Fuyao Glass Statements
4F
Data from Fuyao Glass`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
17 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
29 Jul, 2024
Expected release date:
17 Oct, 2024
Fuyao Glass Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 504.07
1.8 %
100
5 993.44
63.1
3 510.63
4.7 %
36.9
408.21
4.3
1 029.64
10.8
1 337.84
-17.5 %
14.1
2 172.78
25.4 %
22.9
253.47
2.7
2.306
0.02
2 430.75
33.5 %
25.6
317.24
3.3
2 110.78
40.4 %
22.2
0.808
2 612.06
9 335.14
6.1 %
100
5 980.76
64.1
3 354.38
7.5 %
35.9
414.73
4.4
1 176.51
12.6
1 621.84
19.1 %
17.4
1 732.53
-1.5 %
18.6
115.85
1.2
-28.068
-0.3
1 821.1
15.6 %
19.5
319.46
3.4
1 503.32
16.6 %
16.1
0.576
2 609.74
8 794.6
10.2 %
100
5 673.77
64.5
3 120.83
14.3 %
35.5
359.92
4.1
1 037.8
11.8
1 361.36
7.5 %
15.5
1 759.48
20.2 %
20
-168.77
-1.9
-14.434
-0.2
1 575.09
-28.6 %
17.9
284.19
3.2
1 289.69
-32.9 %
14.7
0.494
2 609.74
7 978.83
13.1 %
100
5 248.17
65.8
2 730.66
19.2 %
34.2
327.26
4.1
942.79
11.8
1 266.95
11.4 %
15.9
1 463.71
26.9 %
18.3
765.5
9.6
-24.672
-0.3
2 206.22
98.1 %
27.7
284.1
3.6
1 921.73
110.1 %
24.1
0.736
2 609.74
7 052.43
-7.9 %
100
4 761.53
67.5
2 290.9
-6.7 %
32.5
301.11
4.3
884.84
12.5
1 137.22
-19.4 %
16.1
1 153.68
10.5 %
16.4
-32.346
-0.5
-8.089
-0.1
1 113.61
11.2 %
15.8
199.17
2.8
914.51
7 %
13
0.35
2 609.74
7 658.69
1.6 %
100
5 203.1
67.9
2 455.59
-4.5 %
32.1
357.84
4.7
989.79
12.9
1 411.09
18.6 %
18.4
1 044.5
-24.3 %
13.6
28.075
0.4
-71.741
-0.9
1 001.56
-47.5 %
13.1
147.35
1.9
854.77
-43.7 %
11.2
0.328
2 609.74
7 536.37
18.6 %
100
4 965.94
65.9
2 570.43
26.8 %
34.1
333.29
4.4
894.82
11.9
1 190.23
15.3 %
15.8
1 380.2
38.7 %
18.3
524.13
7
7.803
0.1
1 908.06
19 %
25.3
389.99
5.2
1 518.93
0.5 %
20.2
0.582
2 609.74
6 355.94
-2.9 %
100
4 329.03
68.1
2 026.91
-11.3 %
31.9
286.33
4.5
820.67
12.9
1 031.88
-0.6 %
16.2
995.03
-20.2 %
15.7
621.17
9.8
-10.021
-0.2
1 603.16
50.3 %
25.2
93.034
1.5
1 510.72
73.4 %
23.8
0.568
2 661.63
6 547.76
1.5 %
100
4 262.72
65.1
2 285.04
56 %
34.9
271.13
4.1
792.46
12.1
1 038.37
147.5 %
15.9
1 246.67
19.2 %
19
-172.3
-2.6
-8.308
-0.1
1 066.33
42 %
16.3
195.93
3
871.18
58.3 %
13.3
0.341
2 557.86
6 450.13
15 %
100
4 985.06
77.3
1 465.07
-33.9 %
22.7
277.46
4.3
181.54
2.8
419.62
-64.4 %
6.5
1 045.45
0.9 %
16.2
-332.91
-5.2
38.93
0.6
750.86
-24.3 %
11.6
200.73
3.1
550.4
-33.4 %
8.5
0.212
2 596.83
5 609.76
-3.9 %
100
3 394.91
60.5
2 214.85
-4.6 %
39.5
247.66
4.4
1 017.78
18.1
1 179.19
2.2 %
21
1 035.66
-11.3 %
18.5
-74.761
-1.3
29.376
0.5
992.07
-4.7 %
17.7
166.23
3
826.52
-9.6 %
14.7
0.32
2 579.62
5 837.2
2.3 %
100
3 516.1
