Paragon Banking Statements
46
Data from Paragon Banking`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
03 Dec, 2024
Paragon Banking Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
648.5
11.4 %
100
321.3
49.5
327.2
-4.3 %
50.5
—
0
—
0
100.6
3.2 %
15.5
226.6
-7.2 %
34.9
-116
-17.9
—
0
110.6
-27.9 %
17.1
28.7
4.4
81.9
-29.4 %
12.6
0.369
221.9
582.3
30.7 %
100
240.5
41.3
341.8
14.9 %
58.7
—
0
—
0
97.5
6.2 %
16.7
244.3
18.8 %
42
-90.8
-15.6
—
0
153.5
230.8 %
26.4
37.5
6.4
116
206.1 %
19.9
0.519
223.3
445.4
45.4 %
100
148
33.2
297.4
19.6 %
66.8
—
0
—
0
91.8
0.4 %
20.6
205.6
30.7 %
46.2
-159.2
-35.7
—
0
46.4
-83.1 %
10.4
8.5
1.9
37.9
-81.5 %
8.5
0.157
240.9
306.3
17.3 %
100
57.6
18.8
248.7
20.8 %
81.2
—
0
—
0
91.4
19.3 %
29.8
157.3
21.7 %
51.4
117
38.2
—
0
274.3
91 %
89.6
69.8
22.8
204.5
87.4 %
66.8
0.837
244.3
261.2
23.1 %
100
55.4
21.2
205.8
10.1 %
78.8
—
0
—
0
76.6
26 %
29.3
129.2
2.4 %
49.5
14.4
5.5
—
0
143.6
22.4 %
55
34.5
13.2
109.1
20.8 %
41.8
0.43
253.9
212.1
-13.7 %
100
25.1
11.8
187
2.4 %
88.2
—
0
—
0
60.8
-14.8 %
28.7
126.2
13.4 %
59.5
-8.9
-4.2
—
0
117.3
21.7 %
55.3
27
12.7
90.3
21.7 %
42.6
0.347
260.3
245.8
-1.4 %
100
63.1
25.7
182.7
-0.7 %
74.3
—
0
—
0
71.4
-14.6 %
29
111.3
10.9 %
45.3
-14.9
-6.06
—
0
96.4
57.3 %
39.2
22.2
9
74.2
58.5 %
30.2
0.283
262.1
249.3
-3.9 %
100
65.3
26.2
184
-5.6 %
73.8
—
0
—
0
83.6
26.7 %
33.5
100.4
-22.2 %
40.3
-39.1
-15.7
—
0
61.3
7.4 %
24.6
14.5
5.8
46.8
5.2 %
18.8
0.184
254.8
259.4
-5.8 %
100
64.4
24.8
195
21.4 %
75.2
—
0
—
0
66
-0.5 %
25.4
129
36.8 %
49.7
-44.2
-17.04
—
0
57.1
-34.4 %
22
12.6
4.9
44.5
-35.8 %
17.2
0.173
257.4
275.5
6.3 %
100
114.9
41.7
160.6
7.6 %
58.3
—
0
—
0
66.3
-4.6 %
24.1
94.3
18.2 %
34.2
-7.3
-2.6
—
0
87
20.8 %
31.6
17.7
6.4
69.3
19.3 %
25.2
0.263
264
259.1
-6.5 %
100
109.8
42.4
149.3
-13.8 %
57.6
—
0
—
0
69.5
4.8 %
26.8
79.8
-25.4 %
30.8
-7.8
-3.01
—
0
72
-31 %
27.8
13.9
5.4
58.1
-30.7 %
22.4
0.22
264.6
277.1
24.8 %
100
103.9
37.5
173.2
31.8 %
62.5
—
0
—
0
66.3
14.3 %
23.9
106.9
45.6 %
38.6
-2.6
-0.9
—
0
104.3
35.1 %
37.6
20.5
7.4
83.8
35.2 %
30.2
0.312
268.8
222.1
3.1 %
100
90.7
40.8
131.4
0.5 %
59.2
—
0
—
0
58
4.3 %
26.1
73.4
-2.3 %
33
3.8
1.7
—
0
77.2
2.4 %
34.8
15.2
6.8
62
2 %
27.9
0.23
269.6
215.4
0.7 %
84.7
130.7
4.5 %
—
—
55.6
1.1 %
75.1
7.1 %
0.3
—
75.4
8.6 %
14.6
60.8
7.8 %
0.22
276.4
214
-1.1 %
88.9
125.1
2.8 %
—
—
55
16.3 %
70.1
-5.8 %
-0.7
0
69.4
-5.8 %
13
56.4
-6.2 %
0.2
282.8
216.3
0.2 %
94.6
121.7
-0.5 %
—
—
47.3
-10.6 %
74.4
7.2 %
-0.7
0
73.7
6 %
13.6
60.1
7.5 %
0.21
286.7
215.9
17.6 %
93.6
122.3
13.8 %
—
—
52.9
44.1 %
69.4
-2 %
0.1
—
69.5
-2.9 %
13.6
55.9
