Nagacorp Statements
N9
Data from Nagacorp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
27 Aug, 2024
Expected release date:
—
Nagacorp Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
292.76
8.3 %
100
61.711
21.1
231.04
5.5 %
78.9
—
0
40.431
13.8
132.64
16.1 %
45.3
98.408
-6 %
33.6
-10.144
-3.5
—
0
-0.846
-100.9 %
-0.3
0.117
0.04
-0.963
-101 %
-0.3
0
4 422.99
270.22
2.7 %
100
51.3
19
218.92
8 %
81
—
0
21.193
7.8
114.22
5 %
42.3
104.7
11.4 %
38.7
-9.825
-3.6
—
0
94.871
14.2 %
35.1
0.113
0.04
94.758
14.2 %
35.1
0.021
4 422.99
263.03
18.9 %
100
60.311
22.9
202.72
10.3 %
77.1
—
0
23.214
8.8
108.74
-12.4 %
41.3
93.98
57.7 %
35.7
-10.883
-4.1
—
0
83.097
55.4 %
31.6
0.123
0.05
82.974
52.1 %
31.5
0.019
4 422.99
221.24
-7.6 %
100
37.483
16.9
183.76
-4.4 %
83.1
—
0
27.125
12.3
124.17
3.4 %
56.1
59.589
-17.4 %
26.9
-6.108
-2.8
—
0
53.481
-0.9 %
24.2
-1.074
-0.5
54.555
3.5 %
24.7
0.012
4 423.02
239.45
150.9 %
100
47.244
19.7
192.21
179.1 %
80.3
—
0
25.057
10.5
120.07
-6.6 %
50.1
72.133
220.7 %
30.1
-18.148
-7.6
—
0
53.985
171.8 %
22.5
1.286
0.5
52.699
175.5 %
22
0.012
4 422.99
95.428
-26.8 %
100
26.567
27.8
68.861
-7.8 %
72.2
—
0
37.124
38.9
128.61
8.5 %
134.8
-59.746
-36.2 %
-62.6
-15.399
-16.1
—
0
-75.145
-14.5 %
-78.7
-5.352
-5.6
-69.793
9.6 %
-73.1
-0.016
4 382.11
130.43
-74 %
100
55.764
42.8
74.665
-70.5 %
57.2
—
0
27.134
20.8
118.52
-6.7 %
90.9
-43.86
-134.8 %
-33.6
-21.743
-16.7
—
0
-65.603
-167 %
-50.3
11.626
8.9
-77.229
-194.6 %
-59.2
-0.018
4 341.01
501.18
32.8 %
100
248.04
49.5
253.13
45.6 %
50.5
—
0
39.431
7.9
127.04
-5.6 %
25.3
126.09
221.1 %
25.2
-28.19
-5.6
—
0
97.902
186 %
19.5
16.225
3.2
81.677
296 %
16.3
0.019
4 341.01
377.5
-56.3 %
100
203.63
53.9
173.87
-60.3 %
46.1
—
0
21.632
5.7
134.6
-6.4 %
35.7
39.269
-86.7 %
10.4
-5.036
-1.3
—
0
34.233
-88.3 %
9.1
13.607
3.6
20.626
-92.5 %
5.5
0.005
4 341.01
863.91
-3.1 %
100
425.87
49.3
438.04
7.3 %
50.7
—
0
32.407
3.8
143.79
10 %
16.6
294.25
6 %
34.1
-2.894
-0.3
—
0
291.36
11.9 %
33.7
15.182
1.8
276.17
12.7 %
32
0.064
4 341.01
891.56
20.3 %
100
483.29
54.2
408.27
12.2 %
45.8
—
0
28.849
3.2
130.66
-1.9 %
14.7
277.6
20.3 %
31.1
-17.316
-1.9
—
0
260.29
21.1 %
29.2
15.182
1.7
245.1
16.5 %
27.5
0.056
4 341.01
741.33
1.1 %
100
377.35
50.9
363.98
17.6 %
49.1
—
0
44.107
5.9
133.15
9.6 %
18
230.83
22.8 %
31.1
-15.975
-2.2
—
0
214.85
16.4 %
29
4.407
0.6
210.45
16.8 %
28.4
0.048
4 341.01
732.96
32.1 %
100
423.46
57.8
309.5
32.8 %
42.2
—
0
35.2
4.8
121.47
-2.4 %
16.6
188.03
73.1 %
25.7
-3.494
-0.5
—
0
184.54
69.9 %
25.2
4.407
0.6
180.13
72.3 %
24.6
0.042
4 341.01
554.75
38.1 %
100
321.71
58
233.04
-2.9 %
42
—
0
40.194
7.2
124.42
46 %
22.4
108.61
-29.8 %
19.6
—
0
—
0
108.61
-29.8 %
19.6
4.06
0.7
104.55
-30.6 %
18.8
0.024
4 341.01
401.6
65.2 %
100
161.7
40.3
239.9
49.8 %
59.7
—
0
27
6.7
85.2
5.4 %
21.2
154.7
95.1 %
38.5
—
0
0
0
154.7
95.1 %
38.5
4.1
1
150.6
155.3 %
37.5
0.03
4 341
243.1
-15.7 %
100
83
34.1
160.1
-22.5 %
65.9
—
0
28.1
11.6
80.8
