Borgwarner Statements
BG
Data from Borgwarner`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
06 Feb, 2025
Borgwarner Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 449
-4.3 %
100
2 813
81.6
636
-7.2 %
18.4
190
5.5
150
4.3
341
1.2 %
9.9
295
-15.2 %
8.6
1
0.03
-4
-0.1
270
-9.4 %
7.8
13
0.4
234
-22.8 %
6.8
1.04
224.5
3 603
0.2 %
100
2 918
81
685
6.4 %
19
189
5.2
152
4.2
337
2.7 %
9.4
348
10.1 %
9.7
4
0.1
-3
-0.08
298
2.8 %
8.3
-31
-0.9
303
47.1 %
8.4
1.33
227.2
3 595
2.1 %
100
2 951
82.1
644
-2.3 %
17.9
187
0
142
9.2
328
-7.3 %
9.1
316
3.6 %
8.8
-2
-0.06
-3
-0.08
290
26.6 %
8.1
62
1.7
206
33.8 %
5.7
0.9
228.3
3 522
-2.8 %
100
2 863
81.3
659
1.1 %
18.7
176
5
177
5
354
8.3 %
10.1
305
-6.2 %
8.7
-45
-1.3
-7
-0.2
229
-3.8 %
6.5
59
1.7
154
208 %
4.4
0.65
233.8
3 622
26 %
100
2 970
82
652
28.6 %
18
192
5.3
138
3.8
327
34.6 %
9
325
23.1 %
9
-59
-1.6
-3
-0.08
238
15 %
6.6
133
3.7
50
-75.5 %
1.4
0.21
235.3
2 874
-31.2 %
100
2 367
82.4
507
-32.4 %
17.6
156
5.4
93
3.2
243
-36.2 %
8.5
264
-28.5 %
9.2
-57
-2
-3
-0.1
207
-34.7 %
7.2
10
0.3
204
-6 %
7.1
0.85
238.1
4 180
1.8 %
100
3 430
82.1
750
-10 %
17.9
193
4.6
191
4.6
381
-11.6 %
9.1
369
-8.2 %
8.8
-21
-0.5
-2
-0.05
317
-0.6 %
7.6
87
2.1
217
-14.9 %
5.2
0.93
234.4
4 108
27.3 %
100
3 275
79.7
833
37.2 %
20.3
189
4.6
242
5.9
431
33.4 %
10.5
402
41.5 %
9.8
-47
-1.1
5
0.1
319
22.7 %
7.8
40
1
255
-6.6 %
6.2
1.09
234.7
3 226
45.4 %
100
2 619
81.2
607
62.7 %
18.8
178
5.5
147
4.6
323
35.1 %
10
284
111.9 %
8.8
-6
-0.2
1
0.03
260
109.7 %
8.1
68
2.1
273
26.4 %
8.5
1.15
235.6
2 218
-42.7 %
100
1 845
83.2
373
-50.3 %
16.8
165
7.4
73
3.3
239
-37.8 %
10.8
134
-63.4 %
6
5
0.2
-8
-0.4
124
-60.6 %
5.6
18
0.8
216
8 %
9.7
0.91
236.7
3 874
6 %
100
3 124
80.6
750
20 %
19.4
191
4.9
197
5.1
384
1.9 %
9.9
366
47.6 %
9.4
-46
-1.2
9
0.2
315
103.2 %
8.1
91
2.3
200
55 %
5.2
0.84
239
3 655
7 %
100
3 030
82.9
625
-3.8 %
17.1
174
4.8
202
5.5
377
11.2 %
10.3
248
-20.3 %
6.8
-35
-1
12
0.3
155
-20.9 %
4.2
1
0.03
129
34.4 %
3.5
0.54
240.1
3 416
-9.1 %
100
2 766
81
650
-14.7 %
19
184
5.4
159
4.7
339
-6.1 %
9.9
311
-22.4 %
9.1
-67
-2
10
0.3
196
-35.1 %
5.7
79
2.3
96
-61.1 %
2.8
0.4
239.8
3 758
-6.3 %
100
2 996
79.7
762
-6.8 %
20.3
166
4.4
198
5.3
361
-3.5 %
9.6
401
