Mr Cooper Statements
07
Data from Mr Cooper`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
Mr Cooper Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
424
-27.3 %
100
—
0
—
—
0
—
0
320
75.5
320
9.2 %
75.5
104
-64.1 %
24.5
28
6.6
-5
-1.2
112
-59.6 %
26.4
32
7.5
80
-60.8 %
18.9
1.221
65.512
583
3.4 %
100
—
0
—
—
0
—
0
293
50.3
293
-3.9 %
50.3
290
12 %
49.7
2
0.3
-8
-1.4
277
19.4 %
47.5
73
12.5
204
12.7 %
35
3.102
65.768
564
39.6 %
100
—
0
—
—
0
—
0
305
54.1
305
-5.3 %
54.1
259
215.9 %
45.9
-12
-2.1
-3
-0.5
232
236.2 %
41.1
51
9
181
293.5 %
32.1
2.731
66.267
404
-29.6 %
100
—
0
—
—
0
—
0
322
79.7
322
9.9 %
79.7
82
-70.8 %
20.3
—
0
-3
-0.7
69
-80.4 %
17.1
23
5.7
46
-83.3 %
11.4
0.686
67.082
574
18.1 %
100
—
0
—
—
0
—
0
293
51
293
10.2 %
51
281
27.7 %
49
21
3.7
-38
-6.6
352
77.8 %
61.3
77
13.4
275
93.7 %
47.9
4.06
67.7
486
47.3 %
100
—
0
—
—
0
—
0
266
54.7
266
5.6 %
54.7
220
182.1 %
45.3
-5
-1.03
-5
-1.03
198
465.7 %
40.7
56
11.5
142
283.8 %
29.2
2.07
68.6
330
8.9 %
100
—
0
—
—
0
—
0
252
76.4
252
-11.3 %
76.4
78
310.5 %
23.6
-25
-7.6
-9
-2.7
35
450 %
10.6
-2
-0.6
37
3600 %
11.2
0.52
70.5
303
-40.6 %
100
—
0
—
—
0
—
0
284
93.7
284
-8.1 %
93.7
19
-90.5 %
6.3
-11
-3.6
-10
-3.3
-10
-106.5 %
-3.3
-11
-3.6
1
-99.1 %
0.3
0.01
71.6
510
-14.9 %
100
—
0
—
—
0
—
0
309
60.6
309
-2.8 %
60.6
201
-28.5 %
39.4
-21
-4.1
-20
-3.9
153
-25.4 %
30
40
7.8
113
-25.2 %
22.2
1.55
72.9
599
-43.1 %
100
—
0
—
—
0
—
0
318
53.1
318
-6.5 %
53.1
281
-60.5 %
46.9
-61
-10.2
-5
-0.8
205
-76.3 %
34.2
54
9
151
-77.1 %
25.2
2.03
74.3
1 052
68.3 %
100
—
0
—
—
0
—
0
340
32.3
340
-10.8 %
32.3
712
191.8 %
67.7
-70
-6.7
3
0.3
866
274.9 %
82.3
208
19.8
658
321.8 %
62.5
8.59
76.6
625
-27.3 %
100
—
0
—
—
0
—
0
381
61
381
-5.2 %
61
244
-46.7 %
39
-47
-7.5
34
5.4
231
-44.2 %
37
61
9.8
156
-42.2 %
25
2.01
77.3
860
49.8 %
100
—
0
—
—
0
—
0
402
46.7
402
-5.4 %
46.7
458
207.4 %
53.3
-52
-6.05
8
0.9
414
-27 %
48.1
104
12.1
270
-37.9 %
31.4
