Whitbread Statements
WH
Data from Whitbread`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
29 Feb, 2024
Next reporting period:
27 Aug, 2024
Report frequency:
Semi-annual
Earnings release date:
16 Oct, 2024
Expected release date:
16 Jan, 2025
Whitbread Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 385.9
-12 %
100
—
0
—
—
0
—
0
—
0
1 244.3
10.3 %
89.8
141.6
-68.2 %
10.2
-54.1
-3.9
8.2
0.6
56.6
-85.7 %
4.1
37.7
2.7
18.9
-93.6 %
1.4
0.099
190.2
1 574
23.5 %
100
—
0
—
—
0
—
0
—
0
1 128.4
3.1 %
71.7
445.6
146.6 %
28.3
-62.2
-4
8
0.5
395.1
485.3 %
25.1
101.9
6.5
293.2
553 %
18.6
1.46
200.2
1 274.8
-5.6 %
100
—
0
—
—
0
—
0
—
0
1 094.1
8.7 %
85.8
180.7
-47.4 %
14.2
-63
-4.9
6.8
0.5
67.5
-78 %
5.3
22.6
1.8
44.9
-80.8 %
3.5
0.22
202.3
1 350.4
29.6 %
100
—
0
—
—
0
—
0
—
0
1 006.9
11.9 %
74.6
343.5
141.7 %
25.4
-78.2
-5.8
6.6
0.5
307.4
296.6 %
22.8
73.5
5.4
233.9
191.3 %
17.3
1.15
203.3
1 041.8
57.5 %
100
—
0
—
—
0
—
0
—
0
899.7
23.8 %
86.4
142.1
318.6 %
13.6
-85.6
-8.2
1
0.1
77.5
501.6 %
7.4
-2.8
-0.3
80.3
312.4 %
7.7
0.39
203.9
661.6
95.5 %
100
—
0
—
—
0
—
0
—
0
726.6
21.9 %
109.8
-65
74.8 %
-9.8
-85.5
-12.9
1.4
0.2
-19.3
93.2 %
-2.9
18.5
2.8
-37.8
84.6 %
-5.7
-0.19
201.9
338.4
35.1 %
100
—
0
—
—
0
—
0
—
0
596.1
-4.9 %
176.2
-257.7
31.5 %
-76.2
-79.7
-23.6
0.4
0.1
-282.7
61 %
-83.5
-36.7
-10.8
-246
62.8 %
-72.7
-1.22
201.2
250.5
-74.5 %
100
—
0
—
—
0
—
0
—
0
626.9
-21 %
250.3
-376.4
-297.9 %
-150.3
-78.1
-31.2
1.3
0.5
-724.7
-1305.8 %
-289.3
-64.2
-25.6
-660.5
-1545.3 %
-263.7
-3.77
175
984.1
-8.7 %
100
—
0
—
—
0
—
0
—
0
793.9
1.9 %
80.7
190.2
-36.3 %
19.3
-70.1
-7.1
2.2
0.2
60.1
-72.7 %
6.1
14.4
1.5
45.7
-73.5 %
4.6
0.24
194.3
1 078
11.3 %
100
—
0
—
—
0
—
0
—
0
779.3
3.7 %
72.3
298.7
38 %
27.7
-65.1
-6.04
2
0.2
219.9
1275.9 %
20.4
47.7
4.4
172.2
-95.1 %
16
1.11
155.6
968.2
-10.3 %
100
—
0
—
—
0
—
0
—
0
751.7
-0.7 %
77.6
216.5
-32.7 %
22.4
-69
-7.1
-0.3
-0.03
-18.7
-107.9 %
-1.9
-8.1
-0.8
3 497.6
1396 %
361.2
16.45
212.5
1 078.9
12.9 %
100
—
0
—
—
0
—
0
—
0
757.1
-1.9 %
70.2
321.8
74.8 %
29.8
-72.8
-6.7
—
0
236.8
39.5 %
21.9
49.4
4.6
233.8
25.4 %
21.7
1.09
214.3
955.7
-9.1 %
100
—
0
—
—
0
—
0
—
0
771.6
-0.3 %
80.7
184.1
-33.6 %
19.3
-14.5
-1.5
-0.1
-0.01
169.7
-33.9 %
17.8
31
3.2
186.4
-25.9 %
19.5
0.87
213.1
1 051.7
-32.2 %
—
—
—
—
—
774.3
-39.6 %
277.4
3 %
-14.3
—
256.8
2 %
52
251.6
15 %
1.17
213.4
1 550.1
-0.4 %
—
—
—
—
—
1 280.9
3.4 %
269.2
-15 %
-12.4
-0.2
251.8
-4.5 %
36.6
218.7
7.8 %
1.03
212.4
1 555.9
5 %
—
—
—
—
—
1 239.1
1.6 %
316.8
20.6 %
-11.1
-0.3
263.6
13.2 %
62.9
202.9
4.8 %
0.95
212.7
1 482
2.9 %
—
—
—
—
—
1 219.4
5.8 %
262.6
-8.7 %
-9.9
-0.3
232.8
-8.7 %
41.8
193.6
-2 %
0.91
212.5
1 439.8
9.5 %
—
—
—
—
—
1 152.2
7 %
287.6
20.9 %
-8.6
-0.2
