Fox Factory Statements
FF
Data from Fox Factory`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Fox Factory Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
359.12
3.1 %
100
251.64
70.1
107.48
-3.1 %
29.9
16.103
4.5
61.539
17.1
88.677
-4 %
24.7
18.802
1.1 %
5.2
-14.228
-4
0.456
0.1
5.03
-0.1 %
1.4
0.25
0.07
4.78
-11.6 %
1.3
0.115
41.724
348.49
4.5 %
100
237.53
68.2
110.96
7.6 %
31.8
14.789
4.2
66.501
19.1
92.373
-2 %
26.5
18.59
109.5 %
5.3
-13.865
-4
0.311
0.09
5.036
205.7 %
1.4
-0.371
-0.1
5.407
254.7 %
1.6
0.13
41.705
333.47
0.3 %
100
230.31
69.1
103.16
11.8 %
30.9
14.439
4.3
68.607
20.6
94.283
16.4 %
28.3
8.875
-21.1 %
2.7
-13.329
-4
-0.309
-0.09
-4.763
-622.8 %
-1.4
-1.267
-0.4
-3.496
-186.3 %
-1.05
-0.084
41.65
332.5
0.4 %
100
240.23
72.3
92.261
-13.9 %
27.7
13.805
4.2
60.677
18.2
81.009
22.9 %
24.4
11.252
-72.8 %
3.4
-7.915
-2.4
-2.426
-0.7
0.911
-97.7 %
0.3
-3.14
-0.9
4.051
-88.5 %
1.2
0.096
42.237
331.1
-17.4 %
100
223.9
67.6
107.2
-18.8 %
32.4
8.9
2.7
50.1
15.1
65.9
-16.8 %
19.9
41.4
-21.6 %
12.5
-3.5
-1.06
0.9
0.3
38.8
-18.8 %
11.7
3.5
1.1
35.3
-11.1 %
10.7
0.83
42.5
400.7
0.2 %
100
268.7
67.1
132
-1 %
32.9
15.2
3.8
56.8
14.2
79.2
0.8 %
19.8
52.8
-3.5 %
13.2
-4.4
-1.1
-0.5
-0.1
47.8
-6.5 %
11.9
8.1
2
39.7
-5 %
9.9
0.94
42.5
399.9
-2.1 %
100
266.6
66.7
133.3
1.8 %
33.3
15.3
3.8
57.4
14.4
78.6
6.1 %
19.7
54.7
-3.5 %
13.7
-3.5
-0.9
—
0
51.1
-3.9 %
12.8
9.4
2.4
41.8
-21.1 %
10.5
0.98
42.5
408.6
-0.1 %
100
277.8
68
130.9
-4.7 %
32
15.4
3.8
53.5
13.1
74.1
3.1 %
18.1
56.7
-13.3 %
13.9
-2.6
-0.6
-0.9
-0.2
53.2
-17 %
13
0.2
0.05
53
4.3 %
13
1.25
42.4
409.2
0.6 %
100
271.9
66.4
137.3
-3.9 %
33.6
14
3.4
52.7
12.9
71.9
-0.7 %
17.6
65.4
-7.2 %
16
-2.7
-0.7
1.4
0.3
64.1
-2.9 %
15.7
13.4
3.3
50.8
-5 %
12.4
1.2
42.4
406.7
7.6 %
100
263.8
64.9
142.9
18.8 %
35.1
14.2
3.5
52.6
12.9
72.4
9.5 %
17.8
70.5
30.1 %
17.3
-1.7
-0.4
-2.8
-0.7
66
30.7 %
16.2
12.5
3.1
53.5
11.2 %
13.2
1.26
42.4
378
10.4 %
100
257.7
68.2
120.3
12.1 %
31.8
12.6
3.3
48.2
12.8
66.1
3 %
17.5
54.2
25.8 %
14.3
-2
-0.5
-1.7
-0.4
50.5
20.8 %
13.4
2.4
0.6
48.1
27.6 %
12.7
1.13
42.4
342.3
-1.5 %
100
235
68.7
107.3
-7.5 %
31.3
13.2
3.9
45.7
13.4
64.2
5.6 %
18.8
43.1
-21.9 %
12.6
-1.8
-0.5
0.5
0.1
41.8
-22 %
12.2
4
1.2
37.7
-13.9 %
11
0.89
42.4
347.4
5.9 %
100
231.4
66.6
116
