Sofina Statements
8F
Data from Sofina`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
05 Sep, 2024
Sofina Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
575.37
639.3 %
100
4.233
0.7
571.14
612.4 %
99.3
—
0
14.481
2.5
29.022
72.5 %
5
542.11
522.6 %
94.2
8.814
1.5
0.001
0.0002
550.93
565.5 %
95.8
0.004
0.0007
550.92
565.5 %
95.8
16.628
33.133
-106.69
-515.8 %
100
4.784
-4.5
-111.47
-611.3 %
104.5
—
0
14.226
-13.3
16.821
5.1 %
-15.8
-128.29
-2311.2 %
120.3
9.948
-9.3
—
0
-118.34
-940.2 %
110.9
0.004
-0.004
-118.35
-940.5 %
110.9
-3.54
33.414
25.659
105 %
100
3.858
15
21.801
104.2 %
85
—
0
6.958
27.1
15.999
-8.8 %
62.4
5.802
101.1 %
22.6
8.283
32.3
—
0
14.085
102.6 %
54.9
0.004
0.02
14.081
102.6 %
54.9
0.42
33.526
-516.94
60.3 %
100
4.095
-0.8
-521.04
60.1 %
100.8
—
0
—
0
17.544
-16.7 %
-3.4
-538.58
59.5 %
104.2
1.817
-0.4
—
0
-536.76
59.8 %
103.8
-1.287
0.2
-535.48
59.9 %
103.6
-15.96
33.542
-1 303.11
-226.9 %
100
4.088
-0.3
-1 307.2
-228 %
100.3
—
0
—
0
21.053
-46.1 %
-1.6
-1 328.25
-235.2 %
101.9
-8.063
0.6
—
0
-1 336.32
-234.6 %
102.5
-0.269
0.02
-1 336.05
-234.5 %
102.5
-39.91
33.48
1 027.11
-36.4 %
100
5.62
0.5
1 021.49
-36.7 %
99.5
—
0
—
0
39.054
166.3 %
3.8
982.43
-38.6 %
95.7
10.212
1
—
0
992.64
-38 %
96.6
-0.456
-0.04
993.1
-37.9 %
96.7
29.1
34.129
1 613.79
0.4 %
100
0.01
0.06
1 613.78
0.4 %
99.9
—
0
—
0
14.665
-24.4 %
89.7
1 599.11
0.7 %
10.3
0.827
9770.5
—
0
1 599.94
0.6 %
9780.8
-0.39
-2.4
1 600.33
0.7 %
9783.2
46.8
34.192
1 606.74
925.1 %
100
0.076
0.2
1 606.66
924.7 %
99.8
—
0
—
0
19.401
24.6 %
42.9
1 587.26
854.4 %
56.9
2.496
3458.3
—
0
1 589.76
854.2 %
3515.2
0.007
0.02
1 589.75
854.6 %
3515.2
45.91
34.626
-194.74
-130 %
100
0.08
0.6
-194.82
-130 %
99.4
—
0
—
0
15.576
-5.8 %
119.1
-210.4
-133.3 %
-19.8
-0.402
-1592.7
—
0
-210.8
-133.3 %
-1612.5
-0.112
-0.9
-210.69
-133.3 %
-1611.6
-6.26
33.677
649.08
11.9 %
100
—
0
649.08
11.9 %
100
—
0
—
0
16.532
3.1 %
20.1
632.54
12.2 %
79.9
0.565
691.4
—
0
633.11
11.7 %
771.3
-0.043
-0.05
633.15
11.7 %
771.3
18.51
34.214
579.89
41.9 %
100
0.001
0.004
579.89
41.9 %
100
—
0
—
0
16.03
-29.6 %
58.8
563.86
46.1 %
41.2
2.851
2038
—
0
566.71
48.3 %
2079.2
-0.006
-0.02
566.72
48.5 %
2079.2
16.64
34.057
408.61
-14.2 %
100
0.003
0.01
408.61
-14.2 %
100
—
0
—
0
22.78
103 %
72.2
385.83
-17 %
27.8
-3.616
1182.9
—
0
382.21
-20.1 %
1210.7
0.591
1.9
381.62
-20.4 %
1208.8
11.07
34.468
476.25
47.4 %
100
0.001
0.005
476.25
47.4 %
100
—
0
—
0
11.224
-6.9 %
58.7
465.03
49.5 %
41.3
13.053
2459.1
—
0
478.08
54.9 %
2500.4
-1.432
-7.5
479.51
55.6 %
2507.9
14.25
33.653
323.06
57 %
0.039
323.02
57.1 %
—
—
12.058
-4.7 %
310.96
61.1 %
-2.416
—
308.54
61.9 %
0.315
308.23
61.5 %
9.01
34.21
205.8
642.3 %
0.178
205.62
677 %
—
—
12.655
-6.5 %
192.97
1391.9 %
-2.35
10.988
190.62
26.1 %
-0.281
190.9
26.6 %
5.6
34.08
27.723
-46.1 %
1.258
26.465
-46.4 %
—
—
13.531
-4.9 %
12.934
-63.2 %
143.44
-1.23
151.1
29.3 %
0.316
150.79
29.2 %
4.42
34.077
51.415
89 %
2.051
49.364
97.7 %
—
—
14.231
3.9 %
35.133
211.7 %
94.353
-0.41
116.83
31.1 %
0.098
116.73
31.8 %
3.43
34.045
27.209
-35.5 %
2.24
24.969
-37.7 %
—
—
13.696
7.5 %
11.273
-58.8 %
114.65
-1.74
89.131
-59.2 %
0.555
88.576