254.9
14.8 %
58.6
197.6
10 %
0.93
213
1 314.9
1.7 %
—
—
—
—
—
1 077
4.2 %
237.9
-8.4 %
-5.9
-0.4
222
-8.2 %
44.5
179.7
-5.6 %
0.85
212.5
1 293.2
12.5 %
—
—
—
—
—
1 033.6
5.2 %
259.6
55.2 %
-6
-0.3
241.8
65.3 %
53.2
190.4
26.6 %
0.9
212.3
1 149.6
0.4 %
—
—
—
—
—
982.3
6.4 %
167.3
-24.5 %
-8.2
-0.4
146.3
-27.1 %
-1.2
150.4
-15.3 %
0.99
151.9
1 144.7
13.1 %
—
—
—
—
—
923
11.2 %
221.7
22.1 %
-8.2
-0.5
200.7
27 %
24.8
177.5
41.7 %
0.84
210.3
1 011.9
-0.6 %
—
—
—
—
—
830.4
1.7 %
181.5
-9.8 %
-9.9
-0.6
158
-14.7 %
34.2
125.3
-25.9 %
0.6
210.1
1 018.1
14.8 %
—
—
—
—
—
816.8
35.8 %
201.3
46.9 %
-12.4
-0.5
185.2
58.4 %
16.9
169
57.1 %
0.82
206.8
886.7
-0.5 %
148.1
738.6
-1.7 %
—
601.6
601.6
11 %
137
-34.4 %
-14.5
-6.2
116.9
-38.1 %
10.1
107.6
-32.6 %
0.52
206
891.3
12.2 %
140.3
751
10.8 %
—
542.1
542.1
0.9 %
208.9
48.7 %
-11.4
-7.8
188.9
57.2 %
29.7
159.7
49.4 %
0.78
205.6
794.2
-1.4 %
116.7
677.5
-1.1 %
—
537
537
4.2 %
140.5
-17.1 %
-19.4
—
120.2
-20.4 %
14.1
106.9
-8.2 %
0.52
205.2
805.4
10.1 %
120.4
685
10 %
—
515.6
515.6
3.6 %
169.4
35.2 %
-19.3
1.4
151
47.9 %
35
116.4
33.2 %
0.57
205
731.7
4 %
108.7
623
4.1 %
—
497.7
497.7
5.8 %
125.3
-2 %
-22.4
—
102.1
-3.6 %
15.2
87.4
18.8 %
0.43
204
703.3
7.8 %
104.8
598.5
7 %
—
470.6
470.6
7.1 %
127.9
6.7 %
-21.2
—
105.9
29.9 %
32.8
73.6
43.7 %
0.36
202.6
652.4
-4.4 %
93.1
559.3
-3.9 %
—
439.4
439.4
-1.5 %
119.9
-11.9 %
-13.3
—
81.5
-30.4 %
31.1
51.2
26.1 %
0.25
201.8
682.2
11.7 %
99.9
582.3
12.4 %
—
446.2
446.2
-4.2 %
136.1
161.7 %
-12.8
—
117.1
181.5 %
77.2
40.6
-28.8 %
0.2
203.2
610.9
0.8 %
93
517.9
0.9 %
—
465.9
465.9
19.4 %
52
-57.7 %
-2
—
41.6
-55.3 %
30.4
57
-88.6 %
0.26
213
605.8
10.2 %
92.5
513.3
10.3 %
—
390.3
390.3
5.7 %
123
28.1 %
-17.5
—
93
-39 %
8.6
500.9
243.6 %
2.17
230.2
549.9
-11.8 %
84.7
465.2
-10.5 %
—
369.2
369.2
-10.3 %
96
-11.2 %
-17.2
—
152.5
-17.8 %
102.9
145.8
7.2 %
0.57
255.7
623.6
-20.1 %
103.8
519.8
-18.3 %
—
411.7
411.7
-27.6 %
108.1
59.7 %
-20.4
—
185.5
3764.6 %
29.9
136
-16.9 %
0.48
279.9
780.7
-2.8 %
144.5
636.2
-2.4 %
—
568.5
568.5
7.7 %
67.7
-45.4 %
-54.1
—
4.8
-94.7 %
13.3
163.6
62.5 %
0.56
287.4
803.3
7.3 %
151.2
652.1
9 %
—
528
528
8.1 %
124.1
12.7 %
-33
—
91.1
53.6 %
30.9
100.7
29.3 %
0.31
315
748.4
4.9 %
150
598.4
6.2 %
—
488.3
488.3
8 %
110.1
-1 %
-34.3
—
59.3
-36 %
18.7
77.9
-13.4 %
0.31
251.2
713.6
-19.8 %
150.3
563.3
472.5 %
—
452.1
452.1
2120913949514792700 %
111.2
13 %
-18.1
—
92.7
3.9 %
26.2
90
42.6 %
0.26
338.2
890.3
-0.8 %
791.9
98.4
-28.7 %
—
—
0
-200 %
98.4
-28.7 %
-7.8
—
89.2
-27.2 %
26
63.1
-37.8 %
0.18
344.5
897.9
2 %
759.8
138.1
30.4 %
—
—
0
—
138.1
30.4 %
-6.7
—
122.5
45.1 %
20.9
101.4
36.3 %
0.34
294.8
880.5
—
774.6
105.9
—
—
—
—
—
105.9
—
-18.2
—
84.4
—
9.8
74.4
—
0.25
293.6