Everi Statements
G2
Data from Everi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
05 Nov, 2024
Everi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
192.03
-7.1 %
100
35.777
18.6
156.25
-5.1 %
81.4
18.78
9.8
—
0
134.74
20 %
70.2
21.519
-58.9 %
11.2
-19.662
-10.2
—
0
1.857
-94.3 %
1
-0.035
-0.02
1.892
-92.9 %
1
0.021
88.454
206.6
-1 %
100
41.9
20.3
164.7
-0.2 %
79.7
16.1
7.8
—
0
112.3
0.5 %
54.4
52.4
-1.7 %
25.4
-19.9
-9.6
—
0
32.5
-1.8 %
15.7
5.9
2.9
26.6
-2.9 %
12.9
0.29
91.2
208.7
4.1 %
100
43.7
20.9
165
2.7 %
79.1
16.6
8
—
0
111.7
2.9 %
53.5
53.3
2.5 %
25.5
-20.1
-9.6
—
0
33.1
-2.9 %
15.9
5.7
2.7
27.4
-2.5 %
13.1
0.29
93.5
200.5
-2.4 %
100
39.8
19.9
160.6
1.1 %
80.1
16.1
8
—
0
108.6
1.2 %
54.2
52
0.8 %
25.9
-18
-9
—
0
34.1
-0.9 %
17
6
3
28.1
4.1 %
14
0.3
94.8
205.4
0.5 %
100
46.5
22.6
158.9
-1 %
77.4
17.1
8.3
—
0
107.3
1.3 %
52.2
51.6
-5.5 %
25.1
-17.2
-8.4
—
0
34.4
-13.4 %
16.7
7.3
3.6
27
-8.2 %
13.1
0.28
95.1
204.3
3.6 %
100
43.8
21.4
160.5
4.2 %
78.6
16.8
8.2
—
0
105.9
6.4 %
51.8
54.6
0.2 %
26.7
-14.9
-7.3
—
0
39.7
-6.1 %
19.4
10.3
5
29.4
-9.5 %
14.4
0.3
96.4
197.2
12.3 %
100
43.2
21.9
154
7.1 %
78.1
14.1
7.2
—
0
99.5
9.1 %
50.5
54.5
3.6 %
27.6
-12.3
-6.2
—
0
42.3
2.7 %
21.5
9.7
4.9
32.5
3.2 %
16.5
0.33
98.7
175.6
-2.7 %
100
31.8
18.1
143.8
-0.8 %
81.9
12.5
7.1
—
0
91.2
-6 %
51.9
52.6
9.8 %
30
-11.3
-6.4
—
0
41.2
13.8 %
23.5
9.7
5.5
31.5
-64.8 %
17.9
0.31
101.5
180.4
7.2 %
100
35.5
19.7
144.9
2.8 %
80.3
12.3
6.8
1.3
0.7
97
13.2 %
53.8
47.9
-13.1 %
26.6
-11.6
-6.4
—
0
36.2
465.6 %
20.1
-53.2
-29.5
89.4
1234.3 %
49.6
0.88
101.1
168.3
-2.5 %
100
27.5
16.3
140.9
-0.5 %
83.7
9.6
5.7
1.3
0.8
85.7
-1.8 %
50.9
55.1
1.3 %
32.7
-14.3
-8.5
—
0
6.4
-82.5 %
3.8
-0.3
-0.2
6.7
-81.5 %
4
0.07
101.4
172.6
24.1 %
100
30.9
17.9
141.6
20.5 %
82
8.8
5.1
1.5
0.9
87.3
12.9 %
50.6
54.4
35.3 %
31.5
-17.8
-10.3
—
0
36.6
68.7 %
21.2
0.4
0.2
36.2
76.6 %
21
0.36
100
139.1
16.3 %
100
21.6
15.5
117.5
19.9 %
84.5
8.4
6
—
0
77.3
-4.4 %
55.6
40.2
135.1 %
28.9
-18.5
-13.3
—
0
21.7
1908.3 %
15.6
1.2
0.9
20.5
1763.6 %
14.7
0.21
98
119.6
6.7 %
100
21.5
18
98
1.4 %
81.9
7
5.9
—
0
80.9
5.2 %
67.6
17.1
-13.2 %
14.3
-18.3
-15.3
—
0
-1.2
-250 %
-1.003
-2.3
-1.9
1.1
222.2 %
0.9
0.01
86.2
112.1
189.7 %
100
15.5
