Morgan Statements
DW
Data from Morgan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
16 Oct, 2024
Expected release date:
—
Morgan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26 481
0.8 %
100
12 457
47
14 024
-1.3 %
53
—
0
8 933
33.7
9 950
1.3 %
37.6
4 074
-7.3 %
15.4
—
0
—
0
4 074
-7.3 %
15.4
957
3.6
2 942
-9.9 %
11.1
1.826
1 611
26 270
4.8 %
100
12 055
45.9
14 215
18.2 %
54.1
—
0
8 969
34.1
9 820
5 %
37.4
4 395
64.2 %
16.7
—
0
—
0
4 395
109.7 %
16.7
933
3.6
3 266
136.2 %
12.4
2.021
1 616
25 057
1.9 %
100
13 026
52
12 031
-3.1 %
48
—
0
8 467
33.8
9 355
0.9 %
37.3
2 676
-14.9 %
10.7
—
0
—
0
2 096
-33.4 %
8.4
555
2.2
1 383
-38.9 %
5.5
0.851
1 625
24 601
4.7 %
100
12 183
49.5
12 418
-1.3 %
50.5
—
0
8 288
33.7
9 273
-5.1 %
37.7
3 145
11.8 %
12.8
—
0
—
0
3 145
11.8 %
12.8
710
2.9
2 262
10.4 %
9.2
1.38
1 643
23 495
2 %
100
10 913
46.4
12 582
-7.7 %
53.6
—
0
8 662
36.9
9 770
-1.1 %
41.6
2 812
-25.2 %
12
—
0
—
0
2 812
-25.2 %
12
591
2.5
2 049
-27.8 %
8.7
1.24
1 651
23 041
17.2 %
100
9 405
40.8
13 636
14.6 %
59.2
—
0
8 722
37.9
9 876
8.5 %
42.9
3 760
34.6 %
16.3
—
0
—
0
3 760
34.6 %
16.3
727
3.2
2 836
34.2 %
12.3
1.71
1 663
19 662
18.6 %
100
7 764
39.5
11 898
-2 %
60.5
—
0
8 139
41.4
9 104
4 %
46.3
2 794
-17.5 %
14.2
—
0
—
0
2 794
-17.5 %
14.2
528
2.7
2 113
-15.3 %
10.7
1.26
1 677
16 577
14.6 %
100
4 438
26.8
12 139
-0.9 %
73.2
—
0
7 887
47.6
8 751
-2.1 %
52.8
3 388
2.1 %
20.4
—
0
—
0
3 388
2.1 %
20.4
726
4.4
2 494
4.3 %
15
1.47
1 697
14 462
-5.1 %
100
2 208
15.3
12 254
-12 %
84.7
—
0
7 814
54
8 935
-4.2 %
61.8
3 319
-27.7 %
22.9
—
0
—
0
3 319
-27.7 %
22.9
783
5.4
2 391
-32.5 %
16.5
1.39
1 723
15 235
2.6 %
100
1 316
8.6
13 919
1.5 %
91.4
—
0
8 410
55.2
9 331
5.7 %
61.2
4 588
-6.1 %
30.1
—
0
—
0
4 588
-6.1 %
30.1
873
5.7
3 542
-1.4 %
23.2
2.02
1 755
14 846
-1.3 %
100
1 133
7.6
13 713
-1.5 %
92.4
—
0
7 833
52.8
8 829
-2.5 %
59.5
4 884
0.2 %
32.9
—
0
—
0
4 884
0.2 %
32.9
1 168
7.9
3 592
0.2 %
24.2
2.01
1 784
15 041
-0.4 %
100
1 113
7.4
13 928
-0.3 %
92.6
—
0
8 015
53.3
9 054
-3.7 %
60.2
4 874
6.7 %
32.4
—
0
—
0
4 874
6.7 %
32.4
1 150
7.6
3 584
5.2 %
23.8
1.98
1 812
15 106
-6.3 %
100
1 142
7.6
13 964
-5.7 %
92.4
—
0
8 494
56.2
9 398
-0.7 %