-9.7 %
10.7
-27
-0.7
12
0.3
302
122.1 %
8
28
0.7
247
280 %
6.6
1.03
239.6
4 009
2.1 %
100
3 191
79.6
818
6 %
20.4
183
4.6
194
4.8
374
-3.9 %
9.3
444
15.9 %
11.1
-278
-6.9
11
0.3
136
-77.2 %
3.4
42
1
65
-81.8 %
1.6
0.27
238.4
3 926
54.9 %
100
3 154
80.3
772
49.3 %
19.7
179
4.6
171
4.4
389
94.5 %
9.9
383
20.8 %
9.8
371
9.4
2
0.05
596
119.1 %
15.2
211
5.4
358
222.5 %
9.1
1.52
235.9
2 534
77.7 %
100
2 017
79.6
517
197.1 %
20.4
100
3.9
104
4.1
200
9.3 %
7.9
317
3622.2 %
12.5
-14
-0.6
2
0.08
272
402.2 %
10.7
143
5.6
111
213.3 %
4.4
0.54
207.3
1 426
-37.4 %
100
1 252
87.8
174
-61.1 %
12.2
88
6.2
96
6.7
183
-14.1 %
12.8
-9
-103.8 %
-0.6
-22
-1.5
1
0.07
-90
-148.4 %
-6.3
-6
-0.4
-98
-176 %
-6.9
-0.48
208.9
2 279
-10.9 %
100
1 832
80.4
447
-18 %
19.6
109
4.8
104
4.6
213
3.9 %
9.3
234
-31.2 %
10.3
-5
-0.2
2
0.09
186
-60.8 %
8.2
49
2.2
129
-41.4 %
5.7
0.63
206.2
2 559
2.7 %
100
2 014
78.7
545
4 %
21.3
94
3.7
111
4.3
205
-10.9 %
8
340
15.6 %
13.3
-2
-0.08
-1
-0.04
475
74 %
18.6
238
9.3
220
13.4 %
8.6
1.06
206.8
2 492
-2.3 %
100
1 968
79
524
2.1 %
21
102
4.1
128
5.1
230
9.5 %
9.2
294
-3 %
11.8
-4
-0.2
1
0.04
273
7.1 %
11
66
2.6
194
12.8 %
7.8
0.94
206.3
2 551
-0.6 %
100
2 038
79.9
513
-1.2 %
20.1
113
4.4
99
3.9
210
-12.5 %
8.2
303
8.6 %
11.9
-3
-0.1
-27
-1.06
255
-2.7 %
10
73
2.9
172
7.5 %
6.7
0.83
206.8
2 566
-0.3 %
100
2 047
79.8
519
-4.4 %
20.2
104
4.1
122
4.8
240
5 %
9.4
279
-11.2 %
10.9
-2
-0.08
—
0
262
-1.8 %
10.2
69
2.7
160
-30.4 %
6.2
0.77
207.1
2 572.8
3.8 %
100
2 030
78.9
542.8
5.3 %
21.1
103
4
122.9
4.8
228.6
-0.7 %
8.9
314.2
10.1 %
12.2
-0.7
-0.03
2
0.08
266.8
-5.6 %
10.4
11.8
0.5
230
12.9 %
8.9
1.1
208.6
2 478.5
-8 %
100
1 962.9
79.2
515.6
-11 %
20.8
108
4.4
122.4
4.9
230.2
-1.8 %
9.3
285.4
-17.2 %
11.5
2.2
0.09
2.4
0.1
282.7
-10.2 %
11.4
73.4
3
203.8
-25 %
8.2
0.97
208.7
2 694
-3.2 %
100
2 114.8
78.5
579.2
-2.1 %
21.5
112.4
4.2
123.9
4.6
234.5
-5.7 %
8.7
344.7
0.4 %
12.8
-0.2
-0.007
2.4
0.09
314.7
-5.1 %
11.7
43.8
1.6
271.8
20.7 %
10.1
1.29
209.9
2 784.3
7.7 %
100
2 192.5
78.7
591.8
4.8 %
21.3
116.7
4.2
136.7
4.9
248.6
4.8 %
8.9
343.2
4.8 %
12.3
-4.4
-0.2
2.6
0.09
331.7
60.7 %
11.9
94.9
3.4
225.1
254 %
8.1
1.07
210.8
2 586.4
7 %
2 021.6
564.8
8.3 %
104.7
135.3
237.2
4.3 %
327.6