13.8
96.6
225.3 %
86.2
7
6.2
—
0
76.9
-6.6 %
68.6
19.7
137.4 %
17.6
-18.9
-16.9
—
0
0.8
101.1 %
0.7
1.7
1.5
-0.9
98.7 %
-0.8
-0.01
85.6
38.7
-65.8 %
100
9.1
23.5
29.7
-68.3 %
76.7
5.2
13.4
—
0
82.3
-1.1 %
212.7
-52.7
-606.7 %
-136.2
-19.8
-51.2
—
0
-72.6
-400.7 %
-187.6
-4.1
-10.6
-68.5
-407.4 %
-177.003
-0.8
85.1
113.3
-22 %
100
19.7
17.4
93.6
-16.2 %
82.6
8.4
7.4
—
0
83.2
-13.2 %
73.4
10.4
-35 %
9.2
-17.5
-15.4
—
0
-14.5
-663.2 %
-12.8
-1
-0.9
-13.5
-229.3 %
-11.9
-0.16
84.6
145.2
7.9 %
100
33.4
23
111.7
5.1 %
76.9
10.1
7
—
0
95.8
21.3 %
66
16
-41.4 %
11
-17.7
-12.2
—
0
-1.9
-123.8 %
-1.3
2.2
1.5
-4.1
-144.1 %
-2.8
-0.05
75.4
134.6
3.8 %
100
28.3
21
106.3
2.5 %
79
8.2
6.1
—
0
79
0.3 %
58.7
27.3
9.6 %
20.3
-19.3
-14.3
—
0
8
81.8 %
5.9
-1.3
-1
9.3
69.1 %
6.9
0.12
79.1
129.7
4.8 %
100
26
20
103.7
4.6 %
80
6.7
5.2
—
0
78.8
7.5 %
60.8
24.9
-3.9 %
19.2
-20.4
-15.7
—
0
4.4
-20 %
3.4
-1
-0.8
5.5
-6.8 %
4.2
0.07
79.2
123.8
3.6 %
100
24.6
19.9
99.1
5.2 %
80
7.5
6.1
—
0
73.3
-4.8 %
59.2
25.9
50.6 %
20.9
-20.4
-16.5
—
0
5.5
271.9 %
4.4
-0.4
-0.3
5.9
40.5 %
4.8
0.08
75.3
119.5
-0.7 %
100
25.3
21.2
94.2
-1.6 %
78.8
6.2
5.2
—
0
77
3.8 %
64.4
17.2
-20 %
14.4
-20.4
-17.07
—
0
-3.2
-328.6 %
-2.7
-7.2
-6.03
4.2
100 %
3.5
0.05
74
120.3
1.3 %
100
24.6
20.4
95.7
0.7 %
79.6
5.4
4.5
—
0
74.2
2.5 %
61.7
21.5
-4.9 %
17.9
-20.2
-16.8
—
0
1.4
366.7 %
1.2
-0.7
-0.6
2.1
40 %
1.7
0.03
74.6
118.7
6.9 %
100
23.7
20
95
5.4 %
80
4.6
3.9
—
0
72.4
10.4 %
61
22.6
-7.8 %
19
-22.1
-18.6
—
0
0.3
-92.9 %
0.3
-1.2
-1.01
1.5
-67.4 %
1.3
0.02
73.4
111
-55.2 %
100
20.9
18.8
90.1
6.1 %
81.2
4.3
3.9
—
0
65.6
-1.9 %
59.1
24.5
35.4 %
22.1
-20.3
-18.3
—
0
4.2
108.6 %
3.8
0.5
0.5
4.6
118.4 %
4.1
0.05
73.3
247.9
0.2 %
100
162.9
65.7
84.9
1.4 %
34.2
5.2
2.1
—
0
66.9
4.9 %
27
18.1
-8.6 %
7.3
-29.8
-12.02
—
0
-48.8
-1255.6 %
-19.7
-1.3
-0.5
-25
-481.4 %
-10.08
-0.36
67.9
247.3
2.1 %
100
163.7
66.2
83.7
0.2 %
33.8
4.5
1.8
—
0
63.8
2.4 %
25.8
19.8
-7 %
8
-23.4
-9.5
—
0
-3.6
79.1 %
-1.5
0.7
0.3
-4.3
77.5 %
-1.7
-0.06
66.9
242.2
2 %
100
158.7
65.5
83.5
-0.9 %
34.5
4.6
1.9
—
0
62.3
1 %
25.7
21.3
-5.8 %
8.8
-23.9
-9.9
—
0
-17.2
-588 %
-7.1
1.9
0.8
-19.1
-445.7 %
-7.9
-0.29
66.4
237.5
9.2 %
100
153.2
64.5
84.3
7.1 %
35.5
4.5
1.9
—
0
61.7