-2.4 %
0.19
297.3
183.6
7.1 %
76.1
107.5
3.4 %
—
—
36.7
-8.5 %
70.8
10.8 %
0.8
0
71.6
14.4 %
14.3
57.3
15.1 %
0.19
303.6
171.5
2.3 %
67.5
104
2.5 %
—
—
40.1
7.8 %
63.9
-0.6 %
-1.3
0
62.6
-3.1 %
12.8
49.8
-3.5 %
0.16
312
167.6
9.3 %
66.1
101.5
5.3 %
—
—
37.2
-3.4 %
64.3
11.1 %
0.3
0
64.6
11 %
13
51.6
13.2 %
0.17
312.2
153.3
5.4 %
56.9
96.4
5.9 %
—
—
38.5
8.8 %
57.9
4.1 %
0.3
—
58.2
3.9 %
12.6
45.6
-3.2 %
0.15
312.2
145.4
3.7 %
54.4
91
5.1 %
—
—
35.4
-8.5 %
55.6
16.1 %
0.4
0
56
14.8 %
8.9
47.1
25.3 %
0.15
310.3
140.2
-9.7 %
53.6
86.6
-1.5 %
—
—
38.7
3.2 %
47.9
-5 %
0.9
0
48.8
-3.7 %
11.2
37.6
-2.3 %
0.12
310.5
155.2
2.8 %
67.3
87.9
6.8 %
—
—
37.5
-2.6 %
50.4
15.1 %
0.3
0
50.7
13.2 %
12.2
38.5
14.2 %
0.12
309
151
9.3 %
68.7
82.3
7.7 %
—
—
38.5
14.2 %
43.8
2.6 %
1
0
44.8
8.5 %
11.1
33.7
8.4 %
0.11
305.4
138.2
2.4 %
61.8
76.4
2.6 %
—
—
33.7
-6.6 %
42.7
11.2 %
-1.4
0
41.3
4.6 %
10.2
31.1
9.1 %
0.1
302.2
134.9
-0.7 %
60.4
74.5
5.7 %
—
—
36.1
5.9 %
38.4
5.5 %
1.1
0
39.5
-7.1 %
11
28.5
-13.1 %
0.09
304.8
135.9
-11.9 %
65.4
70.5
-8.9 %
—
—
34.1
-28.5 %
36.4
22.6 %
0.9
—
42.5
45.1 %
9.7
32.8
55.5 %
0.11
307.1
154.2
-23 %
76.8
77.4
4.2 %
—
—
47.7
-0.4 %
29.7
12.5 %
-0.9
—
29.3
-23.7 %
8.2
21.1
-29.4 %
0.07
300.1
200.2
-38.2 %
125.9
74.3
-2.9 %
—
—
47.9
-16.8 %
26.4
39.7 %
-0.4
0
38.4
141.5 %
8.5
29.9
167 %
0.1
305.3
324
-19.3 %
247.5
76.5
-1.8 %
—
—
57.6
17.8 %
18.9
-34.8 %
-3
—
15.9
-41.8 %
4.7
11.2
-40.1 %
0.04
296.5
401.3
-10.1 %
323.4
77.9
-13 %
—
—
48.9
-4.3 %
29
-24.5 %
-1.1
0
27.3
3.4 %
8.6
18.7
1.6 %
0.09
207.8
446.6
6 %
357.1
89.5
-5.3 %
—
—
51.1
6 %
38.4
-17.1 %
-4.8
0
26.4
-44.7 %
8
18.4
-42.7 %
0.09
207.8
421.5
18.8 %
327
94.5
4.8 %
—
—
48.2
-3.6 %
46.3
15.2 %
1.4
0
47.7
10.2 %
15.6
32.1
4.6 %
0.45
71.2
354.9
14 %
264.7
90.2
3.7 %
—
—
50
11.6 %
40.2
-4.7 %
3.1
0
43.3
-1.1 %
12.6
30.7
-15.4 %
0.42
73
311.3
15.3 %
224.3
87
0.6 %
—
—
44.8
-7.4 %
42.2
10.8 %
1.6
0
43.8
12.3 %
7.5
36.3
11.7 %
0.49
73.4
270.1
2.3 %
183.6
86.5
23.9 %
—
—
48.4
53.7 %
38.1
-0.5 %
0.9
—
39
1.8 %
6.5
32.5
8.7 %
0.44
74.6
264.1
1.7 %
194.3
69.8
10.6 %
—
—
31.5
6.4 %
38.3
14.3 %
—
0
38.3
14.3 %
8.4
29.9
15.4 %
0.4
74.8
259.6
7.9 %
196.5
63.1
3.8 %
—
—
29.6
16.5 %
33.5
-5.4 %
—
—
33.5
-11.6 %
7.6
25.9
-11.3 %
0.35
74.8
240.7
13.8 %
179.9
60.8
1.3 %
—
—
25.4
-14.2 %
35.4
16.4 %
—
0
37.9
14.5 %
8.7
29.2
14.5 %
0.39
74.4
211.5
24.4 %
151.5
60
2.4 %
—
—
29.6
-8.1 %
30.4
15.2 %
—
0
33.1
16.1 %
7.6
25.5
15.9 %
0.34
74.4
170
27.8 %
111.4
58.6
19.8 %
—
—
32.2
26.3 %
26.4
12.8 %
—
0
28.5
21.8 %
6.5
22
20.2 %
0.3
73.3
133
—
84.1
48.9
—
—
—
25.5
—
23.4
—
—
0
23.4
—
5.1
18.3
—
0.25
72.3