Flywire Statements
9E
Data from Flywire`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Flywire Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
156.81
51.3 %
100
54.557
34.8
102.26
60.3 %
65.2
16.695
10.6
65.293
41.6
81.988
3 %
52.3
20.27
228.4 %
12.9
10.299
6.6
—
0
30.569
432.2 %
19.5
-8.327
-5.3
38.896
380.2 %
24.8
0.301
129.16
103.68
-9.1 %
100
39.899
38.5
63.777
-12 %
61.5
15.834
15.3
63.73
61.5
79.564
1.5 %
76.7
-15.787
-164.7 %
-15.2
6.584
6.4
—
0
-9.203
-100 %
-8.9
4.677
4.5
-13.88
-123.3 %
-13.4
-0.111
124.56
114.1
13.5 %
100
41.65
36.5
72.453
13.6 %
63.5
16.737
14.7
61.679
54.1
78.416
6.8 %
68.7
-5.963
38.1 %
-5.2
1.361
1.2
—
0
-4.602
-242.7 %
-4.03
1.615
1.4
-6.217
-583.1 %
-5.4
-0.05
123.14
100.55
-18.5 %
100
36.78
36.6
63.765
-20.7 %
63.4
16.898
16.8
56.495
56.6
73.393
7.1 %
73.4
-9.628
-180.9 %
-10
13.253
13.2
—
0
3.225
-71.7 %
3.2
1.938
1.9
1.287
-87.9 %
1.3
0.011
121.83
123.3
45.2 %
100
42.9
34.8
80.4
57.3 %
65.2
14.6
11.8
53.9
43.7
68.5
0.9 %
55.6
11.9
170.8 %
9.7
3.7
3
-4.2
-3.4
11.4
172.6 %
9.2
0.8
0.6
10.6
163.1 %
8.6
0.08
125.5
84.9
-10.1 %
100
33.8
39.8
51.1
-15.5 %
60.2
16
18.8
51.9
61.1
67.9
1.3 %
80
-16.8
-154.5 %
-19.8
1.9
2.2
-0.8
-0.9
-15.7
-375.8 %
-18.5
1.1
1.3
-16.8
-354.1 %
-19.8
-0.15
111.1
94.4
29.1 %
100
33.9
35.9
60.5
39.1 %
64.1
14.5
15.4
52.5
55.6
67
26.9 %
71
-6.6
29.8 %
-7
1.8
1.9
1.5
1.6
-3.3
-65 %
-3.5
0.4
0.4
-3.7
-236.4 %
-3.9
-0.03
109.8
73.1
-23.2 %
100
29.6
40.5
43.5
-31 %
59.5
12.7
17.4
40.1
54.9
52.8
-11 %
72.2
-9.4
-354.1 %
-12.9
-0.3
-0.4
7.7
10.5
-2
33.3 %
-2.7
-0.9
-1.2
-1.1
74.4 %
-1.5
-0.01
109.1
95.2
68.5 %
100
32.3
33.9
63
81.6 %
66.2
13.4
14.1
45.9
48.2
59.3
13.8 %
62.3
3.7
121.3 %
3.9
-0.4
-0.4
-6.2
-6.5
-3
86.8 %
-3.2
1.3
1.4
-4.3
81.9 %
-4.5
-0.04
107.9
56.5
-12.5 %
100
21.8
38.6
34.7
-13.9 %
61.4
13.2
23.4
38.9
68.8
52.1
9.9 %
92.2
-17.4
-145.1 %
-30.8
-0.3
-0.5
-5.1
-9.03
-22.7
-136.5 %
-40.2
1.1
1.9
-23.8
-135.6 %
-42.1
-0.22
107.4
64.6
25.7 %
100
24.3
37.6
40.3
25.5 %
62.4
11
17
36.4
56.3
47.4
11.8 %
73.4
-7.1
31.1 %
-11
-0.2
-0.3
-2.3
-3.6
-9.6
3 %
-14.9
0.5
0.8
-10.1
10.6 %
-15.6
-0.1
106.7
51.4
-24.2 %
100
19.3
37.5
32.1
-30.4 %
62.5
9.1
17.7
33.4
65
42.4
21.1 %
82.5
-10.3
-192.8 %
-20.04
-0.2
-0.4
0.6
1.2
-9.9
-196.1 %
-19.3
1.3
2.5
-11.3
-213 %
-22
-0.1
114.1
67.8
83.2 %
100
21.7
32
46.1
92.9 %
68
7.8
11.5
27.2
40.1
35
11.5 %
51.6
11.1
246.1 %
16.4
-0.5
-0.7
-0.2
-0.3
10.3
157.5 %
15.2
0.3
0.4
10
154.9 %
14.7
0.09
107
37
-17.8 %
100
13.1
35.4
23.9
-17.3 %
64.6
6.9
18.6
24.5
66.2
31.4
-11.3 %
84.9
-7.6
-16.9 %
-20.5
-0.6
-1.6
-9.7
-26.2
-17.9
-110.6 %
-48.4
0.3
0.8
-18.2
-109.2 %
-49.2
-0.17
107
45
35.5 %
100
16.1
35.8
28.9
33.2 %
64.2
7.5
16.7
27.8
61.8
35.4
43.9 %
78.7
-6.5
-116.7 %
-14.4
-0.6
-1.3
-1.4
-3.1
-8.5
-150 %
-18.9
0.2
0.4
-8.7
-117.5 %
-19.3
-0.09
101.5
33.2
-21.1 %
100
11.6
34.9
21.7
-23.3 %
65.4
6.7
20.2
18
54.2
24.6
7.4 %
74.1
-3
-155.6 %
-9.04
-0.7
-2.1
0.2
0.6
-3.4
-170.8 %
-10.2
0.6
1.8
-4
-433.3 %
-12.05
-0.04
101.5
42.1
76.9 %
100
13.8
32.8
28.3
119.4 %
67.2
6.1
14.5
16.8
39.9
22.9
-18.2 %
54.4
5.4
135.5 %
12.8
-0.6
-1.4
—
0
4.8
130.6 %
11.4
-0.4
-1
1.2
110.1 %
2.9
0.01
101.5
23.8
-27.2 %
100
10.9
45.8
12.9
-38.9 %
54.2
6.4
26.9
21.7
91.2
28
15.7 %
117.6
-15.2
-390.3 %
-63.9
-0.7
-2.9
0.1
0.4
-15.7
-292.5 %
-66
0.3
1.3
-11.9
-421.6 %
-50
-0.12
102.7
32.7
—
100
11.6
35.5
21.1
—
64.5
5.3
16.2
18.8
57.5
24.2
—
74
-3.1
—
-9.5
-0.6
-1.8
-0.3
-0.9
-4
—
-12.2
-7.7
-23.5
3.7
—
11.3
0.04
101.5