3.28
82.1
574
-54.4 %
100
—
0
—
—
0
—
0
425
74
425
-6.4 %
74
149
-81.5 %
26
-68
-11.8
486
84.7
567
-21.8 %
98.8
140
24.4
435
-21.8 %
75.8
4.85
89.6
1 259
33.4 %
100
—
0
—
—
0
—
0
454
36.1
454
-10.1 %
36.1
805
83.4 %
63.9
-80
-6.4
—
0
725
174.6 %
57.6
166
13.2
556
194.2 %
44.2
6.13
90.7
944
9.4 %
100
—
0
—
—
0
—
0
505
53.5
505
11 %
53.5
439
7.6 %
46.5
-90
-9.5
—
0
264
7.3 %
28
60
6.4
189
-8.7 %
20
1.97
95.8
863
39.6 %
100
—
0
—
—
0
—
0
455
52.7
455
14.3 %
52.7
408
85.5 %
47.3
-111
-12.9
2
0.2
246
113.9 %
28.5
59
6.8
207
187.5 %
24
2.17
95.1
618
134.1 %
100
—
0
—
—
0
—
0
398
64.4
398
-6.1 %
64.4
220
237.5 %
35.6
-105
-17
—
0
115
151.6 %
18.6
38
6.1
72
143.1 %
11.7
0.77
93
264
-60 %
100
—
0
—
—
0
—
0
424
160.6
424
40.9 %
160.6
-160
-144.6 %
-60.6
-64
-24.2
1
0.4
-223
-201.8 %
-84.5
-64
-24.2
-167
-136.2 %
-63.3
-1.81
91.8
660
6.8 %
100
—
0
—
—
0
—
0
301
45.6
301
-37 %
45.6
359
156.4 %
54.4
-139
-21.06
-1
-0.2
219
104.7 %
33.2
-226
-34.2
461
455.4 %
69.8
4.82
95.5
618
54.9 %
100
—
0
—
—
0
—
0
478
77.3
478
-2.4 %
77.3
140
253.8 %
22.7
-33
-5.3
—
0
107
191.5 %
17.3
24
3.9
83
195.4 %
13.4
0.9
92
399
59.6 %
100
—
0
—
—
0
—
0
490
122.8
490
11.1 %
122.8
-91
52.4 %
-22.8
-25
-6.3
1
0.3
-117
49.8 %
-29.3
-29
-7.3
-87
53.2 %
-21.8
-0.96
91.1
250
-0.8 %
100
—
0
—
—
0
—
0
441
176.4
441
2.1 %
176.4
-191
-6.1 %
-76.4
-55
-22
15
6
-233
-30.9 %
-93.2
-47
-18.8
-186
-37.8 %
-74.4
-2.05
90.8
252
-50.2 %
100
—
0
—
—
0
—
0
408
161.9
432
-16.4 %
171.4
-180
-1536.4 %
-71.4
-5
-2
7
2.8
-178
-323.8 %
-70.6
-42
-16.7
-135
-114.3 %
-53.6
-1.49
90.8
506
-50.9 %
100
—
0
—
—
0
—
0
498
98.4
517
-25.6 %
102.2
-11
-103.3 %
-2.2
-37
-7.3
6
1.2
-42
-114.5 %
-8.3
-998
-197.2
947
323.1 %
187.2
10.29
92
1 029.8
46709.1 %
100
—
0
—
—
0
—
0
666.3
64.7
695.2
8812.8 %
67.5
334.6
6075 %
32.5
-50
-4.9
6
0.6
290.6
5289.3 %
28.2
67
6.5
223.8
3958.6 %
21.7
1.33
168.1
2.2
10 %
100
—
0
—
—
0
—
0
7.7
350
7.8
-2.5 %
354.5
-5.6
6.7 %
-254.5
—
0
