Agrana Statements
AG
Data from Agrana`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Aug, 2023
Next reporting period:
27 Feb, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Jan, 2025
Agrana Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
993.41
9.6 %
100
722.27
72.7
271.14
12.7 %
27.3
—
0
99.712
10
223.4
12.3 %
22.5
47.745
14.8 %
4.8
-11.345
-1.1
—
0
36.4
181 %
3.7
10.118
1
24.525
144.2 %
2.5
0.39
62.885
906.04
2.2 %
100
665.49
73.4
240.56
—
26.6
—
0
90.691
10
198.96
-76.4 %
22
41.594
-7.2 %
4.6
2.487
0.3
—
0
-44.919
-198.1 %
-5
8.103
0.9
-55.513
-262.8 %
-6.1
-0.89
62.374
886.3
23.3 %
100
—
0
—
—
0
—
0
—
0
841.5
382.3 %
94.9
44.8
123.4 %
5.1
0.8
0.09
—
0
45.8
122.4 %
5.2
9.7
1.1
34.1
123.3 %
3.8
0.546
62.489
718.58
1.8 %
100
524.05
72.9
194.53
0.4 %
27.1
—
0
84.157
11.7
174.48
-0.4 %
24.3
20.05
7.2 %
2.8
0.544
0.08
—
0
20.594
20.4 %
2.9
5.632
0.8
15.269
20.2 %
2.1
0.24
63.621
705.8
-43 %
100
511.97
72.5
193.83
-49.4 %
27.5
—
0
85.271
12.1
175.13
-52.6 %
24.8
18.7
31.1 %
2.6
-1.571
-0.2
-0.029
-0.004
17.1
26.6 %
2.4
5
0.7
12.699
-38.2 %
1.8
0.203
62.489
1 237.66
88.5 %
100
854.25
69
383.42
98.2 %
31
—
0
176.96
14.3
369.15
124.1 %
29.8
14.26
-50.4 %
1.2
-0.75
-0.06
—
0
13.51
-34.9 %
1.1
-7.04
-0.6
20.54
34.8 %
1.7
0.32
62.49
656.71
-46.6 %
100
463.26
70.5
193.45
-52.7 %
29.5
—
0
85.31
13
164.71
-59.1 %
25.1
28.74
363.1 %
4.4
-1.92
-0.3
-6.08
-0.9
20.74
247.2 %
3.2
5.5
0.8
15.24
1335 %
2.3
0.24
62.49
1 230.78
-1.5 %
100
821.4
66.7
409.38
8.1 %
33.3
—
0
176.62
14.3
403.17
20.4 %
32.8
6.206
-85.9 %
0.5
-0.232
-0.02
—
0
5.974
-86.4 %
0.5
3.723
0.3
1.062
-96.1 %
0.09
0.017
62.489
1 249.95
115.7 %
100
871.22
69.7
378.74
106.9 %
30.3
—
0
165.04
13.2
334.73
84.2 %
26.8
44.006
3059.1 %
3.5
-0.232
-0.02
—
0
43.774
12937 %
3.5
14.844
1.2
26.989
449.1 %
2.2
0.432
62.489
579.52
-3.7 %
100
396.44
68.4
183.08
2.2 %
31.6
—
0
83.427
14.4
181.69
-0.2 %
31.4
1.393
150.5 %
0.2
-1.734
-0.3
—
0
-0.341
-20.1 %
-0.06
6.241
1.1
-7.732
-122.8 %
-1.3
-0.124
62.382
601.89
-4.7 %
100
422.69
70.2
179.21
-5.7 %
29.8
—
0
84.814
14.1
181.97
