1
0.04
22.2
263.9 %
0.8
0.05
430.5
2 707.5
6.9 %
100
1 947.4
71.9
760.1
5.5 %
28.1
—
0
744.4
27.5
744.4
3.3 %
27.5
15.7
4025 %
0.6
6.2
0.2
-13.2
-0.5
8.8
282.6 %
0.3
2.6
0.1
6.1
165.2 %
0.2
0.01
429.4
2 532.1
4.2 %
100
1 811.9
71.6
720.2
5.5 %
28.4
—
0
720.6
28.5
720.7
9 %
28.5
-0.4
-101.8 %
-0.02
2.7
0.1
—
0
2.3
-89.7 %
0.09
—
0
2.3
-89.7 %
0.09
0.01
428.1
2 431
0.1 %
100
1 748.2
71.9
682.8
2.2 %
28.1
—
0
661.1
27.2
661.2
1.9 %
27.2
21.7
15.4 %
0.9
0.7
0.03
—
0
22.3
20.5 %
0.9
—
0
22.3
20.5 %
0.9
0.05
426.8
2 428.3
1.7 %
100
1 760.5
72.5
667.8
10.3 %
27.5
—
0
649
26.7
649
-2.9 %
26.7
18.8
129.7 %
0.8
-0.3
-0.01
—
0
18.5
129.1 %
0.8
—
0
18.5
129.1 %
0.8
0.04
426.7
2 388.4
8 %
100
1 782.9
74.6
605.5
3.5 %
25.4
—
0
652.1
27.3
668.7
8.4 %
28
-63.2
-98.1 %
-2.6
-0.4
-0.02
—
0
-63.6
-97.5 %
-2.7
—
0
-63.6
-97.5 %
-2.7
-0.15
419.1
2 212.2
2.7 %
100
1 627.3
73.6
584.8
-1.5 %
26.4
—
0
602.8
27.2
616.8
1.2 %
27.9
-31.9
-96.9 %
-1.4
-0.3
-0.01
—
0
-32.2
-92.8 %
-1.5
—
0
-32.2
-92.8 %
-1.5
-0.08
417.8
2 155
0.9 %
100
1 561.6
72.5
593.5
0.6 %
27.5
—
0
596.9
27.7
609.6
10.7 %
28.3
-16.2
-141.4 %
-0.8
-0.5
-0.02
—
0
-16.7
-143.2 %
-0.8
—
0
-16.7
-143.2 %
-0.8
-0.04
416.7
2 135.2
4.5 %
100
1 545.4
72.4
589.8
6.4 %
27.6
—
0
539.3
25.3
550.7
3.4 %
25.8
39.1
81 %
1.8
-0.4
-0.02
—
0
38.7
84.3 %
1.8
—
0
38.7
84.3 %
1.8
0.09
427.6
2 043
14.6 %
100
1 488.8
72.9
554.2
21.9 %
27.1
—
0
521.5
25.5
532.6
9.4 %
26.1
21.6
166.9 %
1.1
-0.6
-0.03
—
0
21
164 %
1
—
0
21
164 %
1
0.05
413.9
1 782
4.8 %
100
1 327.4
74.5
454.6
4.9 %
25.5
—
0
477.6
26.8
486.9
4.6 %
27.3
-32.3
—
-1.8
-0.5
-0.03
—
0
-32.8
—
-1.8
—
0
-32.8
—
-1.8
-0.08
409.3
1 699.9
4.8 %
100
1 266.5
74.5
433.4
14.4 %
25.5
—
0
457.6
26.9
465.6
9.2 %
27.4
-32.3
32 %
-1.9
-0.5
-0.03
—
0
-32.8
31.5 %
-1.9
—
0
-32.8
31.5 %
-1.9
-0.08
404.4
1 621.4
19.7 %
100
1 242.7
76.6
378.7
16.1 %
23.4
—
0
418.9
25.8
426.2
10.2 %
26.3
-47.5
21.6 %
-2.9
-0.4
-0.02
—
0
-47.9
21.3 %
-3
—
0
-47.9
21.3 %
-3
-0.12
401.4
1 354.5
10.1 %
100
1 028.4
75.9
326.2
11.8 %
24.1
—
0
386.8
28.6
386.7
4.3 %
28.5
-60.6
23.1 %
-4.5
-0.3
-0.02
—
0
-60.9
22.9 %
-4.5
—
0
-60.9
22.9 %
-4.5
-0.15
401.3
1 229.8
6.6 %
100
938
76.3
291.8
7.2 %
23.7
—
0
370.6
30.1
370.6
4.3 %
30.1
-78.8
5.2 %
-6.4
-0.2
-0.02
—
0
-79
4.7 %
-6.4
—
0
-79
4.7 %
-6.4
-0.2
401.3
1 153.5
4 %
100
881.3
76.4
272.2
7.2 %
23.6
—
0
355.3
30.8
355.3
25.1 %
30.8
-83.1
-174.3 %
-7.2
0.2
0.02
—
0
-82.9
-180.1 %
-7.2
—
0
-82.9
-180.1 %
-7.2
-0.21
397.4
1 108.9
1.9 %
100
855
77.1
253.9
11.9 %
22.9
—
0
284.2
25.6
284.1
-3.1 %
25.6
-30.3
54.3 %
-2.7
0.7
0.06
—
0
-29.6
55.4 %
-2.7
—
0
-29.6
55.4 %
-2.7
-0.08
393
1 088.2
24.3 %
100
861.3
79.1
226.9
31.9 %
20.9
—
0
293.2
26.9
293.2
17 %
26.9
-66.3
15.5 %
-6.09
—
0
—
0
-66.3
15.6 %
-6.09
—
0
-66.3
15.6 %
-6.09
-0.16
415.4
875.6
8.7 %
100
703.6
80.4
172
3.7 %
19.6
—
0
250.5
28.6
250.5
9.4 %
28.6
-78.5
-24.4 %
-9
-0.1
-0.01
—
0
-78.6
-24.6 %
-9
—
0
-78.6
-24.6 %
-9
-0.2
393
805.6
5.5 %
100
639.7
79.4
165.9
10.6 %
20.6
—
0
229
28.4
229
9.2 %
28.4
-63.1
-5.5 %
-7.8
—
0
—
0
-63.1
-5.5 %
-7.8
—
0
-63.1
-5.5 %
-7.8
-0.16
393
763.5
—
100
613.5
80.4
150
—
19.6
—
0
209.8
27.5
209.8
—
27.5
-59.8
—
-7.8
—
0
—
0
-59.8
—
-7.8
—
0
-59.8
—
-7.8
-0.15
393