TS

Tsingtao Brewery Co LtdDUS Tsingtao Stock Report

Last reporting period 30 Jun, 2024

Updated 17 Oct, 2024

Last price

Market cap $B

9.515

Middle

Exchange

XDUS - Boerse Duesseldorf

View Section: Price ratios

Tsingtao Statements

TS

Data from Tsingtao`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Jun, 2024

New report :

30 Oct, 2024

Reporting period :

Semi-annual

Earnings release date:

29 Aug, 2024

Expected release date:

30 Oct, 2024

Tsingtao Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

9 918.29

235.3 %

100

6 409.17

64.6

3 509.12

565.6 %

35.4

11.572

0.1

1 190.11

12

1 011.85

-42.6 %

10.2

2 497.27

302.1 %

25.2

258.71

2.6

-3.477

-0.04

2 752.34

424.2 %

27.8

654.7

6.6

2 044.41

419.5 %

20.6

1.496

1 366.43

2023-12-31
%

2 958.47

-68.5 %

100

2 431.24

82.2

527.23

-83.3 %

17.8

65.317

2.2

1 734.87

58.6

1 762.71

28.1 %

59.6

-1 235.48

-169.1 %

-41.8

224.41

7.6

3.913

0.1

-848.86

-142.6 %

-28.7

-198.15

-6.7

-639.86

-143.2 %

-21.6

-0.473

1 352.64

2023-09-30
%

9 386.26

-13.8 %

100

6 223.97

66.3

3 162.29

-11.4 %

33.7

13.159

0.1

1 464.64

15.6

1 375.53

18 %

14.7

1 786.77

-25.6 %

19

191.37

2

3.825

0.04

1 991.14

-24.6 %

21.2

473.51

5

1 482.06

-24.9 %

15.8

1.091

1 357.89

2023-06-30
%

10 885.61

1.7 %

100

7 317.33

67.2

3 568.28

2.7 %

32.8

11.462

0.1

1 240.64

11.4

1 165.74

-32.6 %

10.7

2 402.54

37.7 %

22.1

237.67

2.2

-1.003

-0.009

2 640.38

34.5 %

24.3

632.42

5.8

1 974.41

36 %

18.1

1.435

1 375.67

2023-03-31
%

10 706.18

249.7 %

100

7 231.01

67.5

3 475.17

673.1 %

32.5

10.699

0.1

1 801.62

16.8

1 730.17

31.7 %

16.2

1 745

301.9 %

16.3

205.98

1.9

2.846

0.03

1 963.74

368.3 %

18.3

490.42

4.6

1 451.24

360.8 %

13.6

1.067

1 360.41

2022-12-31
%

3 061.72

-68.9 %

100

2 612.23

85.3

449.49

-85 %

14.7

32.748

1.1

1 361.34

44.5

1 313.79

1.9 %

42.9

-864.29

-150.8 %

-28.2

132.23

4.3

-2.577

-0.08

-732.04

-138.7 %

-23.9

-170.69

-5.6

-556.36

-139.3 %

-18.2

-0.406

1 371.95

2022-09-30
%

9 837.18

-2.3 %

100

6 845.42

69.6

2 991.77

-3.6 %

30.4

13.204

0.1

1 469.67

14.9

1 288.86

26 %

13.1

1 702.91

-18.1 %

17.3

215.05

2.2

8.014

0.08

1 893.08

-18.5 %

19.2

435.32

4.4

1 414.9

-18 %

14.4

1.047

1 350.98

2022-06-30
%

10 064.52

9.3 %

100

6 962.28

69.2

3 102.24

6.3 %

30.8

11.199

0.1

1 169.2

11.6

1 022.67

-35.4 %

10.2

2 079.56

55.5 %

20.7

232.36

2.3

1.112

