YS

Sonae - SGPS SADUS Sonae - Stock Report

Last reporting period 30 Jun, 2024

Updated 17 Oct, 2024

Last price

Market cap $B

2.134

Small

Exchange

XDUS - Boerse Duesseldorf

View Section: Price ratios

Sonae - Statements

YS

Data from Sonae -`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

EUR - Euro

Last reporting period :

30 Jun, 2024

New report :

Reporting period :

Quarterly

Earnings release date:

30 Jul, 2024

Expected release date:

13 Nov, 2024

Sonae - Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

2 186.32

5.1 %

100

1 719.15

78.6

467.17

6.2 %

21.4

0

313.93

14.4

405.94

0.4 %

18.6

61.225

71.7 %

2.8

17.698

0.8

-2.866

-0.1

73.901

67.6 %

3.4

8.532

0.4

49.962

102.8 %

2.3

0.026

1 953.93

2024-03-31
%

2 080.9

-11.9 %

100

1 641.08

78.9

439.82

-11.4 %

21.1

0

295.56

14.2

404.17

-0.7 %

19.4

35.653

-60.2 %

1.7

8.528

0.4

-2.429

-0.1

44.105

-82.1 %

2.1

8.692

0.4

24.642

-88.9 %

1.2

0.013

1 939.46

2023-12-31
%

2 363.19

7.2 %

100

1 866.7

79

496.49

9.3 %

21

0

319.36

13.5

407.01

13.8 %

17.2

89.478

-7.2 %

3.8

237.5

10

-0.28

-0.01

245.93

147.6 %

10.4

-15.938

-0.7

222.1

220.5 %

9.4

0.122

1 929.74

2023-09-30
%

2 204.91

-42.4 %

100

1 750.8

79.4

454.11

-43.8 %

20.6

0

260.6

11.8

357.69

-50.2 %

16.2

96.416

8 %

4.4

1.379

0.06

-1.174

-0.05

99.323

-0.9 %

4.5

14.215

0.6

69.296

5.5 %

3.1

0.034

1 941.7

2023-06-30
%

3 831.09

104.5 %

100

3 023.12

78.9

807.97

112.3 %

21.1

0

539.83

14.1

718.71

108.2 %

18.8

89.261

151.6 %

2.3

20.028

0.5

-2.982

-0.08

100.23

146.1 %

2.6

11.237

0.3

65.668

152.2 %

1.7

0.035

1 941.7

2023-03-31
%

1 873.08

-16.1 %

100

1 492.45

79.7

380.63

-14.7 %

20.3

0

263.14

14

345.15

-5.6 %

18.4

35.476

-56 %

1.9

11.211

0.6

-1.215

-0.06

40.725

-51.5 %

2.2

5.796

0.3

26.033

-80.2 %

1.4

0.015

1 930.21

2022-12-31
%

2 233.47

9.2 %

100

1 787.2

80

446.27

9.8 %

20

0

280.28

12.5

365.73

8.1 %

16.4

80.546

18.3 %

3.6

69.859

3.1

-1.75

-0.08

83.954

-31.9 %

3.8

-2.983

-0.1

131.76

43.6 %

5.9

0.06

1 952.11

2022-09-30
%

2 045.15

15.5 %

100

1 638.77

80.1

406.37

10.5 %

19.9

0

237.88

11.6

338.3

1.6 %

16.5

68.075

96.5 %

3.3

60.243

2.9

-5.135

-0.3

123.36

26 %

6

11.36

0.6

91.74

21.2 %

4.5

0.048

1 928.39

2022-06-30
%

1 771.05

5.6 %

100

1 403.35

79.2

367.7

9.3 %

20.8

0

244.61

13.8

333.05

5.7 %

18.8

34.649

61.8 %

2

66.345

3.7

0.161

0.009

97.883

93.7 %

5.5

3.458

0.2

75.68

78.6 %

4.3

0.04

1 916.92

2022-03-31
%

1 676.35

-16.6 %

100

1 339.81

79.9

336.54

-17.5 %

20.1

0

230.13

13.7

315.12

1.7 %

18.8

21.413

-78.2 %

1.3

22.404

1.3

0.378

0.02

50.542

-64.4 %

3

-1.426

-0.09

42.376

-61.3 %

2.5

0.022

1 916.92

2021-12-31
%

2 009.39

13 %

100

1 601.31

79.7

408.08

15 %

20.3

0

241.52

12

309.92

9.2 %

15.4

98.157

38.4 %

4.9

69.207

3.4

-4.559

-0.2

141.96

53 %

7.1

4.866

0.2

109.45

14.3 %

5.4

0.057

1 908.43

2021-09-30
%

1 778.38

11.2 %

100

1 423.61

80.1

354.77

4.3 %

19.9

0

