JM Statements
JM
Data from JM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
JM Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 668
68.8 %
100
4 155
89
513
46.2 %
11
—
0
230
4.9
230
1.8 %
4.9
283
126.4 %
6.1
-52
-1.1
-1
-0.02
235
164 %
5
71
1.5
164
241.7 %
3.5
2.542
64.505
2 765
-19.6 %
100
2 414
87.3
351
-32.8 %
12.7
—
0
225
8.1
226
-1.3 %
8.2
125
-57.3 %
4.5
-32
-1.2
-5
-0.2
89
394.4 %
3.2
41
1.5
48
245.5 %
1.7
0.744
64.505
3 441
-22.8 %
100
2 919
84.8
522
-26.9 %
15.2
—
0
229
6.7
229
11.2 %
6.7
293
-42.3 %
8.5
-50
-1.5
20
0.6
18
-96.1 %
0.5
51
1.5
-33
-109.4 %
-1
-0.512
64.505
4 457
32.1 %
100
3 743
84
714
14.8 %
16
—
0
206
4.6
206
-33.3 %
4.6
508
62.3 %
11.4
-27
-0.6
-6
-0.1
467
66.2 %
10.5
115
2.6
352
58.6 %
7.9
5.444
64.662
3 375
-28.1 %
100
2 753
81.6
622
-31.3 %
18.4
—
0
308
9.1
309
21.7 %
9.2
313
-52 %
9.3
-26
-0.8
-7
-0.2
281
-54.5 %
8.3
59
1.7
222
-54.5 %
6.6
3.425
64.816
4 696
-10.4 %
100
3 790
80.7
906
-18.1 %
19.3
—
0
255
5.4
254
-11.5 %
5.4
652
-20.4 %
13.9
-23
-0.5
-7
-0.1
618
-21.8 %
13.2
131
2.8
488
-22.5 %
10.4
7.529
64.816
5 240
74.4 %
100
4 134
78.9
1 106
87.1 %
21.1
—
0
288
5.5
287
18.1 %
5.5
819
135.3 %
15.6
-40
-0.8
14
0.3
790
148.4 %
15.1
160
3.1
630
156.1 %
12
9.59
65.691
3 004
-18.1 %
100
2 413
80.3
591
-19.7 %
19.7
—
0
243
8.1
243
-24.3 %
8.1
348
-16.1 %
11.6
-19
-0.6
-2
-0.07
318
-18.3 %
10.6
72
2.4
246
-20.4 %
8.2
3.673
66.968
3 668
-4.4 %
100
2 932
79.9
736
4.1 %
20.1
—
0
319
8.7
321
24.9 %
8.8
415
-7.8 %
11.3
-13
-0.4
-7
-0.2
389
-10.8 %
10.6
81
2.2
309
-10.2 %
8.4
4.536
68.127
3 835
-22.2 %
100
3 128
81.6
707
-31.6 %
18.4
—
0
258
6.7
257
-7.6 %
6.7
450
-40.4 %
11.7
-17
-0.4
-4
-0.1
436
-41.9 %
11.4
91
2.4
344
-49 %
9
5
68.795
4 927
57.9 %
100
3 894
79
1 033
67.7 %
21
—
0
277
5.6
278
32.4 %
5.6
755
86 %
15.3
-37
-0.8
20
0.4
750
86.6 %
15.2
75
1.5
675
122 %
13.7
9.785
68.981
3 120
-23.1 %
100
2 504
80.3
616
-30 %
19.7
—
0
210
6.7
210
-30 %
6.7
406
-30 %
13
-13
-0.4
-7
-0.2
402
-28.8 %
12.9
98
3.1
304
-36.4 %
9.7
4.375
69.486
4 058
14.5 %
100
3 178
78.3
880
28.3 %
21.7
—
0
300
7.4
300