0.01

2 323.96

52.8 %

23.1

568.11

5.6

1 725.87

53.2 %

17.1

1.277

1 350.98

2022-03-31
%

9 208.14

171.2 %

100

6 288.73

68.3

2 919.41

409.8 %

31.7

5.803

0.06

1 661.51

18

1 582.21

516.4 %

17.2

1 337.2

211.5 %

14.5

175.43

1.9

-1.333

-0.01

1 521.14

433.3 %

16.5

368.68

4

1 126.23

347.3 %

12.2

0.834

1 350.98

2021-12-31
%

3 395.41

-60 %

100

4 337.83

127.8

-942.42

-132.4 %

-27.8

17.456

0.5

160.89

4.7

256.69

-81.2 %

7.6

-1 199.11

-177.6 %

-35.3

154.47

4.5

1.966

0.06

-456.46

-127.8 %

-13.4

4.693

0.1

-455.34

-138.1 %

-13.4

-0.34

1 339.24

2021-09-30
%

8 480.23

-9.4 %

100

5 571.14

65.7

2 909.09

-13.2 %

34.3

5.186

0.06

1 582.77

18.7

1 364.18

-16.8 %

16.1

1 544.91

-9.8 %

18.2

202.37

2.4

12.655

0.1

1 644.57

-13.1 %

19.4

414.04

4.9

1 195.28

-14.2 %

14.1

0.872

1 370.36

2021-06-30
%

9 363.43

4.9 %

100

6 011.41

64.2

3 352.02

-2.5 %

35.8

4.363

0.05

1 732.08

18.5

1 639.24

-25.7 %

17.5

1 712.78

39 %

18.3

179.3

1.9

9.092

0.1

1 892.63

35.4 %

20.2

460.49

4.9

1 393.51

36.4 %

14.9

1.031

1 350.98

2021-03-31
%

8 927.7

167.5 %

100

5 489.6

61.5

3 438.1

423.6 %

38.5

3.9

0.04

2 326.3

26.1

2 205.9

32.7 %

24.7

1 232.2

222.6 %

13.8

146.5

1.6

0.3

0.003

1 398.2

258.1 %

15.7

343.5

3.8

1 022

231.6 %

11.4

0.75

1 355.5

2020-12-31
%

3 337.6

-61.8 %

100

2 681

80.3

656.6

-78.1 %

19.7

10

0.3

1 635.4

49

1 662.1

4.7 %

49.8

-1 005.4

-171.2 %

-30.1

116.1

3.5

1.8

0.05

-884.2

-156.5 %

-26.5

-100

-3

-776.7

-169.2 %

-23.3

-0.58

1 350.8

2020-09-30
%

8 743.1

-6.8 %

100

5 743.1

65.7

2 999.9

-7.6 %

34.3

4.8

0.05

1 657.7

19

1 588.1

0.5 %

18.2

1 411.9

-15.2 %

16.1

149.3

1.7

4.9

0.06

1 565.6

-13.7 %

17.9

393.9

4.5

1 123

-14.8 %

12.8

0.83

1 353

2020-06-30
%

9 386

49.2 %

100

6 140.3

65.4

3 245.8

54.7 %

34.6

3.3

0.04

1 787.2

19

1 579.9

7.8 %

16.8

1 665.8

163.7 %

17.7

149.4

1.6

4.6

0.05

1 814.2

143.9 %

19.3

428.9

4.6

1 317.8

145.3 %

14

0.97

1 352.4

2020-03-31
%

6 292.9

103.9 %

100

4 195.3

66.7

2 097.7

257.7 %

33.3

3.4

0.05

1 580.7

25.1

1 465.9

-15 %

23.3

631.8

155.5 %

10

136.4

2.2

-21.8

-0.3

743.9

180.1 %

11.8

189.8

3

537.2

173.2 %

8.5

0.4

1 349.7

2019-12-31
%

3 086.9

-63 %

100

2 500.5

81

586.5

-78.2 %

19

8.8

0.3

1 754.9

56.8

1 725

13.7 %

55.9

-1 138.6

-197.5 %

-36.9

117.2

3.8

8.4

0.3

-929

-169.7 %

-30.09