11.4 %
-2.6
1.2
206.4
-24.7 %
64.9
-146.2
-179.1 %
-0.69
209.7
2 416.2
1.1 %
1 894.6
521.6
1.4 %
101.5
123.6
227.4
5.9 %
294.2
-1.7 %
-1.8
1.3
274
-7.8 %
79.4
184.9
-12.8 %
0.88
211
2 389.7
-0.7 %
1 875.5
514.2
-0.6 %
104.9
110.2
214.8
-2 %
299.4
0.4 %
-2.1
—
297.3
4 %
76.2
212
12.1 %
1
211.5
2 407
6.6 %
1 889.7
517.3
3.3 %
96.4
122.3
219.2
0.9 %
298.1
5.1 %
-6.9
—
285.9
-0.6 %
86.3
189.2
3.3 %
0.89
212.2
2 259
2 %
1 758
501
6.3 %
84.3
132.7
217.3
5 %
283.7
7.4 %
-6.7
—
287.6
102.7 %
92.6
183.2
119.9 %
0.86
212.7
2 214.2
-4.9 %
1 743.1
471.1
-5.2 %
88.6
121
207
3 %
264.1
-10.7 %
-8.5
—
141.9
-45.3 %
48.8
83.3
-49.3 %
0.39
213.8
2 329.2
2.7 %
1 832.5
496.7
7 %
85
117.4
201
7.1 %
295.7
6.9 %
-9.7
—
259.6
2.4 %
84.2
164.4
0.2 %
0.76
216.7
2 268.6
6.9 %
1 804.3
464.3
3.9 %
85.3
102.9
187.7
-8.1 %
276.6
14 %
-10.8
—
253.6
29 %
80.4
164.1
31 %
0.75
218.1
2 123.1
12.7 %
1 676.2
446.9
12.2 %
76.7
127.6
204.3
38.1 %
242.6
-3.1 %
-3.7
—
196.6
-15.5 %
61.2
125.3
-20.4 %
0.56
222.9
1 884
-7.3 %
1 485.8
398.2
-7.2 %
75.2
72.8
147.9
-11.3 %
250.3
-4.6 %
-4.3
—
232.8
-2 %
66.9
157.4
6.3 %
0.7
226
2 031.9
2.4 %
1 602.9
429
—
80.1
87.4
166.7
-0.7 %
262.3
0.5 %
-4.8
—
237.6
-8.5 %
80.2
148.1
-17.2 %
0.65
226.6
1 984.2
-0.4 %
1 555.2
429
3.8 %
75.4
92.6
167.9
0.4 %
261.1
6.1 %
10.8
—
259.8
21 %
72.1
178.9
27.9 %
0.79
227.1
1 991.9
-2 %
1 578.6
413.3
-2.6 %
78.8
90.7
167.3
-3.6 %
246
-2 %
2.2
—
214.7
-12.3 %
67.3
139.9
-16 %
0.61
228
2 032.1
-7.5 %
1 607.6
424.5
-10.2 %
85.3
91.7
173.5
-2 %
251
-15.1 %
7
—
244.9
-14.1 %
71.9
166.6
-12.4 %
0.73
228.7
2 197
5.4 %
1 724.2
472.8
6.1 %
90.1
90.9
177
2.5 %
295.8
8.3 %
4.4
—
285.2
21.2 %
85.3
190.2
19.5 %
0.83
229.7
2 084.1
10.5 %
1 638.3
445.8
9.6 %
82
91.4
172.7
3.7 %
273.1
13.7 %
1.7
—
235.3
21.4 %
68.1
159.1
12.5 %
0.69
229.3
1 885.4
4.4 %
1 478.8
406.6
7.1 %
87
80
166.5
8.6 %
240.1
6.1 %
6.1
—
193.9
-15.4 %
44.5
141.4
-15.2 %
0.62
229.5
1 806.2
-4.6 %
1 426.6
379.6
-4.3 %
71.8
85.2
153.3
0.3 %
226.3
-7.2 %
2.9
—
229.2
-7.1 %
56.3
166.8
-4.2 %
0.72
230.5
1 893.9
2.3 %
1 497.3
396.6
5.8 %
72.6
82.6
152.8
-13.3 %
243.8
22.8 %
2.9
—
246.7
23.7 %
66.6
174.1
22.6 %
0.75
232.2
1 851.1
—
1 476.4
374.7
—
71.8
87.5
176.2
—
198.5
—
1
—
199.5
—
50.9
142
—
0.61
233.1