4.4 %
33.4
12.3
3.5
43.1
12.4
60.8
4.3 %
17.5
55.2
4.7 %
15.9
-1.8
-0.5
0.2
0.06
53.6
5.1 %
15.4
9.8
2.8
43.8
-1.1 %
12.6
1.03
42.4
328.2
16.8 %
100
217.1
66.1
111.1
13.5 %
33.9
11.2
3.4
42.1
12.8
58.3
11.9 %
17.8
52.7
14.8 %
16.1
-1.6
-0.5
-0.1
-0.03
51
21.4 %
15.5
6.8
2.1
44.3
16.6 %
13.5
1.05
42.4
281.1
7.1 %
100
183.2
65.2
97.9
17.2 %
34.8
9.9
3.5
37.2
13.2
52.1
13.8 %
18.5
45.9
21.8 %
16.3
-2.9
-1.03
-1
-0.4
42
20 %
14.9
4
1.4
38
19.5 %
13.5
0.9
42.3
262.4
0.7 %
100
178.9
68.2
83.5
-6.7 %
31.8
9.5
3.6
31.8
12.1
45.8
4.3 %
17.5
37.7
-17.3 %
14.4
-2.3
-0.9
-0.4
-0.2
35
-19.5 %
13.3
3.2
1.2
31.8
-16.3 %
12.1
0.75
42.3
260.7
42.4 %
100
171.2
65.7
89.5
49.2 %
34.3
8.5
3.3
30.1
11.5
43.9
8.1 %
16.8
45.6
135.1 %
17.5
-2.3
-0.9
0.2
0.08
43.5
165.2 %
16.7
5.4
2.1
38
201.6 %
14.6
0.9
42.2
183.1
-0.7 %
100
123.1
67.2
60
6 %
32.8
8.2
4.5
27.1
14.8
40.6
-10 %
22.2
19.4
67.2 %
10.6
-2.9
-1.6
-0.1
-0.05
16.4
69.1 %
9
3.2
1.7
12.6
51.8 %
6.9
0.32
39.6
184.4
-0.8 %
100
127.7
69.3
56.6
-5 %
30.7
8
4.3
34.5
18.7
45.1
34.6 %
24.5
11.6
-55.7 %
6.3
-1.8
-1
-0.1
-0.05
9.7
-61.2 %
5.3
0.9
0.5
8.3
-63.1 %
4.5
0.21
39.2
185.9
-12 %
100
126.2
67.9
59.6
-14.6 %
32.1
8.3
4.5
23.5
12.6
33.5
-2.9 %
18
26.2
-26 %
14.1
-0.6
-0.3
-0.5
-0.3
25
-27.7 %
13.4
2.5
1.3
22.5
-23.7 %
12.1
0.58
39.2
211.3
10 %
100
141.5
67
69.8
12.2 %
33
8.4
4
24.4
11.5
34.5
5.2 %
16.3
35.4
20 %
16.8
-0.7
-0.3
—
0
34.6
24 %
16.4
4.5
2.1
29.5
28.8 %
14
0.75
39.2
192.1
18.8 %
100
129.9
67.6
62.2
21.7 %
32.4
7.8
4.1
23.4
12.2
32.8
11.9 %
17.1
29.5
35.3 %
15.4
-1
-0.5
-0.6
-0.3
27.9
32.9 %
14.5
4.5
2.3
22.9
26.5 %
11.9
0.59
39.2
161.7
3.1 %
100
110.6
68.4
51.1
0.2 %
31.6
7.3
4.5
20.4
12.6
29.3
4.3 %
18.1
21.8
-4.8 %
13.5
-0.8
-0.5
—
0
21
-4.5 %
13
2.6
1.6
18.1
-10 %
11.2
0.46
39.1
156.8
-10.8 %
100
105.9
67.5
51
-15.7 %
32.5
6.8
4.3
19.8
12.6
28.1
-3.1 %
17.9
22.9
-27.3 %
14.6
-0.7
-0.4
-0.2
-0.1
22
-27.9 %
14
1.6
1
20.1
-17.3 %
12.8
0.52
39.1
175.8
12.1 %
100
115.3
65.6
60.5
15.5 %
34.4
6.8
3.9
20.8
11.8
29
2.8 %
16.5
31.5
29.6 %
17.9
-0.7
-0.4
-0.2
-0.1
30.5
29.8 %
17.3
5.8
3.3
24.3
32.1 %
13.8
0.62
39.1
156.8
20.8 %
100
104.4
66.6
52.4
26 %
33.4
6.1
3.9
20.6
13.1
28.2
9.7 %
18
24.3
51.9 %
15.5
-0.8
-0.5
0.1
0.06
23.5
57.7 %
15
4.7
3
18.4
-13.2 %
11.7
0.47
38.9
129.8
7.2 %
100
88.1
67.9
41.6
