Haier Smart Statements
69
Data from Haier Smart`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
27 Aug, 2024
Expected release date:
29 Oct, 2024
Haier Smart Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
66 645.04
6.2 %
100
45 356.11
68.1
21 288.93
0.7 %
31.9
2 146.52
3.2
12 643.2
19
14 954.87
-13.2 %
22.4
6 334.06
62.1 %
9.5
649.81
1
22.402
0.03
6 986.96
100.9 %
10.5
1 233.84
1.9
5 647.25
63.8 %
8.5
0.609
9 270.5
62 770.48
-6.4 %
100
41 637.2
66.3
21 133.29
2.2 %
33.7
2 175.79
3.5
15 139.62
24.1
17 226.4
7.3 %
27.4
3 906.89
-15.7 %
6.2
-245.24
-0.4
-192.29
-0.3
3 477.93
-32.1 %
5.5
10.657
0.02
3 447.4
-17.6 %
5.5
0.369
9 337.04
67 030.72
0.7 %
100
46 345.12
69.1
20 685.6
-2 %
30.9
3 019.44
4.5
13 174.11
19.7
16 050.46
2.6 %
23.9
4 635.14
-15.3 %
6.9
490.37
0.7
-2.115
-0.003
5 120.12
-18.4 %
7.6
900.04
1.3
4 185.34
-16.2 %
6.2
0.448
9 337.04
66 560.1
2.3 %
100
45 443.73
68.3
21 116.37
14.6 %
31.7
2 286.76
3.4
13 137.79
19.7
15 645.17
12.1 %
23.5
5 471.2
22.5 %
8.2
805.41
1.2
14.368
0.02
6 271.02
29.5 %
9.4
1 254.96
1.9
4 992.77
25.7 %
7.5
0.535
9 337.04
65 066.48
10.7 %
100
46 644.11
71.7
18 422.37
-6.7 %
28.3
2 739.02
4.2
11 258.8
17.3
13 955.59
-16.2 %
21.4
4 466.78
44.5 %
6.9
364.98
0.6
12.117
0.02
4 843.18
47.2 %
7.4
814.54
1.3
3 971.1
30.4 %
6.1
0.425
9 337.04
58 764.8
-6.6 %
100
39 029.15
66.4
19 735.65
2.2 %
33.6
2 044.87
3.5
14 312.67
24.4
16 644.73
8.1 %
28.3
3 090.92
-20.8 %
5.3
90.548
0.2
-61.494
-0.1
3 290.15
-26.9 %
5.6
269.43
0.5
3 045.32
-18.1 %
5.2
0.329
9 256.82
62 891.24
2.1 %
100
43 589.01
69.3
19 302.24
-0.4 %
30.7
2 858.63
4.5
12 558.11
20
15 398.83
5.4 %
24.5
3 903.41
-18.2 %
6.2
611.52
1
-18.004
-0.03
4 501.9
-20.8 %
7.2
787.37
1.3
3 716.52
-16.1 %
5.9
0.39
9 519.51
61 606.52
2.2 %
100
42 222.01
68.5
19 384.51
13.7 %
31.5
2 113.7
3.4
12 342.67
20
14 611.92
11.2 %
23.7
4 772.6
21.9 %
7.7
868.88
1.4
8.904
0.01
5 680.77
31.6 %
9.2
1 250.18
2
4 432.04
26 %
7.2
0.469
9 448.35
60 251
4.6 %
100
43 196.29
71.7
17 054.71
-12.5 %
28.3
2 481.99
4.1
10 653.05
17.7
13 140.32
-19.1 %
21.8
3 914.39
20.6 %
6.5
384.89
0.6
16.415
0.03
4 316.9
20.7 %
7.2
750.56
1.2
3 517.04
12.3 %
5.8
0.38
9 255.38
57 592.57
-0.5 %
100
38 103.45
66.2
19 489.13
10.7 %
33.8
2 153.04
3.7
13 721.28
23.8
16 242.19
13.7 %
28.2
3 246.94
-1.9 %
5.6
429.54
0.7
-2.957
-0.005
3 576.93
-8.1 %
6.2
424.04
0.7
3 132.43
1.4 %
5.4
0.338
9 267.53
57 902.79
1.7 %
100
40 304.84
69.6
17 597.94
-1 %
30.4
2 466.06
4.3
12 006.02
20.7
14 288.9
4.1 %
24.7