62.2
4 566
-14.6 %
30.2
—
0
—
0
4 566
-14.6 %
30.2
1 054
7
3 408
-14.4 %
22.6
1.85
1 841
16 128
15.4 %
100
1 319
8.2
14 809
15.5 %
91.8
—
0
8 706
54
9 465
12.8 %
58.7
5 344
20.6 %
33.1
—
0
—
0
5 344
20.6 %
33.1
1 176
7.3
3 982
21.9 %
24.7
2.19
1 818
13 971
13.7 %
100
1 150
8.2
12 821
16.3 %
91.8
—
0
7 443
53.3
8 391
11.3 %
60.1
4 430
27 %
31.7
—
0
—
0
4 430
27 %
31.7
1 018
7.3
3 266
25.8 %
23.4
1.81
1 801
12 291
-14.8 %
100
1 267
10.3
11 024
-14.8 %
89.7
—
0
6 695
54.5
7 537
-12.2 %
61.3
3 487
-19.9 %
28.4
—
0
—
0
3 487
-19.9 %
28.4
736
6
2 597
-14.8 %
21.1
1.66
1 566
14 418
20.9 %
100
1 474
10.2
12 944
43.2 %
89.8
—
0
7 587
52.6
8 589
24.6 %
59.6
4 355
102.9 %
30.2
—
0
—
0
4 355
102.9 %
30.2
1 119
7.8
3 047
91.6 %
21.1
1.96
1 557
11 926
-10.8 %
100
2 887
24.2
9 039
-11.6 %
75.8
—
0
5 792
48.6
6 893
-8 %
57.8
2 146
-21.5 %
18
—
0
—
0
2 146
-21.5 %
18
366
3.1
1 590
-23.7 %
13.3
1.01
1 573
13 376
1.6 %
100
3 152
23.6
10 224
8.8 %
76.4
—
0
6 925
51.8
7 491
12.1 %
56
2 733
0.8 %
20.4
—
0
—
0
2 733
0.8 %
20.4
428
3.2
2 085
1.2 %
15.6
1.3
1 601
13 164
-4.1 %
100
3 769
28.6
9 395
-2.3 %
71.4
—
0
6 025
45.8
6 685
-0.4 %
50.8
2 710
-6.6 %
20.6
—
0
—
0
2 710
-6.6 %
20.6
492
3.7
2 060
1.4 %
15.6
1.27
1 627
13 721
1.2 %
100
4 107
29.9
9 614
-0.8 %
70.1
—
0
6 121
44.6
6 711
-0.4 %
48.9
2 903
-1.8 %
21.2
—
0
—
0
2 903
-1.8 %
21.2
657
4.8
2 031
-13.1 %
14.8
1.23
1 655
13 562
16.2 %
100
3 869
28.5
9 693
21.9 %
71.5
—
0
6 185
45.6
6 738
10.6 %
49.7
2 955
59.1 %
21.8
—
0
—
0
2 955
59.1 %
21.8
487
3.6
2 336
71.6 %
17.2
1.39
1 677
11 670
-7.1 %
100
3 720
31.9
7 950
-14.6 %
68.1
—
0
5 499
47.1
6 093
-5.7 %
52.2
1 857
-34.9 %
15.9
—
0
—
0
1 857
-34.9 %
15.9
300
2.6
1 361
-32.6 %
11.7
0.8
1 705
12 563
-3.3 %
100
3 250
25.9
9 313
-6.9 %
74.1
—
0
5 896
46.9
6 462
-6.2 %
51.4
2 851
-8.3 %
22.7
—
0
—
0
2 851
-8.3 %
22.7
696
5.5
2 019
-10.9 %
16.1
1.17
1 727
12 998
0.3 %
100
2 997
23.1
10 001
-4.3 %
76.9
—
0
6 222
47.9
6 892
-2 %
53
3 109
-9.1 %
23.9
—
0
—
0
3 109
-9.1 %
23.9
640
4.9
2 267
-12 %
17.4
1.3
1 748
12 962
16.9 %
100
2 512
19.4
10 450
16.6 %
80.6
—
0
6 378
49.2
7 030
8.3 %
54.2
3 420
38.4 %
26.4
—
0
—
0
3 420
38.4 %
26.4
714
5.5
2 575
444.4 %
19.9
1.46
1 771