22.4 %
7.4
580
31.5 %
14.3
-15
-0.4
-6
-0.1
565
31.4 %
13.9
87
2.1
478
37.8 %
11.8
6.837
69.913
3 545
-35.2 %
100
2 859
80.6
686
-30.9 %
19.4
—
0
245
6.9
245
3.8 %
6.9
441
-41.7 %
12.4
-16
-0.5
-6
-0.2
430
-41.3 %
12.1
83
2.3
347
-42.6 %
9.8
4.948
70.126
5 469
59.8 %
100
4 476
81.8
993
66.6 %
18.2
—
0
236
4.3
236
16.3 %
4.3
757
92.6 %
13.8
-47
-0.9
21
0.4
733
95.5 %
13.4
128
2.3
605
106.5 %
11.1
8.627
70.127
3 422
-3.5 %
100
2 826
82.6
596
-6.7 %
17.4
—
0
203
5.9
203
-25.1 %
5.9
393
6.8 %
11.5
-16
-0.5
-3
-0.09
375
9 %
11
82
2.4
293
8.9 %
8.6
4.178
70.126
3 547
-7.9 %
100
2 908
82
639
-12 %
18
—
0
271
7.6
271
9.7 %
7.6
368
-23.2 %
10.4
-17
-0.5
-7
-0.2
344
-26 %
9.7
75
2.1
269
-27.7 %
7.6
3.842
70.024
3 853
-0.3 %
100
3 127
81.2
726
-6.9 %
18.8
—
0
247
6.4
247
-3.9 %
6.4
479
-8.4 %
12.4
-21
-0.5
-11
-0.3
465
-11.1 %
12.1
93
2.4
372
-12.9 %
9.7
5.315
69.986
3 864
-9.3 %
100
3 084
79.8
780
-4.3 %
20.2
—
0
257
6.7
257
19.5 %
6.7
523
-12.8 %
13.5
-38
-1
16
0.4
523
-10.3 %
13.5
96
2.5
427
-12.5 %
11.1
6.096
70.048
4 260
9.7 %
100
3 445
80.9
815
9.7 %
19.1
—
0
215
5
215
-18.9 %
5
600
25.5 %
14.1
-22
-0.5
-7
-0.2
583
19.2 %
13.7
95
2.2
488
26.8 %
11.5
6.967
70.046
3 882
7.9 %
100
3 139
80.9
743
43.7 %
19.1
—
0
265
6.8
265
9.5 %
6.8
478
73.8 %
12.3
-18
-0.5
-5
-0.1
489
70.4 %
12.6
104
2.7
385
70.4 %
9.9
5.503
69.956
3 599
-14.4 %
100
3 082
85.6
517
-29.2 %
14.4
—
0
242
6.7
242
-4.7 %
6.7
275
-42.2 %
7.6
-22
-0.6
-4
-0.1
287
-38.4 %
8
61
1.7
226
-41.5 %
6.3
3.231
69.95
4 206
16.7 %
100
3 476
82.6
730
21.1 %
17.4
—
0
254
6
254
16.5 %
6
476
23.6 %
11.3
-19
-0.5
6
0.1
466
28.4 %
11.1
80
1.9
386
38.8 %
9.2
5.518
69.953
3 605
-10.9 %
100
3 002
83.3
603
-24.9 %
16.7
—
0
218
6
218
-26.6 %
6
385
-23.9 %
10.7
-22
-0.6
1
0.03
363
-25.5 %
10.1
85
2.4
278
-26.5 %
7.7
3.97
70
4 044
5.7 %
100
3 241
80.1
803
4.6 %
19.9
—
0
297
7.3
297
9.2 %
7.3
506
2 %
12.5
-21
-0.5
2
0.05
487
-0.8 %
12
109
2.7
378
-0.8 %
9.3
5.42
69.8
3 825
-16.2 %
100
3 057
79.9
768
-15 %
20.1
—
0
272
7.1
272
7.1 %
7.1
496
-23.6 %
13
-17
-0.4
1
0.03
491
-22.3 %
12.8
110
2.9
381
