Minth Statements
M3
Data from Minth`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
21 Aug, 2024
Expected release date:
—
Minth Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 776.27
10.6 %
100
7 717.01
71.6
3 059.26
19.4 %
28.4
781
7.2
1 281.28
11.9
1 802.81
24 %
16.7
1 256.44
13.3 %
11.7
-51.808
-0.5
—
0
1 259.25
19.2 %
11.7
192.73
1.8
1 015.93
14.5 %
9.4
0.883
1 150.45
9 747.41
-3.1 %
100
7 184.67
73.7
2 562.73
-4 %
26.3
615.62
6.3
982.4
10.1
1 453.52
-14.1 %
14.9
1 109.21
13.4 %
11.4
-39.347
-0.4
—
0
1 056.23
7.5 %
10.8
158.76
1.6
887.3
5.3 %
9.1
0.771
1 150.32
10 054.29
38.6 %
100
7 383.87
73.4
2 670.42
26.3 %
26.6
665.11
6.6
1 185.48
11.8
1 692.71
24.7 %
16.8
977.71
29.3 %
9.7
91.136
0.9
—
0
982.36
23.3 %
9.8
130.15
1.3
842.98
28.2 %
8.4
0.733
1 150.31
7 252.1
-0.1 %
100
5 138.37
70.9
2 113.73
7.8 %
29.1
507.28
7
1 001.24
13.8
1 357.68
-7.1 %
18.7
756.05
51.2 %
10.4
51.733
0.7
—
0
796.71
6 %
11
118.56
1.6
657.6
10.4 %
9.1
0.571
1 152.15
7 259.6
9 %
100
5 298.07
73
1 961.53
-7.6 %
27
513.24
7.1
1 034.64
14.3
1 461.35
15.9 %
20.1
500.18
-41.9 %
6.9
71.183
1
—
0
751.47
-31.3 %
10.4
119.22
1.6
595.41
-33.9 %
8.2
0.514
1 157.54
6 659.67
-12.6 %
100
4 537.43
68.1
2 122.24
-17.8 %
31.9
427.46
6.4
947.18
14.2
1 260.8
-11 %
18.9
861.44
-26.1 %
12.9
26.271
0.4
—
0
1 094.34
-10.2 %
16.4
147.14
2.2
901.1
-12.1 %
13.5
0.778
1 158.27
7 617.7
57.1 %
100
5 035.72
66.1
2 581.98
102.2 %
33.9
512.83
6.7
971.21
12.7
1 416.32
74.2 %
18.6
1 165.66
151.3 %
15.3
14.4
0.2
—
0
1 218.49
164.3 %
16
149.3
2
1 025.7
177.4 %
13.5
0.89
1 152.96
4 849.15
-31.4 %
100
3 572.3
73.7
1 276.86
-40.2 %
26.3
251.36
5.2
647.51
13.4
812.93
-26.8 %
16.8
463.93
-54.7 %
9.6
44.344
0.9
—
0
461.08
-54.6 %
9.5
67.291
1.4
369.81
-53.6 %
7.6
0.32
1 153.96
7 068.15
15.3 %
100
4 934.05
69.8
2 134.09
7.4 %
30.2
356.98
5.1
875.44
12.4
1 110.32
21.7 %
15.7
1 023.77
-4.8 %
14.5
6.722
0.1
—
0
1 016.15
-6.4 %
14.4
184.6
2.6
796.18
-11 %
11.3
0.69
1 153.8
6 130.04
-6.6 %
100
4 142.7
67.6
1 987.35
-1.6 %
32.4
298.55
4.9
712.6
11.6
912.43
-16.2 %
14.9
1 074.92
15.5 %
17.5
-2.367
-0.04
—
0
1 085.13
27.2 %
17.7
151.59
2.5
894.12
32.5 %
14.6
0.776
1 152.8
6 560.61
9.5 %
100
4 541.69
69.2
2 018.91
0.7 %
30.8
330.39
5
833.39
12.7
1 088.57
35.7 %
16.6
930.34
-22.6 %
14.2
-9.675
-0.1
—
0
853.35
-28.5 %
13
159.13
2.4
674.86
-31.5 %
10.3