8.3 %
30.2
-2.758
-112.5 %
-0.5
2.474
0.4
—
0
-0.284
-101.5 %
-0.05
2.379
0.4
-3.471
-126.3 %
-0.6
-0.06
57.85
631.4
0.2 %
100
441.2
69.9
190.1
-0.4 %
30.1
—
0
79.2
12.5
168
6.9 %
26.6
22.1
-34.4 %
3.5
-2.9
-0.5
0
0
19.2
-41.3 %
3
4.9
0.8
13.2
-43.6 %
2.1
0.23
58.6
630.3
13.4 %
100
439.5
69.7
190.8
0.3 %
30.3
—
0
76.3
12.1
157.1
-10.2 %
24.9
33.7
118.8 %
5.3
-1
-0.2
0
0
32.7
111 %
5.2
7.4
1.2
23.4
51 %
3.7
0.38
62.4
555.7
-14.3 %
100
365.4
65.8
190.3
-9.5 %
34.2
—
0
82.1
14.8
174.9
-0.1 %
31.5
15.4
-56.3 %
2.8
0.1
0.02
—
0
15.5
-60.2 %
2.8
0.5
0.09
15.5
-49.3 %
2.8
0.25
62.6
648.4
-4.4 %
100
438.2
67.6
210.2
-1 %
32.4
—
0
79.4
12.2
175
8.3 %
27
35.2
-30.7 %
5.4
3.7
0.6
0
0
38.9
-31.4 %
6
8.6
1.3
30.6
-31.5 %
4.7
0.49
62.4
677.9
-0.9 %
100
465.5
68.7
212.4
0.4 %
31.3
—
0
74.2
10.9
161.6
6.4 %
23.8
50.8
-14.9 %
7.5
5.9
0.9
0
0
56.7
-12.8 %
8.4
10.3
1.5
44.7
-9.5 %
6.6
0.72
62.4
684.2
15.2 %
100
472.7
69.1
211.5
9 %
30.9
—
0
72.5
10.6
151.9
-8.6 %
22.2
59.7
114.7 %
8.7
5.3
0.8
0
0
65
115.9 %
9.5
14.1
2.1
49.4
124.5 %
7.2
0.79
62.5
593.8
-8.3 %
100
399.8
67.3
194
-12.3 %
32.7
—
0
75.5
12.7
166.2
-9 %
28
27.8
-27.8 %
4.7
2.3
0.4
0
0
30.1
-31.9 %
5.1
7.4
1.2
22
-25.4 %
3.7
0.38
57.5
647.3
-1.1 %
100
426.2
65.8
221.1
19.1 %
34.2
—
0
77
11.9
182.6
21.1 %
28.2
38.5
10.3 %
5.9
5.7
0.9
—
0
44.2
8.9 %
6.8
11.7
1.8
29.5
-2.6 %
4.6
0.52
57.1
654.8
-1.6 %
100
469.1
71.6
185.6
0.7 %
28.3
—
0
69.2
10.6
150.8
4.9 %
23
34.9
-14 %
5.3
5.8
0.9
-0.1
-0.02
40.6
2.8 %
6.2
8.8
1.3
30.3
3.1 %
4.6
0.53
57.1
665.5
16.8 %
100
481.2
72.3
184.3
10.4 %
27.7
—
0
67
10.1
143.7
-5.1 %
21.6
40.6
163.6 %
6.1
-1.1
-0.2
0
0
39.5
229.2 %
5.9
8.7
1.3
29.4
143 %
4.4
0.52
57.1
569.6
-11.6 %
100
402.7
70.7
166.9
-17.7 %
29.3
—
0
70.4
12.4
151.5
-11.1 %
26.6
15.4
-52.5 %
2.7
-3.4
-0.6
—
0
12
-65.6 %
2.1
1.9
0.3
12.1
-55 %
2.1
0.21
57.1
644.6
-1 %
100
441.8
68.5
202.8
13.4 %
31.5
—
0
76.2
11.8
170.4
15.1 %
26.4
32.4
4.9 %
5
2.5
0.4
—
0
34.9
25.5 %
5.4
8
1.2
26.9
16.5 %
4.2
0.47
57.1
650.8
6.2 %
100
471.9
72.5
178.9
4 %
27.5
—
0
70.4
10.8
148
1.2 %
22.7
30.9
20.2 %