3 309.04
-18.2 %
5.7
501.84
0.9
14.105
0.02
3 890.15
-19.1 %
6.7
755.86
1.3
3 089.86
-18.8 %
5.3
0.33
9 365.35
56 955.16
4 %
100
39 183.46
68.8
17 771.71
15 %
31.2
1 670.36
2.9
11 806.33
20.7
13 726.71
13.3 %
24.1
4 044.99
20.8 %
7.1
594.36
1
15.064
0.03
4 808.44
31.3 %
8.4
959.41
1.7
3 803.75
24.5 %
6.7
0.399
9 533.47
54 774
-1 %
100
39 314
71.8
15 460
-17.7 %
28.2
2 070
3.8
10 017
18.3
12 111
-22 %
22.1
3 349
3.2 %
6.1
311
0.6
14
0.03
3 662
-4 %
6.7
566
1
3 054
18.6 %
5.6
0.33
9 368
55 314
-5.7 %
100
36 535
66.1
18 779
15.3 %
33.9
1 853
3.3
13 301
24
15 535
18.6 %
28.1
3 244
1.7 %
5.9
559
1
-28
-0.05
3 814
-30.2 %
6.9
511
0.9
2 576
-26.8 %
4.7
0.35
7 448
58 684
11.6 %
100
42 391
72.2
16 293
10.2 %
27.8
2 067
3.5
11 315
19.3
13 102
7.9 %
22.3
3 190
20.3 %
5.4
2 343
4
-29
-0.05
5 467
102 %
9.3
1 060
1.8
3 520
105.8 %
6
0.53
6 580
52 587
21.9 %
100
37 798
71.9
14 789
26.1 %
28.1
1 340
2.5
10 742
20.4
12 138
19.8 %
23.1
2 651
65.7 %
5
87
0.2
-19
-0.04
2 706
72.7 %
5.1
438
0.8
1 710
59.8 %
3.3
0.25
6 887
43 141
-14.6 %
100
31 412
72.8
11 730
-28.9 %
27.2
1 600
3.7
8 502
19.7
10 129
-36.4 %
23.5
1 600
181.7 %
3.7
-63
-0.1
33
0.08
1 567
1 %
3.6
223
0.5
1 070
80.1 %
2.5
0.16
6 580
50 530
0.6 %
100
34 039
67.4
16 491
17.9 %
32.6
1 794
3.6
14 150
28
15 923
32.6 %
31.5
568
-71.2 %
1.1
596
1.2
-113
-0.2
1 551
-73.4 %
3.1
323
0.6
594
-76.7 %
1.2
0.09
6 454
50 209
-2.5 %
100
36 226
72.2
13 983
-5 %
27.8
1 676
3.3
10 519
21
12 011
9.3 %
23.9
1 972
-47.1 %
3.9
3 758
7.5
136
0.3
5 839
44.2 %
11.6
917
1.8
2 554
-12.3 %
5.1
0.34
7 446
51 502
6.1 %
100
36 779
71.4
14 723
6 %
28.6
1 232
2.4
10 091
19.6
10 992
1.2 %
21.3
3 731
23.1 %
7.2
230
0.4
72
0.1
4 049
26.8 %
7.9
563
1.1
2 911
35.5 %
5.7
0.44
6 633
48 522
5.8 %
100
34 627
71.4
13 895
5.4 %
28.6
1 565
3.2
9 185
18.9
10 865
-1.9 %
22.4
3 030
43.9 %
6.2
79
0.2
86
0.2
3 192
21.2 %
6.6
493
1
2 148
62.4 %
4.4
0.33
6 608
45 881
-3.9 %
100
32 700
71.3
13 181
-3 %
28.7
1 295
2.8
9 675
21.1
11 076
-3.7 %
24.1
2 106
1.4 %
4.6
370
0.8
10
0.02
2 634
13.9 %
5.7
633
1.4
1 323
-3.6 %
2.9
0.19
6 876
47 739
1.8 %
100
34 157
71.5
13 582
-0.4 %
28.5
1 557
3.3
10 237
21.4
11 506
12.2 %
24.1
2 076
-38.5 %
4.3
59
0.1
65
0.1
2 313
-41.2 %
4.8
282
0.6
1 373
-51.6 %
2.9
0.23
6 102
46 879
7.5 %
100
33 242
70.9
13 637
10.1 %
29.1
945
2
9 365
20
10 259
7.8 %
21.9
3 377
17.9 %
7.2
486
1
66
0.1
3 933
35.6 %
8.4
506
1.1
2 835
45.2 %
6
0.47
6 097
43 610
6.5 %
100
31 224
71.6
12 386
-9.6 %
28.4
1 307
3
8 151
18.7
9 520
-16.6 %