0.585
1 152.74
5 992.6
-2.1 %
100
3 988.49
66.6
2 004.11
-3.2 %
33.4
260.22
4.3
645.88
10.8
802.02
-10.1 %
13.4
1 202.09
2 %
20.1
-10.084
-0.2
—
0
1 192.72
-2.5 %
19.9
174.4
2.9
985.77
1.4 %
16.4
0.854
1 154.15
6 118.94
16.2 %
100
4 047.93
66.2
2 071
16.4 %
33.8
251.83
4.1
741.61
12.1
892.15
38.5 %
14.6
1 178.85
3.9 %
19.3
-33.195
-0.5
—
0
1 223.23
-3.3 %
20
215.13
3.5
971.98
-7.7 %
15.9
0.843
1 153.62
5 265.56
1.2 %
100
3 487.09
66.2
1 778.47
-1.6 %
33.8
211.85
4
595.09
11.3
644.26
-11.8 %
12.2
1 134.21
5.4 %
21.5
23.7
0.5
—
0
1 265.07
11.7 %
24
180.44
3.4
1 053.27
16.2 %
20
0.919
1 146.64
5 203.9
24 %
100
3 396.7
65.3
1 807.1
25.2 %
34.7
216.6
4.2
595.1
11.4
730.8
27.3 %
14
1 076.4
23.9 %
20.7
101.1
1.9
—
0
1 132.5
14.8 %
21.8
194.2
3.7
906.4
11.5 %
17.4
0.79
1 146.4
4 196.1
-0.6 %
100
2 752.8
65.6
1 443.3
3.9 %
34.4
173.9
4.1
465.4
11.1
574.2
2.3 %
13.7
869.1
5 %
20.7
114.1
2.7
0
0
986.1
20 %
23.5
145
3.5
812.7
25.1 %
19.4
0.72
1 122.7
4 222.1
23 %
100
2 832.9
67.1
1 389.1
33.7 %
32.9
178.2
4.2
453.1
10.7
561.1
22.3 %
13.3
828
42.8 %
19.6
-63.4
-1.5
0.1
0.002
821.7
10 %
19.5
146.3
3.5
649.5
4.4 %
15.4
0.58
1 112.3
3 432.1
-2.9 %
100
2 393.5
69.7
1 038.6
-2.2 %
30.3
152.4
4.4
377.6
11
458.7
-6.2 %
13.4
579.9
1.2 %
16.9
173.1
5
0
0
747.1
9.9 %
21.8
102.7
3
622.2
12 %
18.1
0.56
1 111.9
3 533
12.1 %
100
2 471.1
69.9
1 061.8
3.8 %
30.1
158.3
4.5
403.6
11.4
489.1
18.7 %
13.8
572.8
-6.3 %
16.2
85.5
2.4
-0.1
-0.003
679.7
0.5 %
19.2
113.8
3.2
555.4
-1.2 %
15.7
0.5
1 104.6
3 150.9
3.7 %
100
2 127.5
67.5
1 023.4
2.8 %
32.5
140.4
4.5
371
11.8
412
-8.6 %
13.1
611.4
12.2 %
19.4
54.4
1.7
0
0
676
10.2 %
21.5
89
2.8
562.3
19.1 %
17.8
0.51
1 100.5
3 037.7
22.8 %
100
2 042
67.2
995.7
21 %
32.8
142.8
4.7
368.7
12.1
450.6
44.3 %
14.8
545.1
6.8 %
17.9
73.8
2.4
0
0
613.6
0.3 %
20.2
107.5
3.5
472.3
-5.4 %
15.5
0.43
1 101.1
2 472.7
11.9 %
100
1 649.9
66.7
822.9
18.3 %
33.3
117
4.7
264.4
10.7
312.3
-5.1 %
12.6
510.5
39.2 %
20.6
101.8
4.1
0.1
0.004
611.6
23 %
24.7
88.3
3.6
499
23.3 %
20.2
0.46
1 086.6
2 210
4.3 %
100
1 514.3
68.5
695.7
-5.8 %
31.5
129.2
5.8
272.2
12.3
329
12.9 %
14.9
366.8
-17.9 %
16.6
134.3
6.1
0
0
497.4
-9 %
22.5
67.3
3
404.8
-7.2 %
18.3
0.37
1 081.2
2 119.9
2 %
100
1 381.5
65.2
738.3
3.5 %
34.8
102.6
4.8
222.3
10.5
291.4
1.7 %
13.7
447
4.7 %
21.1
99.8
4.7
0
0
546.7
11 %
25.8
80.4
3.8
436.4
9.3 %