4.7
-3.1
-0.5
—
0
27.8
-6.7 %
4.3
5.3
0.8
23.1
12.1 %
3.5
0.41
57.1
612.7
5.8 %
100
440.6
71.9
172.1
16.8 %
28.1
—
0
68.7
11.2
146.3
-5.9 %
23.9
25.7
421.3 %
4.2
4.1
0.7
0
0
29.8
705.4 %
4.9
8.3
1.4
20.6
488.6 %
3.4
0.36
57.1
579.1
-8 %
100
431.7
74.5
147.4
-25.7 %
25.5
—
0
71.1
12.3
155.4
-7.7 %
26.8
-8
-126.6 %
-1.4
11.6
2
0.1
0.02
3.7
-88.7 %
0.6
1.1
0.2
3.5
-82 %
0.6
0.06
57
629.2
-1.4 %
100
430.7
68.5
198.5
11 %
31.5
—
0
73.9
11.7
168.4
11.3 %
26.8
30.1
9.1 %
4.8
2.7
0.4
—
0
32.8
14.3 %
5.2
11.8
1.9
19.4
-0.5 %
3.1
0.34
57.1
638
-1.4 %
100
459.1
72
178.9
-5.9 %
28
—
0
69.4
10.9
151.3
5.3 %
23.7
27.6
-40.6 %
4.3
1.1
0.2
0
0
28.7
-42.8 %
4.5
7.7
1.2
19.5
-48.3 %
3.1
0.34
57.2
647.2
11.1 %
100
457
70.6
190.2
7.3 %
29.4
—
0
67.6
10.4
143.7
-14.8 %
22.2
46.5
434.5 %
7.2
3.7
0.6
0
0
50.2
780.7 %
7.8
11
1.7
37.7
343.5 %
5.8
0.66
57.1
582.4
-16.1 %
100
405.1
69.6
177.3
-18.5 %
30.4
—
0
69.4
11.9
168.6
-5.5 %
28.9
8.7
-77.7 %
1.5
-2.9
-0.5
-0.1
-0.02
5.7
-86.4 %
1
1.4
0.2
8.5
-72.9 %
1.5
0.15
57
693.8
-9.4 %
100
476.2
68.6
217.6
8.9 %
31.4
—
0
73
10.5
178.5
10.9 %
25.7
39.1
0.5 %
5.6
2.9
0.4
0
0
42
13.5 %
6.1
8.5
1.2
31.4
13.8 %
4.5
0.55
57.2
765.6
-4.3 %
100
565.7
73.9
199.8
-4.1 %
26.1
—
0
66
8.6
160.9
2.7 %
21
38.9
-24.9 %
5.1
-2
-0.3
0.1
0.01
37
-28.8 %
4.8
7.7
1
27.6
-26.6 %
3.6
0.48
57.2
800
18.2 %
100
591.6
74
208.4
2.6 %
26.1
—
0
66.8
8.3
156.6
-16.7 %
19.6
51.8
245.3 %
6.5
0.2
0.03
0
0
52
519 %
6.5
12.1
1.5
37.6
145.8 %
4.7
0.66
57.1
676.6
-13.9 %
100
473.5
70
203.1
-14 %
30
—
0
74.9
11.1
188.1
7.6 %
27.8
15
-75.5 %
2.2
-6.6
-1
-2
-0.3
8.4
-84.2 %
1.2
-9.4
-1.4
15.3
-58.3 %
2.3
0.27
57.1
786.2
-5.1 %
100
550.1
70
236.1
-0.5 %
30
—
0
72.3
9.2
174.8
4.9 %
22.2
61.3
-13.2 %
7.8
-8.1
-1.03
0.1
0.01
53.3
-20.7 %
6.8
14.2
1.8
36.7
-27 %
4.7
0.64
57.1
828.5
7 %
100
591.2
71.4
237.3
3 %
28.6
—
0
66.2
8
166.7
4.4 %
20.1
70.6
-0.4 %
8.5
-3.4
-0.4
0
0
67.2
9.6 %
8.1
15.1
1.8
50.3
6.8 %
6.1
0.88
57.1
774.6
—
100
544.1
70.2
230.5
—
29.8
—
0
60.8
7.8
159.6
—
20.6
70.9
—
9.2
-9.7
-1.3
0.1
0.01
61.3
—
7.9
13.8
1.8
47.1
—
6.1
0.83
57.1