208.3

11.7

283.83

-1.8 %

16

70.936

39 %

4

23.138

1.3

-2.826

-0.2

92.787

33 %

5.2

17.364

1

95.774

55 %

5.4

0.029

2 042.58

2021-06-30
%

1 599.7

-0.5 %

100

1 259.57

78.7

340.13

8.6 %

21.3

0

220.43

13.8

289.09

-1.9 %

18.1

51.039

177.1 %

3.2

17.834

1.1

0

69.787

2479.1 %

4.4

5.375

0.3

61.788

9534.9 %

3.9

0.032

1 908.43

2021-03-31
%

1 607.83

-16.2 %

100

1 294.7

80.5

313.13

-50 %

19.5

0

219.72

13.7

294.72

-44.1 %

18.3

18.418

-81.6 %

1.1

-5.792

-0.4

0.006

0.0004

2.706

-97 %

0.2

-0.782

-0.05

0.641

-99.3 %

0.04

0.001

2 044.2

2020-12-31
%

1 918.62

10.6 %

100

1 291.74

67.3

626.88

66.9 %

32.7

0

232.2

12.1

526.88

85.4 %

27.5

100

9.2 %

5.2

16.884

0.9

0

90.044

4.6 %

4.7

1.559

0.08

94.922

31.3 %

4.9

0.037

2 445.71

2020-09-30
%

1 734.31

12.9 %

100

1 358.6

78.3

375.71

19.3 %

21.7

0

206.64

11.9

284.13

-4.5 %

16.4

91.582

424.8 %

5.3

3.716

0.2

-1.727

-0.1

86.047

291.3 %

5

14.963

0.9

72.277

507 %

4.2

0.038

1 910.24

2020-06-30
%

1 536.46

-1 %

100

1 221.48

79.5

314.97

16 %

20.5

0

208.98

13.6

297.52

-7.1 %

19.4

17.452

135.8 %

1.1

-56.507

-3.7

0

-44.978

9.1 %

-2.9

-1.221

-0.08

-17.758

69.8 %

-1.2

-0.011

1 786.48

2020-03-31
%

1 551.73

-13.8 %

100

1 280.13

82.5

271.6

-55.3 %

17.5

0

224.38

14.5

320.29

-38.4 %

20.6

-48.689

-155.8 %

-3.1

0.075

0.005

0

-49.46

-144.1 %

-3.2

-5.778

-0.4

-58.732

-175.5 %

-3.8

-0.03

1 904.02

2019-12-31
%

1 799.25

7.5 %

100

1 192.11

66.3

607.14

69.3 %

33.7

0

228.47

12.7

519.82

68.5 %

28.9

87.322

74.3 %

4.9

67.425

3.7

0

112.04

87.9 %

6.2

4.957

0.3

77.841

55.8 %

4.3

0.051

1 904.18

2019-09-30
%

1 673.76

10.7 %

100

1 315.18

78.6

358.58

3.9 %

21.4

0

208.3

12.4

308.49

4.7 %

18.4

50.085

-1.3 %

3

3.375

0.2

0

59.617

44.8 %

3.6

9.328

0.6

49.964

154 %

3

0.009

2 042.49

2019-06-30
%

1 511.32

4.3 %

100

1 166.06

77.2

345.27

10.9 %

22.8

0

217.76

14.4

294.52

3.8 %

19.5

50.743

85.5 %

3.4

-8.929

-0.6

0

41.183

63.5 %

2.7

6.426

0.4

19.671

7.5 %

1.3

0.013

2 042.49

2019-03-31
%

1 449

-14.1 %

100

1 137.77

78.5

311.23

-12.4 %

21.5

0

212.69

14.7

283.88

-7.4 %

19.6

27.355

-43.9 %

1.9

-1.447

-0.1

0

25.184

-84 %

1.7

-2.501

-0.2

18.304

-82.1 %

1.3

0.007

2 034.12

2018-12-31
%

1 686.6

9.6 %

100

1 331.15

78.9

355.45

15.6 %

21.1

0

211.17

12.5

306.7

21.8 %

18.2

48.754

-12.3 %

2.9

45.475

2.7

63.241

3.7

157.47

634.1 %

9.3

20.533

1.2

102.29

253.4 %

6.1

0.055

2 044.92

2018-09-30
%

1 539.33

16.3 %

100

1 231.91

80

307.42

8.9 %

20

0

181.88

11.8

251.8

1.8 %

16.4

55.622

58.9 %

3.6

-33.417

-2.2

0

21.451

-73.7 %

1.4

-6.557

-0.4

28.941

-50.7 %

1.9

0.012

2 246.99

2018-06-30
%

1 323.8

-1.3 %

100

1 041.5

78.7

282.4

2.2 %

21.3

0

182.5

13.8

247.4

-7.6 %

18.7

35

316.7 %

2.6

48.8

3.7

-0.2

-0.02

81.6

860 %

6.2

12.6

1

58.7

241.3 %

4.4

0.03

2 135.2

2018-03-31
%

1 341.1

-13.2 %

100

1 065

79.4

276.2

-3 %

20.6

0

192.4

14.3