60.2
2 321.1
2.3 %
39.8
236.25
4
978.96
16.8
1 153.95
2.9 %
19.8
1 167.16
1.8 %
20
-108.24
-1.9
-16.82
-0.3
1 040.63
0.5 %
17.8
127.79
2.2
913.99
6.9 %
15.7
0.36
2 539.54
5 706
-6.9 %
100
3 437.6
60.2
2 268.4
-11.5 %
39.8
235.8
4.1
922.3
16.2
1 121.7
-4.5 %
19.7
1 146.7
-17.4 %
20.1
-117.5
-2.06
5.3
0.09
1 035.3
-2.7 %
18.1
181.1
3.2
855.3
-2.6 %
15
0.34
2 515.5
6 130.2
8.4 %
100
3 567.7
58.2
2 562.6
11.9 %
41.8
256.6
4.2
1 029.5
16.8
1 174.7
6.3 %
19.2
1 387.9
17 %
22.6
-261.4
-4.3
-138.8
-2.3
1 063.6
21.2 %
17.4
186.5
3
877.9
15.7 %
14.3
0.35
2 477.1
5 655.1
43.1 %
100
3 364.2
59.5
2 290.9
61.8 %
40.5
229.9
4.1
921.3
16.3
1 104.6
19.4 %
19.5
1 186.3
141.6 %
21
-290.2
-5.1
-15.7
-0.3
877.7
59.2 %
15.5
119.2
2.1
758.9
50.4 %
13.4
0.3
2 508.6
3 950.8
-5.3 %
100
2 534.6
64.2
1 416.1
1.4 %
35.8
178.2
4.5
835.2
21.1
925
9.3 %
23.4
491.1
-10.7 %
12.4
62.8
1.6
-5.1
-0.1
551.4
-10.6 %
14
47.9
1.2
504.7
9.9 %
12.8
0.2
2 508.6
4 170.5
-23.8 %
100
2 773.9
66.5
1 396.6
-30.2 %
33.5
150.9
3.6
771
18.5
846.4
-32.3 %
20.3
550.2
-26.8 %
13.2
64.9
1.6
2.4
0.06
616.9
54.7 %
14.8
157.6
3.8
459.3
-16.8 %
11
0.18
2 508.6
5 470.2
2.3 %
100
3 469
63.4
2 001.2
2.9 %
36.6
222.3
4.1
1 080.5
19.8
1 249.6
19.7 %
22.8
751.6
-16.6 %
13.7
-89
-1.6
-264.6
-4.8
398.9
-63 %
7.3
-153.2
-2.8
551.9
-34.4 %
10.1
0.22
2 508.6
5 346.3
-0.1 %
100
3 401.8
63.6
1 944.5
3.1 %
36.4
193.6
3.6
897.9
16.8
1 043.7
3.8 %
19.5
900.8
2.2 %
16.8
165.4
3.1
12.4
0.2
1 078
4.6 %
20.2
237.7
4.4
841
-6.5 %
15.7
0.34
2 508.6
5 353.9
8.5 %
100
3 467.1
64.8
1 886.8
0.6 %
35.2
206.2
3.9
847.7
15.8
1 005.5
-1.8 %
18.8
881.3
3.4 %
16.5
134.6
2.5
13.5
0.3
1 030.5
42.4 %
19.2
130.4
2.4
899.5
48.4 %
16.8
0.36
2 508.6
4 933.5
-3.3 %
100
3 057.4
62
1 876
-11.3 %
38
190.9
3.9
861.4
17.5
1 024
-19.4 %
20.8
852.1
0.8 %
17.3
-185.1
-3.8
53.9
1.1
723.8
-28.7 %
14.7
117.9
2.4
606
-29.4 %
12.3
0.24
2 508.6
5 102.5
1.3 %
100
2 987.3
58.5
2 115.3
-2.6 %
41.5
231.5
4.5
1 085.1
21.3
1 269.8
17.2 %
24.9
845.4
-22.3 %
16.6
176.2
3.5
-4.9
-0.1
1 015.7
-42.6 %
19.9
166.4
3.3
858.4
-38.4 %
16.8
0.34
2 508.6
5 037.3
-5.6 %
100
2 866.3
56.9
2 171
-0.7 %
43.1
234.6
4.7
871.8
17.3
1 083.3
6 %
21.5
1 087.7
-6.6 %
21.6
689.2
13.7
-14.5
-0.3
1 768.8
19.5 %
35.1
380.2
7.5
1 393.5
6.7 %
27.7
0.56
2 508.6
5 337.3
12.4 %
100
3 150.6
59
2 186.8
12.4 %
41
—
0
1 058.3
19.8
1 021.9
7.9 %
19.1
1 164.8
16.6 %
21.8
311.5
5.8
8.1
0.2
1 480.1
112.2 %
27.7
173.7
3.3
1 306
132.1 %
24.5
0.52
2 508.6
4 747.8
-10.7 %
100
2 802
59
1 945.9
-12 %
41
—
0
965.2
20.3
947.2
-5.5 %
20
998.6
-17.4 %
21
-299.1
-6.3
0.4
0.008
697.6
-35.3 %
14.7
135
2.8