20.6
0.4
1 081.5
2 078.8
14.8 %
100
1 365.2
65.7
713.6
10 %
34.3
126
6.1
233
11.2
286.5
24.5 %
13.8
427.1
2 %
20.5
65.7
3.2
0
0
492.5
4.7 %
23.7
72.7
3.5
399.1
2.8 %
19.2
0.37
1 083.3
1 810.6
-2.6 %
100
1 161.6
64.2
649
-2.7 %
35.8
83.3
4.6
208.3
11.5
230.1
-6 %
12.7
418.9
-0.8 %
23.1
51.9
2.9
—
0
470.4
-3.3 %
26
63.4
3.5
388.2
-4.1 %
21.4
0.36
1 082.4
1 859.1
8.3 %
100
1 192.3
64.1
666.8
4.1 %
35.9
109.5
5.9
196.8
10.6
244.7
10.7 %
13.2
422.2
0.7 %
22.7
68.3
3.7
0
0
486.4
0.1 %
26.2
62.7
3.4
405
-0.3 %
21.8
0.37
1 082.4
1 716.5
12.4 %
100
1 075.9
62.7
640.6
10.7 %
37.3
73.4
4.3
168.2
9.8
221.1
5.6 %
12.9
419.4
13.5 %
24.4
67.9
4
—
0
486
17.6 %
28.3
60
3.5
406.2
14.5 %
23.7
0.4
1 019.5
1 527.5
50.2 %
100
948.7
62.1
578.8
48 %
37.9
58.8
3.8
174.9
11.5
209.3
67.6 %
13.7
369.5
38.8 %
24.2
44.7
2.9
0
0
413.2
34.1 %
27.1
39.8
2.6
354.7
32.9 %
23.2
0.37
963.9
1 017.2
-0.7 %
100
626.1
61.6
391.1
9.4 %
38.4
43.6
4.3
90.6
8.9
124.9
-19.2 %
12.3
266.2
31.1 %
26.2
42.2
4.1
0
0
308.2
47.8 %
30.3
23
2.3
266.8
44.1 %
26.2
0.28
954.5
1 024.5
8.8 %
100
666.9
65.1
357.6
0.5 %
34.9
41.2
4
111.7
10.9
154.5
77.2 %
15.1
203
-24.4 %
19.8
5.5
0.5
1.7
0.2
208.5
-21.7 %
20.4
13.2
1.3
185.2
-22.5 %
18.1
0.19
954.5
942
22.1 %
100
586.2
62.2
355.8
20.6 %
37.8
31.3
3.3
89.6
9.5
87.2
-34.5 %
9.3
268.6
66.1 %
28.5
-2.4
-0.3
0
0
266.4
57.3 %
28.3
23.1
2.5
238.9
52.4 %
25.4
0.25
958.4
771.8
21.2 %
100
476.9
61.8
295
15.5 %
38.2
31.8
4.1
85.3
11.1
133.2
197.3 %
17.3
161.7
-23.2 %
21
7.7
1
0
0
169.4
-24.6 %
21.9
9.7
1.3
156.8
-22.8 %
20.3
0.16
953.8
636.9
25.6 %
100
381.5
59.9
255.4
28.7 %
40.1
18.1
2.8
69.6
10.9
44.8
-23.2 %
7
210.6
50.3 %
33.1
13.9
2.2
0.1
0.02
224.6
48.7 %
35.3
18.5
2.9
203.1
42.8 %
31.9
0.24
836.4
506.9
12.8 %
100
308.5
60.9
198.4
11.5 %
39.1
—
0
74.7
14.7
58.3
31.9 %
11.5
140.1
4.7 %
27.6
10.8
2.1
0.1
0.02
151
8.9 %
29.8
7
1.4
142.2
12.4 %
28.1
0.17
830
449.3
20.5 %
100
271.4
60.4
178
20.7 %
39.6
—
0
56.3
12.5
44.2
-8.3 %
9.8
133.8
34.7 %
29.8
4.9
1.1
-0.1
-0.02
138.6
37.6 %
30.8
7.5
1.7
126.5
35 %
28.2
0.15
830
372.9
22 %
100
225.4
60.4
147.5
18.5 %
39.6
—
0
56.7
15.2
48.2
197.5 %
12.9
99.3
-8.4 %
26.6
1.4
0.4
—
0
100.7
-8.1 %
27
4.4
1.2
93.7
-7.5 %
25.1
0.15
618.5
305.7
—
100
181.2
59.3
124.5
—
40.7
—
0
31.2
10.2
16.2
—
5.3
108.4
—
35.5
1.3
0.4
-0.1
-0.03
109.6
—
35.9
7.8
2.6
101.3
—
33.1
0.17
600