21.8
2 865
25 %
6.6
-68
-0.2
103
0.2
2 901
15.8 %
6.7
461
1.1
1 953
49.7 %
4.5
0.32
6 160
40 935
-4.1 %
27 229
13 705
10.5 %
993
10 499
11 414
7.9 %
2 292
25.7 %
147
69
2 506
25.2 %
507
1 305
7.1 %
0.18
7 176
42 676
1.4 %
30 277
12 399
-2.4 %
1 325
9 502
10 576
11.7 %
1 824
-43.7 %
-33
189
2 002
-41.8 %
215
1 218
-54 %
0.3
4 060
42 072
11.5 %
29 364
12 708
13.6 %
—
7 334
9 468
5.5 %
3 240
46.3 %
126
80
3 440
34.6 %
346
2 648
52.4 %
0.64
4 119
37 746
8.6 %
26 559
11 187
-7.1 %
—
8 826
8 972
-14 %
2 215
37.5 %
253
90
2 556
6.1 %
408
1 737
43 %
0.29
6 093
34 765
-2.3 %
22 719
12 046
17 %
—
10 116
10 435
12.4 %
1 611
59.2 %
30
536
2 408
109.8 %
630
1 215
137.3 %
0.2
6 090
35 581
34 %
25 288
10 293
34.3 %
—
9 306
9 281
70.8 %
1 012
-54.6 %
242
-105
1 148
-51 %
202
512
-70.2 %
0.08
6 090
26 550
19.4 %
18 888
7 662
22.1 %
—
5 345
5 435
8.7 %
2 227
74 %
3
111
2 341
2.1 %
318
1 718
7.6 %
0.28
6 097
22 237
18 %
15 959
6 277
8.8 %
—
4 891
4 998
-4.3 %
1 280
134 %
719
293
2 292
60.1 %
343
1 597
123.7 %
0.26
6 097
18 848
-20.3 %
13 079
5 769
-7.7 %
—
5 130
5 222
-0.8 %
547
-44.5 %
629
256
1 432
-6.3 %
188
714
-16.5 %
0.12
6 115
23 636
2.5 %
17 387
6 249
2.7 %
—
5 257
5 264
25.2 %
985
-47.6 %
412
132
1 529
-35.2 %
260
855
-48.4 %
0.14
6 115
23 052
-5 %
16 969
6 083
-7.6 %
—
4 129
4 205
-20.3 %
1 878
43.9 %
401
81
2 360
42.2 %
321
1 657
53.7 %
0.27
6 036
24 262
-8.2 %
17 680
6 582
-23.6 %
—
5 146
5 277
-25 %
1 305
-17.6 %
302
53
1 660
-18.9 %
287
1 078
-3.8 %
0.18
6 123
26 442
12.6 %
17 822
8 620
39.5 %
—
6 873
7 036
58.7 %
1 584
-9.2 %
377
86
2 047
-20.2 %
441
1 121
-31.6 %
0.2
5 727
23 487
-4.6 %
17 310
6 177
1.2 %
—
4 446
4 433
16.8 %
1 744
-24.4 %
795
25
2 564
0.9 %
417
1 639
-4.2 %
0.27
6 004
24 608
9.7 %
18 506
6 102
11.5 %
—
3 777
3 796
-13.1 %
2 306
109.3 %
140
95
2 541
78.7 %
424
1 710
97.5 %
0.31
5 442
22 431
12.4 %
16 959
5 472
8.4 %
—
4 316
4 370
10.7 %
1 102
0.2 %
249
71
1 422
6 %
245
866
21.5 %
0.14
6 092
19 953
-15.4 %
14 904
5 049
-15.7 %
—
3 996
3 949
-10.8 %
1 100
-29.7 %
194
47
1 341
-37.2 %
214
713
-46.3 %
0.13
5 591
23 596
4.8 %
17 605
5 991
8 %
—
4 286
4 426
20.5 %
1 565
-16.6 %
171
399
2 135
2.1 %
407
1 328
-5.9 %
0.25
5 392
22 508
9.5 %
16 959
5 549
12.7 %
—
3 614
3 672
-7.2 %
1 877
94.1 %
165
49
2 091
80.9 %
364
1 412
95.8 %
0.26
5 451
20 548
6.9 %
15 626
4 922
6.4 %
—
3 891
3 955
8.7 %
967
-2 %
137
52
1 156
2.6 %
179
721
41.9 %
0.13
5 392
19 229
—
14 602
4 627
—
—
3 475
3 640
—
987
—
102
37
1 127
—
370
508
—
0.09
5 388