6.4 %
32
6.2
4.8
17.9
13.8
25.7
11.7 %
19.8
16
-0.6 %
12.3
-0.8
-0.6
-0.3
-0.2
14.9
-2.6 %
11.5
-6.6
-5.08
21.2
657.1 %
16.3
0.55
38.8
121.1
-4.9 %
82
39.1
-8.2 %
5.2
17
23
3.6 %
16.1
-21.1 %
-0.7
-0.1
15.3
-23.5 %
3
2.8
-82.6 %
0.07
38.9
127.4
5.5 %
84.8
42.6
9 %
5.5
16
22.2
6.7 %
20.4
12.1 %
-0.6
0.2
20
12.4 %
3.9
16.1
17.5 %
0.41
38.8
120.8
13.6 %
81.8
39.1
16 %
5
15.2
20.8
-2.3 %
18.2
46.8 %
-0.5
0.1
17.8
57.5 %
4
13.7
30.5 %
0.35
38.7
106.3
-4.7 %
72.6
33.7
-1.2 %
4.5
14.7
21.3
3.4 %
12.4
-8.1 %
-0.6
-0.5
11.3
-12.4 %
0.8
10.5
7.1 %
0.27
38.6
111.6
2.4 %
77.5
34.1
-2.3 %
4.8
13.9
20.6
4 %
13.5
-10.6 %
-0.6
—
12.9
-14 %
3.1
9.8
-28.5 %
0.26
38
109
6.5 %
74.1
34.9
8 %
4.7
13.5
19.8
-5.7 %
15.1
33.6 %
-0.6
0.5
15
40.2 %
1.4
13.7
53.9 %
0.36
37.8
102.3
27.6 %
70
32.3
28.7 %
4.6
13.6
21
8.2 %
11.3
98.2 %
-0.6
—
10.7
143.2 %
1.8
8.9
169.7 %
0.24
37.6
80.2
-16.2 %
55.1
25.1
-12.2 %
4.4
12.5
19.4
1.6 %
5.7
-39.4 %
-0.4
-0.9
4.4
-52.7 %
1.1
3.3
-51.5 %
0.09
37.9
95.7
-9.9 %
67.1
28.6
-17.8 %
4.8
11.4
19.1
-9 %
9.4
-31.9 %
-0.4
0.3
9.3
-31.6 %
2.5
6.8
-35.8 %
0.18
38
106.2
9.3 %
71.4
34.8
16.4 %
4.6
11.9
21
8.8 %
13.8
31.4 %
-0.4
0.2
13.6
34.7 %
3
10.6
55.9 %
0.28
37.9
97.2
43.4 %
67.3
29.9
59 %
4.2
11
19.3
12.2 %
10.5
600 %
-0.4
—
10.1
741.7 %
3.4
6.8
750 %
0.18
37.8
67.8
-8.5 %
49
18.8
-14.2 %
3.4
9.9
17.2
-2.8 %
1.5
-64.3 %
-0.3
—
1.2
-73.3 %
0.5
0.8
-72.4 %
0.02
37.9
74.1
-17.8 %
52.2
21.9
-23.2 %
3.4
9.7
17.7
22.9 %
4.2
-70.2 %
-0.3
0.5
4.5
-66.9 %
1.6
2.9
-71.8 %
0.08
37.9
90.1
4.3 %
61.6
28.5
5.6 %
3.5
9.3
14.4
-4 %
14.1
18.5 %
-0.3
—
13.6
18.3 %
3.3
10.3
-11.2 %
0.27
37.9
86.4
54 %
59.4
27
58.8 %
3.6
9.7
15
32.7 %
11.9
108.8 %
-0.3
0.1
11.5
144.7 %
—
11.6
300 %
0.31
37.8
56.1
-14.1 %
39.1
17
-9.1 %
3.1
6.7
11.3
2.7 %
5.7
-26.9 %
-0.1
—
4.7
-38.2 %
1.7
2.9
-40.8 %
0.08
37.6
65.3
-20.7 %
46.5
18.7
-26.1 %
3
6.6
11
4.8 %
7.8
-47.3 %
-0.2
—
7.6
-40.6 %
2.7
4.9
-50.5 %
0.13
37.5
82.3
17.1 %
57
25.3
24 %
2.5
6.7
10.5
2.9 %
14.8
46.5 %
-2
—
12.8
40.7 %
2.9
9.9
73.7 %
0.27
36.4
70.3
28.1 %
50
20.4
29.9 %
2.6
6.3
10.2
6.3 %
10.1
65.6 %
-1
-0.1
9.1
78.4 %
3.4
5.7
62.9 %
0.17
34.7
54.9
-3 %
39.2
15.7
18.9 %
2.4
6
9.6
4.3 %
6.1
52.5 %
-1
—
5.1
82.1 %
1.6
3.5
94.4 %
0.1
34.1
56.6
—
43.4
13.2
—
2.5
5.3
9.2
—
4
—
-1.2
—
2.8
—
1.1
1.8
—
0.053
34