-37.6 %
10
5.46
69.8
4 562
12.3 %
3 659
903
12.2 %
—
254
254
13.9 %
649
11.5 %
-20
3
632
11.5 %
21
611
36.7 %
8.71
70.2
4 062
-9.6 %
3 257
805
-11.6 %
—
223
223
-20.9 %
582
-7.5 %
-15
—
567
-9.4 %
120
447
-8.6 %
6.32
70.7
4 494
8.1 %
3 583
911
10 %
—
282
282
14.6 %
629
8.1 %
-17
—
626
-25.6 %
137
489
-31.3 %
6.88
71.1
4 157
-3.2 %
3 329
828
-2.5 %
—
246
246
-2.4 %
582
-2.5 %
-16
—
841
47 %
129
712
50.2 %
9.96
71.5
4 296
15.2 %
3 447
849
24.1 %
—
252
252
26 %
597
23.3 %
-25
—
572
12.4 %
98
474
20 %
6.7
70.7
3 729
-12.4 %
3 045
684
-12.2 %
—
200
200
-24.8 %
484
-5.7 %
-12
—
509
5.4 %
114
395
6.2 %
5.45
72.5
4 257
22.7 %
3 478
779
25.8 %
—
266
266
22.6 %
513
27.6 %
-7
—
483
24.8 %
111
372
24.4 %
5.08
73.1
3 470
-7.3 %
2 851
619
-5.1 %
—
217
217
-10.3 %
402
-2 %
-16
—
387
-1.8 %
88
299
-3.5 %
4.06
73.6
3 744
9.8 %
3 092
652
24.4 %
—
242
242
35.2 %
410
18.8 %
-17
—
394
15.2 %
84
310
25 %
3.97
78
3 410
-2.2 %
2 886
524
-10.6 %
—
179
179
-23.8 %
345
-1.7 %
-24
—
342
-2 %
94
248
-6.8 %
3.32
74.6
3 485
5.6 %
2 899
586
7.1 %
—
235
235
11.9 %
351
4.2 %
-12
—
349
2 %
83
266
1.9 %
3.54
75.1
3 300
-29.6 %
2 753
547
-32.8 %
—
210
210
6.1 %
337
-45.3 %
-19
—
342
-42.5 %
81
261
-40 %
3.45
75.6
4 686
54.4 %
3 872
814
49.4 %
—
198
198
20.7 %
616
61.7 %
-23
—
595
65.7 %
160
435
59.9 %
5.74
75.8
3 035
-13.9 %
2 490
545
-12.9 %
—
164
164
-24.4 %
381
-6.8 %
-22
—
359
-13.7 %
87
272
-13.9 %
3.55
76.6
3 526
18.8 %
2 900
626
7.6 %
—
217
217
11.9 %
409
5.4 %
-13
—
416
11.2 %
100
316
11.7 %
4.1
77.1
2 969
-23.7 %
2 387
582
-19.8 %
—
194
194
3.7 %
388
-28 %
-17
—
374
-29.3 %
91
283
-30.8 %
3.64
77.8
3 891
48.6 %
3 165
726
46.4 %
—
187
187
22.2 %
539
57.1 %
-12
—
529
62.3 %
120
409
71.8 %
5.36
76.3
2 618
-22.9 %
2 122
496
-12.4 %
—
153
153
-29.2 %
343
-2 %
-18
—
326
-3 %
88
238
-4.4 %
3.01
79
3 396
25.9 %
2 830
566
25.8 %
—
216
216
18 %
350
31.1 %
-14
—
336
23.1 %
87
249
19.7 %
3.12
79.9
2 698
-21.5 %
2 248
450
-29.6 %
—
183
183
1.7 %
267
-41.8 %
-15
—
273
-22 %
65
208
-19.7 %
2.62
79.5
3 439
—
2 800
639
—
—
180
180
—
459
—
-14
—
350
—
91
259
—
3.162
81.9