-131.1

-4.2

-733.6

-176.8 %

-23.8

-0.54

1 350.8

2019-09-30
%

8 346.2

-2.9 %

100

5 660.5

67.8

2 685.7

-2.9 %

32.2

4.4

0.05

1 644.5

19.7

1 517.6

-12.8 %

18.2

1 168

13.9 %

14

161.5

1.9

7.1

0.09

1 333.7

11.2 %

16

332.2

4

955.2

16.1 %

11.4

0.71

1 351.1

2019-06-30
%

8 599.4

8.2 %

100

5 833.6

67.8

2 765.8

8.4 %

32.2

4.2

0.05

1 908.4

22.2

1 740.1

13.4 %

20.2

1 025.8

0.8 %

11.9

159.5

1.9

12.9

0.2

1 198.9

6.7 %

13.9

317.1

3.7

823

1.9 %

9.6

0.61

1 351

2019-03-31
%

7 951.2

171 %

100

5 399.1

67.9

2 552.1

458 %

32.1

3.7

0.05

1 669.7

21

1 534

19 %

19.3

1 018.1

222.4 %

12.8

127.3

1.6

0.7

0.009

1 123.3

253.8 %

14.1

279.6

3.5

807.5

219.2 %

10.2

0.6

1 351

2018-12-31
%

2 934.4

-65.4 %

100

2 477

84.4

457.4

-82.2 %

15.6

7

0.2

1 355.8

46.2

1 289.2

-17.5 %

43.9

-831.8

-182.1 %

-28.3

125.3

4.3

0.6

0.02

-730.6

-160.2 %

-24.9

-40.7

-1.4

-677.5

-185 %

-23.09

-0.5

1 351

2018-09-30
%

8 487.1

5.9 %

100

5 910.2

69.6

2 576.9

5.2 %

30.4

5.7

0.07

1 625.5

19.2

1 563.5

-7.6 %

18.4

1 013.4

33.7 %

11.9

162

1.9

-3.4

-0.04

1 214.6

31.3 %

14.3

359.9

4.2

797.5

25.6 %

9.4

0.59

1 351

2018-06-30
%

8 014.6

12.3 %

100

5 565.1

69.4

2 449.5

10.9 %

30.6

4.1

0.05

1 802.8

22.5

1 691.8

25 %

21.1

757.7

-11.5 %

9.5

169.2

2.1

1.1

0.01

925.1

-4.7 %

11.5

232.8

2.9

635.1

-4.8 %

7.9

0.47

1 351

2018-03-31
%

7 139.1

146.8 %

100

4 930

69.1

2 209.1

378.9 %

30.9

3

0.04

1 469.8

20.6

1 352.9

18.7 %

19

856.2

226.3 %

12

115.3

1.6

3.9

0.05

970.6

244.3 %

13.6

266.8

3.7

667.2

210 %

9.3

0.49

1 351

2017-12-31

2 892.1

-65.2 %

2 430.8

461.3

-83.9 %

7

1 383.5

1 139.4

-41.4 %

-678.1

-173.5 %

109.3

-74.7

-672.8

-164 %

-58.6

-606.5

-184.1 %

-0.45

1 351

2017-09-30

8 322.3

3.7 %

5 453.2

2 869

5.9 %

5.2

2 000.8

1 946

-1.2 %

923.1

24.9 %

120.1

10.4

1 051.6

24.3 %

280

721

26.7 %

0.53

1 351

2017-06-30

8 022.8

14 %

5 313.3

2 709.5

18.3 %

6.4

2 069.5

1 970.6

27.9 %

738.9

-1.4 %

111.6

7.4

846.3

-3.8 %

227.2

569.2

-1.7 %

0.42

1 351

2017-03-31

7 039.9

129.3 %

4 749.8

2 290.1

292.3 %

1 540.7

1 540.9

21.7 %

749.3

209.9 %

87.1

46.8

879.7

279.9 %

274

579.3

172.7 %

0.43

1 351

2016-12-31

3 070

-63 %

2 486.3

583.7

-81.1 %

1 261

1 265.7

-47.6 %

-682.1

-201.9 %

66.6

78

-489

-144.7 %

328.7

-796.6

-203.3 %

-0.59

1 351

2016-09-30