3.9 %
33.2
79.3
-38.5 %
32.6
—
0
0
0
79.3
-38.5 %
32.6
20.3
8.4
59
-52.9 %
24.3
0.02
2 855.2
288.5
21.1 %
100
81.7
28.3
206.7
42.8 %
71.6
—
0
24.5
8.5
77.8
11.6 %
27
128.9
71.6 %
44.7
—
0
0
0
128.9
71.6 %
44.7
3.8
1.3
125.2
74.9 %
43.4
0.05
2 378.6
238.2
-8.9 %
100
93.5
39.3
144.7
-21 %
60.7
—
0
25
10.5
69.7
0.9 %
29.3
75.1
-34.1 %
31.5
—
0
0
0
75.1
-34.1 %
31.5
3.5
1.5
71.6
-29.1 %
30.1
0.03
2 270
261.4
22.6 %
100
78.4
30
183.1
30.8 %
70
—
0
22.1
8.5
69.1
0.7 %
26.4
113.9
59.5 %
43.6
—
0
0
0
113.9
59.5 %
43.6
12.9
4.9
101
47.4 %
38.6
0.04
2 270
213.3
11.7 %
100
73.3
34.4
140
5.5 %
65.6
—
0
28.3
13.3
68.6
10.5 %
32.2
71.4
1.1 %
33.5
—
0
—
0
71.4
1.1 %
33.5
2.9
1.4
68.5
1.3 %
32.1
0.03
2 281.1
191
-1.2 %
100
58.3
30.5
132.7
-3.1 %
69.5
—
0
23.2
12.1
62.1
8.9 %
32.5
70.6
-11.8 %
37
—
0
-0.7
-0.4
70.6
-11.8 %
37
2.9
1.5
67.6
-12.7 %
35.4
0.03
2 282.1
193.3
27.5 %
100
56.3
29.1
137
22.9 %
70.9
—
0
26
13.5
57
23.6 %
29.5
80
22.3 %
41.4
—
0
—
0
80
22.3 %
41.4
2.6
1.3
77.4
23.1 %
40
0.03
2 282.9
151.6
3.5 %
100
40.1
26.5
111.5
1.9 %
73.5
—
0
20.4
13.5
46.1
-0.6 %
30.4
65.4
3.8 %
43.1
—
0
—
0
65.4
3.8 %
43.1
2.6
1.7
62.9
3.6 %
41.5
0.03
2 188.2
146.5
10.8 %
100
37.1
25.3
109.4
16.6 %
74.7
—
0
22.7
15.5
46.4
18.7 %
31.7
63
15.4 %
43
—
0
—
0
63
15.4 %
43
2.2
1.5
60.7
15.8 %
41.4
0.03
2 082.1
132.2
18 %
100
38.5
29.1
93.8
11.9 %
71
—
0
17.2
13
39.1
9.5 %
29.6
54.6
13.5 %
41.3
—
0
-0.8
-0.6
54.6
13.5 %
41.3
2.2
1.7
52.4
13.7 %
39.6
0.03
2 082.1
112
0.2 %
100
28.2
25.2
83.8
4.9 %
74.8
—
0
17.4
15.5
35.7
11.2 %
31.9
48.1
0.4 %
42.9
—
0
-1.1
-1
48.1
0.4 %
42.9
2
1.8
46.1
0.4 %
41.2
0.02
2 082.1
111.8
35.2 %
100
31.8
28.4
79.9
41.7 %
71.5
—
0
14.4
12.9
32.1
1.3 %
28.7
47.9
93.1 %
42.8
—
0
-0.8
-0.7
47.9
93.1 %
42.8
2
1.8
45.9
99.6 %
41.1
0.02
2 082.1
82.7
22 %
100
26.3
31.8
56.4
12.1 %
68.2
—
0
12.3
14.9
31.7
17 %
38.3
24.8
6.9 %
30
—
0
0
0
24.8
6.9 %
30
1.8
2.2
23
9 %
27.8
0.01
2 082.1
67.8
25.1 %
100
17.5
25.8
50.3
38.2 %
74.2
—
0
11.8
17.4
27.1
26.6 %
40
23.2
54.7 %
34.2
—
0
-0.4
-0.6
23.2
54.7 %
34.2
2.1
3.1
21.1
51.8 %
31.1
0.01
2 082.1
54.2
-14.8 %
100
17.8
32.8
36.4
4.3 %
67.2
—
0
8.9
16.4
21.4
-4 %
39.5
15
19 %
27.7
—
0
-0.7
-1.3
15
19 %
27.7
1
1.8
13.9
20.9 %
25.6
0.01
2 082.2
63.6
-24.6 %
100
28.7
45.1
34.9
-18.3 %
54.9
—
0
8.3
13.1
22.3
-17.7 %
35.1
12.6
-18.7 %
19.8
—
0
—
0
12.6
-18.7 %
19.8
1.1
1.7
11.5
-20.7 %
18.1
0.01
2 069.4
84.4
-22.6 %
100
41.7
49.4
42.7
-5.7 %
50.6
—
0
15.7
18.6
27.1
43.4 %
32.1
15.5
-41.3 %
18.4
—
0
0
0
15.5
-41.3 %
18.4
1
1.2
14.5
-43.1 %
17.2
0.01
2 072.3
109.1
37.6 %
100
63.8
58.5
45.3
2 %
41.5
—
0
8.6
7.9
18.9
58.8 %
17.3
26.4
-18.8 %
24.2
—
0
-0.4
-0.4
26.4
-14.8 %
24.2
1
0.9
25.5
-15.3 %
23.4
0.01
2 074.1
79.3
22.6 %
100
34.9
44
44.4
31.8 %
56
—
0
5.9
7.4
11.9
-16.8 %
15
32.5
66.7 %
41
—
0
-1.5
-1.9
31
48.3 %
39.1
0.9
1.1
30.1
49.8 %
38
0.01
2 075
64.7
—
100
31
47.9
33.7
—
52.1
—
0
6.6
10.2
14.3
—
22.1
19.5
—
30.1
1.5
2.3
—
0
20.9
—
32.3
0.9
1.4
20.1
—
31.1
0.01
2 075