267.7

12.4 %

20

8.4

-81.9 %

0.6

-2.1

-0.2

0.1

0.007

8.5

-87.3 %

0.6

-2.2

-0.2

17.2

-58.2 %

1.3

0.01

2 030.3

2017-12-31

1 545.6

6.8 %

1 261

284.6

5.1 %

187.8

238.2

2.6 %

46.5

20.8 %

16.3

-0.1

66.9

-9.8 %

20.9

41.1

-31.8 %

0.03

2 039.5

2017-09-30

1 446.7

13.1 %

1 176

270.7

11.3 %

176.4

232.2

1.6 %

38.5

161.9 %

21.8

0.1

74.2

74.6 %

10.1

60.3

-3.5 %

0.03

2 027

2017-06-30

1 279

3.6 %

1 035.7

243.3

9.5 %

182.2

228.6

1.7 %

14.7

712.5 %

27

0

42.5

289.9 %

-13

62.5

506.8 %

0.03

2 054.3

2017-03-31

1 234.5

-16.6 %

1 012.2

222.2

93.6 %

178.8

224.7

180.9 %

-2.4

-106.9 %

12.3

-0.1

10.9

-90.8 %

-1.5

10.3

-87.4 %

0.01

2 022

2016-12-31

1 480.1

2.8 %

1 365.3

114.8

-4 %

185.2

80

5.5 %

34.8

-20.4 %

77.5

0.1

118.3

105 %

29.4

81.8

34.3 %

0.04

2 035.8

2016-09-30

1 439.4

19.6 %

1 319.8

119.6

90.1 %

179.8

75.8

37.1 %

43.7

482.7 %

12.9

57.7

60.7 %

-3.4

60.9

26.6 %

0.03

2 017.9

2016-06-30

1 204

-0.2 %

1 141.2

62.9

-8.4 %

174.5

55.3

-35 %

7.5

145.7 %

27.4

35.9

-9.3 %

-10.9

48.1

50.3 %

0.02

1 936.9

2016-03-31

1 205.9

-12.3 %

1 137.3

68.7

-36.4 %

174.8

85.1

-8 %

-16.4

-205.8 %

-10.4

39.6

-18.2 %

11.5

32

-8 %

0.02

2 016.7

2015-12-31

1 375.3

5 %

1 267.3

108

0.4 %

166.7

92.5

26 %

15.5

-54.7 %

28.2

48.4

21.6 %

17.2

34.8

-26.9 %

0.02

2 193.5

2015-09-30

1 310

10.7 %

1 202.4

107.6

16.3 %

161.7

73.4

123.8 %

34.2

-42.7 %

3.4

-0.1

39.8

-53.3 %

-6.9

47.6

-39.6 %

0.02

1 954.7

2015-06-30

1 182.9

3.2 %

1 090.4

92.5

-4.1 %

170.6

32.8

-65.9 %

59.7

29750 %

25.6

85.3

253.9 %

7.8

78.8

263.1 %

0.04

1 952.1

2015-03-31

1 146.1

-16 %

1 049.5

96.5

-39.8 %

166.4

96.3

-6.4 %

0.2

-99.7 %

21.2

24.1

-60.4 %

2.8

21.7

-55.4 %

0.01

1 955.9

2014-12-31

1 364

4.6 %

1 203.9

160.2

3.1 %

166.9

102.9

10.9 %

57.3

-8.5 %

1.8

1.8

60.9

8.6 %

12.5

48.7

13.8 %

0.02

2 181.4

2014-09-30

1 303.7

10.5 %

1 148.3

155.4

28.2 %

161.8

92.8

28.2 %

62.6

28.3 %

-6.4

-0.1

56.1

30.5 %

10.7

42.8

1.4 %

0.02

1 887.5

2014-06-30

1 179.9

4.7 %

1 058.7

121.2

5.3 %

163.5

72.4

-26 %

48.8

182.1 %

-5.8

0

43

325.7 %

1.6

42.2

317.8 %

0.02

1 877.1

2014-03-31

1 126.5

-16.8 %

1 011.4

115.1

-29.6 %

159

97.8

-26.1 %

17.3

-44.4 %

-9.2

2

10.1

-79.6 %

-0.1

10.1

-72.3 %

0.01

1 889.2

2013-12-31

1 354.3

7.1 %

1 190.9

163.4

-5.2 %

159.5

132.3

-48.8 %

31.1

136.2 %

25.1

-6.8

49.4

156 %

4.6

36.4

-85 %

0.02

1 888.9

2013-09-30

1 264.3

13.1 %

1 091.9

172.4

29.2 %

148.2

258.2

189.8 %

-85.8

-293.7 %

-2.5

0.1

-88.2

-847.5 %

7.3

242.8

683.2 %

0.12

1 873.4

2013-06-30

1 117.7

3 %

984.3

133.4

-0.6 %

150.6

89.1

-29 %

44.3

409.2 %

-32.5

0

11.8

271 %

5

31

248.3 %

1 873.4

2013-03-31

1 085.1

-14.2 %

950.9

134.2

-6.9 %

153.5

125.5

17.5 %

8.7

-76.7 %

-15.6

0

-6.9

66.8 %

-1

8.9

128.3 %

1 873.1

2012-12-31

1 264.9

1 120.7

144.2

157.7

106.8

37.4

-60.5

2.4

-20.8

20

-31.5

-0.02

1 872.5

View Section: Balance Sheet