8 290.3

5.1 %

5 206.5

3 083.7

18.3 %

2 415.2

2 414.7

17.5 %

669.1

21.1 %

183.9

267.4

1 095

49.5 %

246.1

771

44.1 %

0.57

1 351

2016-06-30

7 884.5

14.9 %

5 276.8

2 607.7

11.7 %

2 053.1

2 055.2

25.2 %

552.5

-20.2 %

101.8

230.8

732.2

-6.8 %

189.5

535.2

0.2 %

0.4

1 351

2016-03-31

6 861.6

106.7 %

4 527.1

2 334.5

195 %

1 640.6

1 642.1

8.4 %

692.4

195.8 %

56

38.2

785.3

852.9 %

253.5

533.9

1758.1 %

0.4

1 351

2015-12-31

3 319.7

-59.8 %

2 528.3

791.4

-69.1 %

1 511.9

1 514.3

-24.9 %

-722.9

-232.9 %

484.2

134.4

-104.3

-114.3 %

22.4

-32.2

-105.9 %

-0.02

1 351.3

2015-09-30

8 248.4

-7.2 %

5 688.8

2 559.6

-6.8 %

2 016.8

2 015.6

-4.3 %

544

-15.2 %

104.6

82.7

731.3

-20 %

212.1

546.6

-19.4 %

0.41

1 349.6

2015-06-30

8 888.3

23.8 %

6 141.3

2 747

18.7 %

2 105.3

2 105.8

25.1 %

641.2

1.6 %

129

144

914.1

24.6 %

217.3

677.8

30.1 %

0.5

1 351.9

2015-03-31

7 178.3

116.7 %

4 864.2

2 314.1

242.5 %

1 682.9

1 683.2

52.7 %

630.9

247.8 %

44.2

58.6

733.7

393 %

211

521

375.1 %

0.39

1 351

2014-12-31

3 312.8

-62.3 %

2 637.2

675.6

-75.4 %

1 102.3

1 102.5

-41 %

-426.9

-148.4 %

23.8

152.7

-250.4

-123.8 %

-42.9

-189.4

-124.4 %

-0.14

1 351

2014-09-30

8 778.4

-8.1 %

6 027.4

2 751

-11.1 %

1 871.6

1 869

-15.2 %

882

-1.1 %

126.1

45.1

1 053.2

-3.5 %

263.9

774.8

-5.4 %

0.57

1 351

2014-06-30

9 550.1

28.9 %

6 454.3

3 095.8

26.6 %

2 205.6

2 204.4

18.1 %

891.4

53.9 %

133.2

67.2

1 091.8

38.5 %

235.5

819

39.8 %

0.61

1 351

2014-03-31

7 407.9

80.8 %

4 963

2 445

139 %

1 865.7

1 865.8

41.2 %

579.1

294.1 %

75.5

145.7

788.4

758.1 %

207

585.7

405.8 %

0.43

1 351

2013-12-31

4 098.3

-55.6 %

3 075.2

1 023.1

-66.2 %

1 312.3

1 321.4

-39.2 %

-298.3

-135 %

50.9

127.6

-119.8

-111.7 %

114.7

-191.5

-124.9 %

-0.14

1 351

2013-09-30

9 221.3

6.5 %

6 197.1

3 024.2

3.8 %

2 173.7

2 172.9

-1.3 %

851.4

19.4 %

101.6

71

1 023.9

-3.8 %

251.9

770

-15.1 %

0.57

1 351

2013-06-30

8 659.4

37.2 %

5 744.9

2 914.6

39.2 %

2 208.3

2 201.5

47.8 %

713

18 %

283.9

67

1 063.9

52.3 %

136.4

906.9

85.8 %

0.67

1 351

2013-03-31

6 311.9

58.3 %

4 218.5

2 093.4

94.5 %

1 488.9

1 489.3

26 %

604.2

672.2 %

44.3

50

698.5

448.3 %

188.6

488

539.6 %

0.36

1 351

2012-12-31

3 986.2

2 909.8

1 076.4

1 186.7

1 182

-105.6

47.2

185.8

127.4

44.4

76.3

0.06

1 351

View Section: Balance Sheet