562.6
-44 %
11.8
0.22
2 508.6
5 316.1
13.5 %
3 105.4
2 210.7
14 %
209.4
891.7
1 001.9
10.6 %
1 208.7
16.9 %
-122.7
28.3
1 078.3
17.8 %
73.7
1 005.2
32.7 %
0.4
2 508.6
4 683
3.7 %
2 743.2
1 939.8
5.2 %
—
340.2
906.2
3.1 %
1 033.6
7.1 %
-104.1
-32.8
915
11 %
156.1
757.4
9.2 %
0.3
2 536.2
4 516.4
7.6 %
2 672.5
1 843.9
2.1 %
—
915
879.1
-2.5 %
964.7
6.8 %
-157.9
11.6
824.3
-4.4 %
131.6
693.3
0.1 %
0.28
2 508.6
4 197.6
-16.6 %
2 391.9
1 805.7
-13.9 %
—
924.7
902.1
-20.7 %
903.6
-5.8 %
-29.8
2.7
862.1
-30.7 %
170.1
692.9
-28.5 %
0.28
2 508.6
5 030.8
25.6 %
2 933.2
2 097.6
25.1 %
—
1 131.7
1 137.9
34.4 %
959.7
15.6 %
256.2
39.9
1 244.4
38.9 %
276.3
968.8
34.8 %
0.38
2 533.1
4 006.1
-0.3 %
2 329.3
1 676.8
0.6 %
—
847
846.9
3.7 %
829.9
-2.4 %
33.8
33.1
896
-16.2 %
178.9
718.6
-17.8 %
0.29
2 477.9
4 017.4
12.6 %
2 351
1 666.4
8 %
—
812.6
816.3
3.7 %
850.1
12.5 %
204.3
16
1 068.8
50.4 %
193.6
873.7
49.8 %
0.35
2 508.6
3 567
-8 %
2 024.1
1 543
-6.1 %
—
785.5
787.1
-5.6 %
755.9
-6.6 %
-50.1
8
710.5
-24.4 %
128.1
583.1
-22.9 %
0.23
2 508.6
3 878.2
24.9 %
2 234.9
1 643.3
31.9 %
—
832.3
833.8
15.3 %
809.5
54.9 %
126.7
4.1
940.3
19.9 %
183.5
756.6
19.5 %
0.25
3 013.8
3 104
-7.8 %
1 858
1 246
-12.1 %
—
718.1
723.3
6.2 %
522.6
-29.1 %
252.9
8.8
784.4
8.4 %
151.8
633.3
-0.4 %
0.25
2 533
3 367.6
4.5 %
1 949.5
1 418.1
5.9 %
—
678.3
681
2 %
737.1
9.7 %
-27.1
13.4
723.3
21.6 %
84.7
636.1
9.8 %
0.25
2 508.6
3 223.8
-9.7 %
1 884.4
1 339.4
-10.3 %
—
665.2
667.4
-5.7 %
672
-14.4 %
-42.4
-34.8
594.7
-16.1 %
15.2
579.4
-9.9 %
0.29
2 003
3 569.8
12.4 %
2 077.1
1 492.7
12.3 %
—
703.6
707.6
12.5 %
785.1
12.2 %
-92.6
16.5
709
10.3 %
67.8
643.3
21.7 %
0.32
2 003
3 177.3
-3.1 %
1 848.4
1 328.9
-1 %
—
624.8
628.8
-0.3 %
700
-1.6 %
-68
10.8
642.8
-8.7 %
114.4
528.6
-8.2 %
0.26
2 003
3 278.3
12.9 %
1 935.8
1 342.4
11 %
—
629.9
631
11 %
711.5
11 %
-22
15
704.4
20.9 %
128.9
575.6
21.9 %
0.29
2 003
2 902.9
-5.2 %
1 693.4
1 209.5
-9.6 %
—
562.8
568.6
-13.2 %
640.9
-6.2 %
-63.3
5
582.6
-19.9 %
110.4
472.3
-18.7 %
0.24
2 003
3 060.6
5.7 %
1 722.7
1 338
16.6 %
—
650.7
654.8
20.5 %
683.1
13.1 %
-55.5
100
727.7
19.9 %
146.9
581
17.6 %
0.29
2 003
2 895.1
-1.7 %
1 747.7
1 147.4
-3.4 %
—
526
543.5
2 %
603.9
-7.8 %
-47.4
50.2
606.7
9.1 %
112.9
493.9
9.6 %
0.25
2 003
2 945.2
13.3 %
1 757.5
1 187.7
18.5 %
—
533.1
533
15.6 %
654.7
21 %
-65.9
19.4
556.3
13.9 %
105.8
450.7
15 %
0.23
2 003
2 600.3
-3.7 %
1 597.9
1 002.4
1.2 %
—
461.1
461.2
-9.9 %
541.2
13.2 %
-56
6.3
488.4
10.1 %
96.4
391.9
6.7 %
0.2
2 003
2 701.4
—
1 711.1
990.3
—
—
498.5
512.1
—
478.1
—
-59
24.5
443.6
—
76.3
367.4
—
0.18
2 003