11 091
3.1 %
2 128
8 963
3.3 %
—
5 826
6 492
4.8 %
2 471
-0.4 %
—
—
2 471
-0.4 %
610
473
-72 %
0.26
1 794
10 754
-1 %
2 079
8 675
-3.4 %
—
5 620
6 193
-2.3 %
2 482
-6.1 %
—
—
2 482
-6.1 %
697
1 688
6.4 %
0.93
1 818
10 858
-0.7 %
1 880
8 978
-2.8 %
—
5 734
6 336
-1.4 %
2 642
-5.9 %
—
—
2 642
-5.9 %
846
1 587
-13.8 %
0.87
1 830
10 939
9.3 %
1 703
9 236
8.1 %
—
5 884
6 428
2.1 %
2 808
25 %
—
—
2 808
25 %
815
1 840
21.9 %
1.01
1 842
10 006
3.8 %
1 465
8 541
1.5 %
—
5 601
6 295
4.3 %
2 246
-5.7 %
—
—
2 246
-5.7 %
566
1 509
-0.6 %
0.81
1 854
9 640
-0.2 %
1 222
8 418
-0.1 %
—
5 511
6 037
1.6 %
2 381
-4.1 %
—
—
2 381
-4.1 %
749
1 518
6.5 %
0.8
1 879
9 663
11.8 %
1 238
8 425
15 %
—
5 474
5 942
6.3 %
2 483
42.9 %
—
—
2 483
42.9 %
833
1 425
35.1 %
0.75
1 899
8 640
5.2 %
1 313
7 327
0.6 %
—
5 102
5 589
-4.3 %
1 738
20.8 %
—
—
1 738
20.8 %
578
1 055
40.1 %
0.55
1 915
8 215
-2.9 %
934
7 281
0 %
—
5 297
5 842
0.6 %
1 439
-2.4 %
—
—
1 439
-2.4 %
496
753
-19.8 %
0.39
1 939
8 456
-18.9 %
1 174
7 282
-21.3 %
—
4 959
5 808
-11 %
1 474
-45.9 %
—
—
1 474
-45.9 %
423
939
-43.6 %
0.48
1 949
10 431
-3.4 %
1 175
9 256
-2 %
—
5 971
6 529
-0.9 %
2 727
-4.5 %
—
—
2 727
-4.5 %
894
1 665
-28 %
0.85
1 960
10 795
25.6 %
1 351
9 444
29.4 %
—
5 917
6 589
-35.6 %
2 855
197.4 %
—
—
2 855
197.4 %
387
2 314
232.5 %
1.18
1 963
8 597
-11.7 %
1 301
7 296
-13.9 %
—
6 669
10 227
63.6 %
-2 931
-232 %
—
—
-2 931
-232 %
-1 353
-1 746
-207.2 %
-0.91
1 920
9 734
1.5 %
1 264
8 470
3.9 %
—
5 642
6 250
0.5 %
2 220
14.9 %
—
—
2 220
14.9 %
463
1 629
-10.5 %
0.83
1 971
9 591
-4.4 %
1 441
8 150
-4.7 %
—
5 665
6 218
0.6 %
1 932
-18.5 %
—
—
1 932
-18.5 %
15
1 820
25.6 %
0.92
1 970
10 031
12.7 %
1 478
8 553
15.1 %
—
5 691
6 183
-19 %
2 370
1273.3 %
—
—
2 370
1273.3 %
785
1 449
3925 %
0.74
1 970
8 899
-2.3 %
1 465
7 434
-1.4 %
—
5 547
7 636
23.7 %
-202
-114.8 %
—
—
-202
-114.8 %
-386
36
-95.9 %
0.02
1 970
9 107
-16.8 %
1 567
7 540
-20.4 %
—
5 343
6 175
-1.6 %
1 365
-57.3 %
—
—
1 365
-57.3 %
363
880
-59.8 %
0.44
1 965
10 950
37.4 %
1 476
9 474
49.6 %
—
5 573
6 274
2.2 %
3 200
1541 %
—
—
3 200
1541 %
592
2 191
584.7 %
1.07
2 037
7 968
—
1 634
6 334
—
—
5 613
6 139
—
195
—
—
—
195
—
333
-452
—
-0.23
1 901