L'Oreal Statements
LO
Data from L'Oreal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
30 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
30 Jul, 2024
Expected release date:
22 Oct, 2024
L'Oreal Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20 608.4
0.2 %
100
5 475.5
26.6
15 132.9
-1 %
73.4
666.1
3.2
10 582.2
51.3
11 376.6
3.4 %
55.2
3 756.3
-12.3 %
18.2
-49.5
-0.2
-18.5
-0.09
3 688.3
-14.5 %
17.9
861.5
4.2
2 825
-15.9 %
13.7
5.25
538.18
20 574.1
3.4 %
100
5 291.5
25.7
15 282.6
7.2 %
74.3
621.2
3
10 380.6
50.5
11 001.6
5.1 %
53.5
4 281
13.1 %
20.8
383.7
1.9
-30.2
-0.1
4 312.7
25.1 %
21
949.1
4.6
3 359
35.2 %
16.3
6.25
537.14
19 894.3
8.3 %
100
5 641.6
28.4
14 252.7
6.1 %
71.6
615.7
3.1
9 851.6
49.5
10 467.3
8.3 %
52.6
3 785.4
0.6 %
19
-89.6
-0.5
-41
-0.2
3 447.8
-17.2 %
17.3
959.4
4.8
2 483.8
-22.9 %
12.5
4.62
537.77
18 366.3
7.5 %
100
4 935.8
26.9
13 430.5
7.2 %
73.1
552.5
3
9 116
49.6
9 668.4
3.5 %
52.6
3 762.1
18 %
20.5
466.6
2.5
-31.4
-0.2
4 162.8
37.6 %
22.7
940
5.1
3 222.8
44.2 %
17.5
6
537.54
17 091
12.5 %
100
4 563.8
26.7
12 527.2
10.6 %
73.3
542.1
3.2
8 797.3
51.5
9 339.4
12 %
54.6
3 187.8
6.7 %
18.7
-24.9
-0.1
-21
-0.1
3 025.2
0.1 %
17.7
791.4
4.6
2 234.5
-5.4 %
13.1
4.01
557.75
15 196.6
1.9 %
100
3 869.5
25.5
11 327.1
4 %
74.5
482.4
3.2
7 856.5
51.7
8 339
3.7 %
54.9
2 988.1
4.8 %
19.7
368.2
2.4
-19.3
-0.1
3 021.7
21.3 %
19.9
654
4.3
2 362.6
35.7 %
15.5
4.21
561.83
14 915.6
14.1 %
100
4 020
27
10 895.6
13.9 %
73
509.1
3.4
7 534.7
50.5
8 043.9
11.6 %
53.9
2 851.7
21 %
19.1
-36.7
-0.2
-22.7
-0.2
2 490.5
8.9 %
16.7
746.7
5
1 740.9
-4.5 %
11.7
3.1
562.04
13 076.5
-13.2 %
100
3 512.3
26.9
9 564.2
-12.9 %
73.1
455.3
3.5
6 751.7
51.6
7 207
-13.4 %
55.1
2 357.2
-11.4 %
18
349.7
2.7
-13.8
-0.1
2 286
-3.2 %
17.5
463.1
3.5
1 822.5
28 %
13.9
3.25
561.23
15 062.1
1.7 %
100
4 076.2
27.1
10 985.9
1.5 %
72.9
525.6
3.5
7 801.1
51.8
8 326.8
4.9 %
55.3
2 659.1
-7.9 %
17.7
-24.3
-0.2
-8.1
-0.05
2 360.6
-22.6 %
15.7
939.1
6.2
1 423.3
-38.8 %
9.4
2.53
562.38
14 811.5
9.3 %
100
3 988.5
26.9
10 823
10.3 %
73.1
459.7
3.1
7 475
50.5
7 934.6
6.3 %
53.6
2 888.4
23.1 %
19.5
340.6
2.3
-7.8
-0.05
3 050.8
34.1 %
20.6
718.1
4.8
2 326.7
43.6 %
15.7
4.13
563.25
13 546.7