—
0
-5.6
37.8 %
-254.5
—
0
-5.8
-7.4 %
-263.6
-0.34
16.9
2
-13 %
—
—
—
—
8.5
8
263.6 %
-6
-6100 %
-3
—
-9
-123.4 %
—
-5.4
-143.5 %
-0.32
16.9
2.3
15 %
—
—
—
—
2.1
2.2
15.8 %
0.1
-50 %
38.2
0.1
38.4
280.3 %
—
12.4
231.9 %
0.7
17.7
2
25 %
—
—
—
—
1.8
1.9
-13.6 %
0.2
140 %
-21.5
—
-21.3
-219.7 %
—
-9.4
-295.8 %
-0.58
16.2
1.6
33.3 %
—
—
—
—
2
2.2
144.4 %
-0.5
-225 %
18.3
—
17.8
-87.3 %
—
4.8
-89.7 %
0.27
17.8
1.2
-7.7 %
—
—
—
—
2.2
0.9
-43.7 %
0.4
233.3 %
139.9
0.1
140.4
945.8 %
—
46.7
321.3 %
2.44
19.1
1.3
-7.1 %
—
—
—
—
1.4
1.6
-5.9 %
-0.3
0 %
-16.3
—
-16.6
-174.1 %
—
-21.1
-206.6 %
-1.25
16.9
1.4
-6.7 %
—
—
—
—
1.5
1.7
-32 %
-0.3
70 %
22.8
—
22.4
-59.7 %
—
19.8
-7.9 %
1.15
17.1
1.5
15.4 %
—
—
—
—
2
2.5
38.9 %
-1
-100 %
56.6
—
55.6
450.5 %
—
21.5
283.9 %
1.08
19.8
1.3
-13.3 %
—
—
—
—
2.5
1.8
-86.5 %
-0.5
95.8 %
10.6
—
10.1
359 %
—
5.6
166.7 %
0.33
16.8
1.5
—
—
—
—
—
13.2
13.3
411.5 %
-11.8
-972.7 %
8.4
-0.5
-3.9
94.7 %
—
-8.4
89.2 %
-0.5
16.8
1.5
-16.7 %
—
—
—
—
2.3
2.6
4 %
-1.1
-37.5 %
-80.7
8.3
-73.5
-1436.4 %
—
-78
-15700 %
-4.64
16.8
1.8
-66 %
—
—
—
—
3
2.5
257.1 %
-0.8
-117 %
6.3
—
5.5
157.3 %
—
0.5
105.2 %
0.03
19.7
5.3
211.8 %
—
—
—
—
1.8
0.7
-65 %
4.7
1666.7 %
-14.2
—
-9.6
-638.5 %
—
-9.6
-638.5 %
-0.57
16.7
1.7
-22.7 %
—
—
—
—
1.3
2
-60 %
-0.3
89.7 %
-1
—
-1.3
-107.5 %
—
-1.3
-107.5 %
-0.08
16.7
2.2
-21.4 %
—
—
—
—
2
5
78.6 %
-2.9
-3000 %
26.8
—
17.3
608.8 %
—
17.3
235.2 %
0.77
22.6
2.8
-65.9 %
—
—
—
—
1.4
2.8
207.7 %
0.1
-99.1 %
-3.5
—
-3.4
-145.3 %
—
-12.8
-270.7 %
-0.77
16.7
8.2
121.6 %
—
—
—
—
1.3
-2.6
-360 %
10.9
303.7 %
-3.4
—
7.5
933.3 %
—
7.5
933.3 %
0.45
16.7
3.7
470 %
—
—
—
—
1.3
1
143.5 %
2.7
107.7 %
-3.6
—
-0.9
64 %
—
-0.9
64 %
-0.05
16.7
-1
-119.6 %
—
—
—
—
1.6
-2.3
-148.9 %
1.3
225 %
-3.8
—
-2.5
34.2 %
—
-2.5
34.2 %
-0.15
16.9
5.1
8.5 %
—
—
—
—
1.4
4.7
14.6 %
0.4
-33.3 %
-4.2
—
-3.8
62 %
—
-3.8
62 %
-0.23
16.7
4.7
—
—
—
—
—
1.2
4.1
—
0.6
—
-4.3
—
-10
—
—
-10
—
-0.599
16.7