-14.8 %
26
22.6
258.7 %
9.5
-25.1
-10.6
—
0
-2.5
98.5 %
-1.05
1.1
0.5
-3.5
98.4 %
-1.5
-0.05
66.1
217.5
-2.1 %
100
138.8
63.8
78.7
-1 %
36.2
4.9
2.3
—
0
72.4
6.6 %
33.3
6.3
-45.7 %
2.9
-24.7
-11.4
—
0
-164.7
-1147.7 %
-75.7
52.6
24.2
-217.3
-2518.1 %
-99.9
-3.29
66.1
222.2
3.8 %
100
142.7
64.2
79.5
2.6 %
35.8
4.5
2
—
0
67.9
-4.9 %
30.6
11.6
90.2 %
5.2
-24.8
-11.2
—
0
-13.2
29.4 %
-5.9
-5
-2.3
-8.3
23.1 %
-3.7
-0.12
66
214
4 %
100
136.5
63.8
77.5
3.7 %
36.2
4.7
2.2
—
0
71.4
0.7 %
33.4
6.1
60.5 %
2.9
-24.7
-11.5
—
0
-18.7
11.8 %
-8.7
-7.9
-3.7
-10.8
18.2 %
-5.05
-0.16
66
205.8
0.7 %
100
131.1
63.7
74.7
-4.4 %
36.3
5.4
2.6
0.2
0.1
70.9
-1.5 %
34.5
3.8
-37.7 %
1.8
-25
-12.1
—
0
-21.2
77.4 %
-10.3
-8.1
-3.9
-13.2
84.8 %
-6.4
-0.2
66
204.4
-2.1 %
100
126.3
61.8
78.1
-1 %
38.2
3.7
1.8
-1
-0.5
72
12.1 %
35.2
6.1
-58.5 %
3
-25
-12.2
—
0
-93.9
-829.7 %
-45.9
-7.3
-3.6
-86.6
-1319.7 %
-42.4
-1.31
66
208.7
1.1 %
100
129.8
62.2
78.9
-0.3 %
37.8
5.5
2.6
1.1
0.5
64.2
-15.3 %
30.8
14.7
332.4 %
7
-24.7
-11.8
—
0
-10.1
53.2 %
-4.8
-4
-1.9
-6.1
52 %
-2.9
-0.09
65.9
206.4
-0.5 %
100
127.2
61.6
79.1
-1.7 %
38.3
4.5
2.2
0.5
0.2
75.8
44.9 %
36.7
3.4
-87.9 %
1.6
-25
-12.1
—
0
-21.6
-964 %
-10.5
-8.9
-4.3
-12.7
-2640 %
-6.2
-0.19
66
207.5
36.4 %
100
127
61.2
80.5
86.3 %
38.8
5.4
2.6
0.3
0.1
52.3
22.2 %
25.2
28.1
6925 %
13.5
-25.7
-12.4
—
0
2.5
133.3 %
1.2
2
1
0.5
108.8 %
0.2
0.01
66.5
152.1
4.5 %
100
108.9
71.6
43.2
17.1 %
28.4
0.8
0.5
—
0
42.8
64 %
28.1
0.4
-96.3 %
0.3
-5.1
-3.4
—
0
-7.5
-185.2 %
-4.9
-1.7
-1.1
-5.7
-200 %
-3.7
-0.09
65.6
145.5
0.4 %
100
108.6
74.6
36.9
3.7 %
25.4
—
0
—
0
26.1
0.8 %
17.9
10.8
12.5 %
7.4
-2
-1.4
—
0
8.8
17.3 %
6
3.1
2.1
5.7
21.3 %
3.9
0.09
66.7
144.9
-3.8 %
100
109.4
75.5
35.6
-4.6 %
24.6
—
0
—
0
25.9
6.1 %
17.9
9.6
-26.2 %
6.6
-2.1
-1.4
—
0
7.5
-34.8 %
5.2
2.8
1.9
4.7
-37.3 %
3.2
0.07
67.1
150.6
7.2 %
100
113.2
75.2
37.3
7.8 %
24.8
—
0
—
0
24.4
4.3 %
16.2
13
16.1 %
8.6
-1.5
-1
—
0
11.5
26.4 %
7.6
4
2.7
7.5
31.6 %
5
0.11
67.4
140.5
-3.8 %
100
105.9
75.4
34.6
-1.1 %
24.6
—
0
—
0
23.4
-0.8 %
16.7
11.2
-1.8 %
8
-2.1
-1.5
—
0
9.1
-1.1 %
6.5
3.4
2.4
5.7
-1.7 %
4.1
0.08
67.3
146.1
—
100
111.1
76
35
—
24
—
0
—
0
23.6
—
16.2
11.4
—
7.8
-2.3
-1.6
—
0
9.2
—
6.3
3.4
2.3
5.8
—
4
0.09
66.6