1.2 %
100
3 733.3
27.6
9 813.4
0.2 %
72.4
467.2
3.4
7 000.1
51.7
7 467.3
3.5 %
55.1
2 346.1
-8.9 %
17.3
-9.1
-0.07
-7.3
-0.05
2 275.4
-21.8 %
16.8
652.7
4.8
1 620.2
-28.8 %
12
2.88
562.96
13 390.7
6.2 %
100
3 598.3
26.9
9 792.4
8.4 %
73.1
447.2
3.3
6 769.3
50.6
7 216.5
4.8 %
53.9
2 575.9
20 %
19.2
380.5
2.8
-7.7
-0.06
2 908.3
48.9 %
21.7
634.9
4.7
2 275.2
47.4 %
17
4.03
563.24
12 611.8
-6 %
3 578.7
9 033.1
-6.2 %
452
6 435.2
6 887.1
-3 %
2 146
-15.2 %
-0.1
-13
1 952.7
-29.6 %
191
1 543.9
-24.2 %
2.73
563.63
13 411.9
8 %
3 780.5
9 631.4
9.5 %
425.1
6 675.9
7 101
6.3 %
2 530.4
19.3 %
353.2
-13.1
2 774.3
33.2 %
710.3
2 037.5
25.3 %
3.61
563.42
12 420.3
-0.6 %
3 620.9
8 799.4
-2.8 %
431.5
6 247.5
6 679
0.2 %
2 120.4
-11.1 %
-5.7
-12.2
2 083.2
-5.9 %
503
1 626.3
9.9 %
2.87
564.76
12 496
8.9 %
3 447.7
9 048.3
11.6 %
409.7
6 252.9
6 662.6
9.3 %
2 385.7
18.7 %
363.8
-13.6
2 213.9
18.1 %
710.7
1 479.5
4.6 %
2.62
564.26
11 471.3
-10.5 %
3 363.9
8 107.4
-11.8 %
407.7
5 689.8
6 097.9
-11.2 %
2 009.5
-13.5 %
25.1
-19.4
1 875
-27.9 %
507.7
1 414.8
-24.8 %
2.5
565.69
12 818.9
12.9 %
3 630.3
9 188.6
14.7 %
379.7
6 485.9
6 865.6
11.7 %
2 323
24.8 %
350.9
-23.8
2 602.2
64 %
721.7
1 882.6
-40.7 %
3.34
564.1
11 357.4
1.6 %
3 349.5
8 007.9
-0.2 %
393.4
5 752.9
6 146.3
2.5 %
1 861.6
-8.3 %
0.8
-16.8
1 586.4
-31.1 %
503.9
3 175.4
83 %
5.64
562.81
11 174.6
3.6 %
3 151.2
8 023.4
5.4 %
367.2
5 627.1
5 994.3
1.9 %
2 029.1
17 %
341.2
-18.3
2 304
42.6 %
607.1
1 734.8
38.9 %
2.85
607.67
10 781.8
-4.9 %
3 166.7
7 615.1
-6.3 %
383.9
5 496.7
5 880.6
-3.7 %
1 734.5
-14.4 %
5
-23.3
1 616.1
-30.1 %
427.7
1 249.3
-26.9 %
2.05
608.17
11 342.4
0.8 %
3 212.7
8 129.7
2.8 %
364.4
5 739.4
6 103.8
-0.5 %
2 025.9
14.2 %
335.8
-21.3
2 311.9
33.9 %
615.9
1 708.9
37.5 %
2.81
607.83
11 249.5
0.3 %
3 340.5
7 909
-0.7 %
404
5 704.2
6 135.6
1 %
1 773.4
-6.4 %
-0.7
-5.6
1 726.3
-19.7 %
482.7
1 242.5
-23.5 %
2.05
607.23
11 213.2
10 %
3 247.2
7 966
10.2 %
386.5
5 683
6 072.2
7.7 %
1 893.8
18.8 %
310.9
-2.2
2 149.6
39.5 %
522.8
1 625.2
67.2 %
2.69
603.38
10 193.5
0.4 %
2 962
7 231.5
-0.4 %
374.2
5 267
5 637.6
1.6 %
1 593.9
-6.8 %
-13.5
-2.4
1 540.7
-20 %
567.9
971.8
-33.7 %
1.63
596.97
10 149.6
3.3 %
2 889.5
7 260.1
5.1 %