-59.5 %
2.59
34.175
42.16
79.6 %
2.061
40.099
85.5 %
—
—
12.735
16.9 %
27.364
155.2 %
163.61
-1.29
218.37
74.1 %
-0.254
218.63
70.1 %
6.38
34.247
23.478
-54 %
1.862
21.616
-56.2 %
—
—
10.893
2.7 %
10.723
-72.3 %
130.24
-1.94
125.44
-21 %
-3.119
128.56
-18.8 %
3.82
33.6
51.024
91.6 %
1.638
49.386
98 %
—
—
10.61
-0.7 %
38.776
172 %
95.145
-1.27
158.84
107.7 %
0.461
158.37
106.1 %
4.61
34.351
26.626
-48.2 %
1.682
24.944
-49.8 %
—
—
10.69
-2.2 %
14.254
-63.3 %
62.223
-0.001
76.476
-37.3 %
-0.351
76.827
-36.8 %
2.27
33.79
51.448
87.9 %
1.725
49.723
110.1 %
—
—
10.934
23.9 %
38.789
161.4 %
83.093
-1.2
121.88
228.3 %
0.307
121.58
224.6 %
3.6
33.765
27.386
-55.8 %
3.725
23.661
-61.3 %
—
—
8.823
-24.5 %
14.838
-70 %
22.288
-1.23
37.126
-67.6 %
-0.328
37.454
-67.3 %
1.11
33.758
61.942
34.8 %
0.812
61.13
34.7 %
—
—
11.68
48.2 %
49.45
31.9 %
65.214
-1.07
114.66
276.1 %
0.008
114.66
261.3 %
3.35
34.191
45.947
-31.1 %
0.565
45.382
-31.6 %
—
—
7.879
-23.4 %
37.503
-33.1 %
-7.018
-1.23
30.485
-72.3 %
-1.248
31.733
-70.7 %
0.92
34.41
66.729
115.4 %
0.428
66.301
118.5 %
—
—
10.284
49.4 %
56.017
138.8 %
53.926
-1.14
109.94
30.3 %
1.566
108.38
27.5 %
3.08
35.207
30.978
-46.6 %
0.638
30.34
-47.2 %
—
—
6.882
-39.6 %
23.458
-49 %
60.892
-1.49
84.35
51 %
-0.663
85.013
50.6 %
2.41
35.22
58.057
84.9 %
0.64
57.417
86.4 %
—
—
11.397
30.4 %
46.02
108.6 %
9.837
-1.25
55.857
49.8 %
-0.601
56.458
63.7 %
1.6
35.288
31.4
-51.1 %
0.597
30.803
-51.3 %
—
—
8.738
-4 %
22.065
-59.3 %
15.214
-1.36
37.279
-74.1 %
-0.089
34.482
-75.3 %
1
34.367
64.198
50 %
0.945
63.253
63.6 %
—
—
9.098
40.4 %
54.155
68.2 %
89.619
-1.01
143.77
254 %
4.344
139.46
250.2 %
3.96
35.209
42.793
-37.3 %
4.125
38.668
-37.8 %
—
—
6.479
-27.6 %
32.189
-39.5 %
-125.56
-1.39
-93.371
-151.8 %
-0.111
-92.856
-152.2 %
-2.61
35.581
68.262
45 %
6.08
62.182
23.2 %
—
—
8.947
238.1 %
53.235
-6.5 %
127.17
-1.09
180.4
172.5 %
2.547
177.82
180.8 %
4.97
35.795
47.078
-20.1 %
-3.409
50.487
-9.1 %
—
—
-6.478
-145.5 %
56.965
38 %
9.238
-1.26
66.203
-66.6 %
1.227
63.326
-68.2 %
1.76
35.891
58.95
56.7 %
3.409
55.541
52.8 %
—
—
14.251
144.9 %
41.29
35.2 %
157.06
-1.1
198.35
36.2 %
-1.066
199.21
37.3 %
5.51
36.136
37.63
-40.9 %
1.27
36.35
-42.5 %
—
—
5.82
9.4 %
30.54
-47.3 %
115.1
-1.26
145.64
72.1 %
0.73
145.11
73 %
3.97
36.53
63.71
91.8 %
0.47
63.24
91.1 %
—
—
5.32
-46.5 %
57.92
150.2 %
26.7
-1.85
84.62
32.2 %
0.36
83.9
25.1 %
2.31
36.33
33.22
-22.3 %
0.13
33.09
-22.7 %
—
—
9.94
68.2 %
23.15
-37.2 %
40.87
-1.47
64.02
-32.8 %
-3.6
67.08
-28.7 %
1.85
36.19
42.78
82.7 %
—
42.78
82.8 %
—
—
5.91
-24.6 %
36.87
137 %
58.36
-0.61
95.23
261.4 %
0.89
94.1
240.9 %
2.59
36.34
23.42
-39.1 %
0.02
23.4
-39.1 %
—
—
7.84
24.1 %
15.56
-51.6 %
10.79
-1.29
26.35
-67.1 %
-1.7
27.6
-64.8 %
0.79
34.94
38.47
-4.6 %
0.02
38.45
—
—
—
6.32
105.4 %
32.13
-79.6 %
47.92
-0.72
80.05
-50 %
1.67
78.39
-51.4 %
2.08
37.68
40.31
6.1 %
—
—
—
—
-117.23
-117.23
-440.8 %
157.53
4275.8 %
2.64
—
160.17
4476.3 %
-0.98
161.16
4640 %
4.28
37.61
38
-3 %
—
—
—
—
34.4
34.4
-88.2 %
3.6
101.4 %
-0.1
—
3.5
101.4 %
0.1
3.4
101.3 %
0.09
37.75
39.16
—
—
—
—
—
291.53
291.53
—
-252.37
—
-0.21
—
-252.58
—
4.45
-257.43
—
-6.79
37.92