346.3
5 211.5
5 549.6
0.3 %
1 710.5
24.3 %
289.5
-3.2
1 926
45.4 %
457.9
1 466.6
58.5 %
2.46
596.97
9 829
1.7 %
2 920.2
6 908.8
0.3 %
356
5 164.5
5 533
4.6 %
1 375.8
-14.1 %
-12.3
-5.5
1 324.4
-27.5 %
398.4
925.4
-29.6 %
1.55
597.3
9 666.8
11.1 %
2 776.3
6 890.5
12 %
308.7
4 913.2
5 288.6
6.9 %
1 601.9
33.1 %
269.5
-3.5
1 827.5
72.7 %
511.5
1 314.3
85.5 %
2.23
589.55
8 703.2
-0.8 %
2 551.5
6 151.7
-0.1 %
322.3
4 625.6
4 948
3.4 %
1 203.7
-12.4 %
-26.3
-10.3
1 058.2
-25.1 %
348.9
708.7
-34.6 %
1.21
584.46
8 769.4
-1.4 %
2 610.1
6 159.3
-0.4 %
286.9
4 498.6
4 785.4
-3.5 %
1 373.9
12 %
210.4
-2.8
1 412.8
47.1 %
327.2
1 083.5
56.4 %
1.86
583.14
8 895.5
2.9 %
2 711.2
6 184.3
0.2 %
308.7
4 648.6
4 957.4
6.1 %
1 226.9
-18.1 %
-107.6
-4.1
960.6
-42.5 %
267.1
692.7
-44.8 %
1.18
585.91
8 646.3
1.1 %
2 476
6 170.3
2.2 %
278.8
4 393.9
4 672.6
0.4 %
1 497.7
8.6 %
178.1
-3.1
1 671
-12.5 %
413.6
1 255.6
-15.1 %
2.11
595.93
8 548.3
0.4 %
2 512.6
6 035.7
-0.8 %
287.5
4 368.5
4 656
0.2 %
1 379.7
-4 %
-92.7
-4.8
1 910.1
18.9 %
431.3
1 478.4
25.5 %
2.45
604.33
8 514.3
6.4 %
2 428.4
6 085.9
7.6 %
272.4
4 376.4
4 648.8
4.8 %
1 437.1
17.9 %
179
-2.7
1 607.1
50 %
428.4
1 177.6
20.9 %
1.94
607.7
8 004.6
2.8 %
2 350.2
5 654.4
1.6 %
278.6
4 156.4
4 435
5.8 %
1 219.4
-11.4 %
-83.1
-2.8
1 071.5
-28.8 %
97.1
974.3
-10.3 %
1.59
612.82
7 785.5
5.6 %
2 218.9
5 566.6
7.4 %
253.9
3 936
4 189.9
5 %
1 376.7
15.3 %
128.2
-0.8
1 505.3
3.9 %
417.6
1 086.7
0.4 %
1.76
618.63
7 369.4
2.9 %
2 184.5
5 184.9
3.7 %
255.2
3 738.5
3 991.4
2.9 %
1 193.5
6.5 %
-76.5
-2.5
1 448.5
15.3 %
365.8
1 082.4
21.4 %
1.72
627.63
7 163.6
6.6 %
2 162.5
5 001.1
7 %
240.8
3 637.5
3 880.6
293.8 %
1 120.5
-69.6 %
136.5
-0.5
1 256.5
-66.3 %
364.2
891.6
-70.5 %
1.4
635.79
6 719.7
-2.9 %
2 045.2
4 674.5
-3.9 %
244.3
3 465
985.5
-73.9 %
3 689
237.9 %
47.2
-4.2
3 732
180.5 %
708.7
3 022.9
219.3 %
4.67
646.88
6 921.6
0.4 %
2 055.9
4 865.7
-13.5 %
222.3
3 556.2
3 774
-22.5 %
1 091.7
44.2 %
238.5
0.3
1 330.5
76.9 %
381
946.8
33.7 %
1.45
652.32
6 892.3
-3.4 %
1 264.2
5 628.1
-4.3 %
—
1 420.6
4 871.2
0 %
756.9
-25.3 %
6.8
—
752.1
-21.3 %
271
708
-9.6 %
1.05
676.06
7 137
—
1 255
5 882
—
—
1 487
4 869
—
1 013
—
44
—
956
—
358
783
—
1.16
676